blake house apartments limited
blake house apartments limited Company Information
Company Number
06884872
Next Accounts
Mar 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
-
Group Structure
View All
Contact
Registered Address
apartment 3, blake house, kingsbury street, marlborough, SN8 1HU
Website
-blake house apartments limited Estimated Valuation
Pomanda estimates the enterprise value of BLAKE HOUSE APARTMENTS LIMITED at £332.5k based on a Turnover of £100.6k and 3.3x industry multiple (adjusted for size and gross margin).
blake house apartments limited Estimated Valuation
Pomanda estimates the enterprise value of BLAKE HOUSE APARTMENTS LIMITED at £25.6k based on an EBITDA of £3.6k and a 7.01x industry multiple (adjusted for size and gross margin).
blake house apartments limited Estimated Valuation
Pomanda estimates the enterprise value of BLAKE HOUSE APARTMENTS LIMITED at £1k based on Net Assets of £660 and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Blake House Apartments Limited Overview
Blake House Apartments Limited is a live company located in marlborough, SN8 1HU with a Companies House number of 06884872. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2009, it's largest shareholder is unknown. Blake House Apartments Limited is a established, micro sized company, Pomanda has estimated its turnover at £100.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Blake House Apartments Limited Health Check
Pomanda's financial health check has awarded Blake House Apartments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £100.6k, make it smaller than the average company (£832k)
- Blake House Apartments Limited
£832k - Industry AVG
Growth
3 year (CAGR) sales growth of 269%, show it is growing at a faster rate (2.3%)
- Blake House Apartments Limited
2.3% - Industry AVG
Production
with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)
- Blake House Apartments Limited
72.5% - Industry AVG
Profitability
an operating margin of 3.6% make it less profitable than the average company (28.1%)
- Blake House Apartments Limited
28.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Blake House Apartments Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Blake House Apartments Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £100.6k, this is less efficient (£175.5k)
- Blake House Apartments Limited
£175.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Blake House Apartments Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (36 days)
- Blake House Apartments Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Blake House Apartments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 354 weeks, this is more cash available to meet short term requirements (13 weeks)
354 weeks - Blake House Apartments Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.7%, this is a higher level of debt than the average (67.7%)
92.7% - Blake House Apartments Limited
67.7% - Industry AVG
BLAKE HOUSE APARTMENTS LIMITED financials
Blake House Apartments Limited's latest turnover from June 2023 is estimated at £100.6 thousand and the company has net assets of £660. According to their latest financial statements, Blake House Apartments Limited has 1 employee and maintains cash reserves of £9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 210 | 0 | 1,080 | 1,050 | 1,000 | 962 | 937 | 908 | 1 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 900 | 0 | 0 | 36 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 8,975 | 5,036 | 10,537 | 9,132 | 7,015 | 5,648 | 7,952 | 7,256 | 2,940 | 1,906 | 1,288 | 1,330 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,975 | 5,036 | 10,537 | 9,342 | 7,915 | 6,728 | 9,002 | 8,292 | 3,902 | 2,843 | 2,196 | 1,331 | 0 | 0 |
| total assets | 8,975 | 5,036 | 10,537 | 9,342 | 7,915 | 6,728 | 9,002 | 8,292 | 3,902 | 2,843 | 2,196 | 1,331 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,315 | 375 | 375 | 375 | 375 | 1,425 | 1,406 | 0 | 106 | 660 | 660 | 666 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 7,000 | 3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 1 | 0 | 11 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,315 | 375 | 7,376 | 3,875 | 386 | 1,426 | 1,406 | 0 | 106 | 660 | 660 | 666 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 7,000 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 7,000 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 8,315 | 7,375 | 7,376 | 3,875 | 386 | 1,426 | 1,406 | 0 | 106 | 660 | 660 | 666 | 0 | 0 |
| net assets | 660 | -2,339 | 3,161 | 5,467 | 7,529 | 5,302 | 7,596 | 8,292 | 3,796 | 2,183 | 1,536 | 665 | 0 | 0 |
| total shareholders funds | 660 | -2,339 | 3,161 | 5,467 | 7,529 | 5,302 | 7,596 | 8,292 | 3,796 | 2,183 | 1,536 | 665 | 0 | 0 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -210 | -690 | -180 | 30 | 14 | 74 | 25 | 29 | 907 | 1 | 0 | 0 |
| Creditors | 940 | 0 | 0 | 0 | -1,050 | 19 | 1,406 | -106 | -554 | 0 | -6 | 666 | 0 | 0 |
| Accruals and Deferred Income | 0 | -1 | 1 | -11 | 10 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -7,000 | 3,500 | 3,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 3,939 | -5,501 | 1,405 | 2,117 | 1,367 | -2,304 | 696 | 4,316 | 1,034 | 618 | -42 | 1,330 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 3,939 | -5,501 | 1,405 | 2,117 | 1,367 | -2,304 | 696 | 4,316 | 1,034 | 618 | -42 | 1,330 | 0 | 0 |
blake house apartments limited Credit Report and Business Information
Blake House Apartments Limited Competitor Analysis
Perform a competitor analysis for blake house apartments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SN8 area or any other competitors across 12 key performance metrics.
blake house apartments limited Ownership
BLAKE HOUSE APARTMENTS LIMITED group structure
Blake House Apartments Limited has no subsidiary companies.
Ultimate parent company
BLAKE HOUSE APARTMENTS LIMITED
06884872
blake house apartments limited directors
Blake House Apartments Limited currently has 3 directors. The longest serving directors include Mr Julian Webb (Apr 2009) and Ms Yvonne Harley (Nov 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Julian Webb | 72 years | Apr 2009 | - | Director | |
| Ms Yvonne Harley | England | 58 years | Nov 2016 | - | Director |
| Mr Nigel Harley | England | 58 years | Nov 2016 | - | Director |
P&L
June 2023turnover
100.6k
+13%
operating profit
3.6k
0%
gross margin
72.5%
+0.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
660
-1.28%
total assets
9k
+0.78%
cash
9k
+0.78%
net assets
Total assets minus all liabilities
blake house apartments limited company details
company number
06884872
Type
Private Ltd By Guarantee w/o Share Cap
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
apartment 3, blake house, kingsbury street, marlborough, SN8 1HU
Bank
-
Legal Advisor
-
blake house apartments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to blake house apartments limited.
blake house apartments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
