brew tower owners limited

brew tower owners limited Company Information

Share BREW TOWER OWNERS LIMITED
Live 
MatureMicroRapid

Company Number

05014116

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Janet Johnson

Shareholders

brew tower condominium limited

Group Structure

View All

Contact

Registered Address

boston house downsview road, wantage, OX12 9FF

Website

-

brew tower owners limited Estimated Valuation

£99.6k

Pomanda estimates the enterprise value of BREW TOWER OWNERS LIMITED at £99.6k based on a Turnover of £41.9k and 2.38x industry multiple (adjusted for size and gross margin).

brew tower owners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BREW TOWER OWNERS LIMITED at £0 based on an EBITDA of £-6.5k and a 5.04x industry multiple (adjusted for size and gross margin).

brew tower owners limited Estimated Valuation

£87.5k

Pomanda estimates the enterprise value of BREW TOWER OWNERS LIMITED at £87.5k based on Net Assets of £55.2k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brew Tower Owners Limited Overview

Brew Tower Owners Limited is a live company located in wantage, OX12 9FF with a Companies House number of 05014116. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2004, it's largest shareholder is brew tower condominium limited with a 100% stake. Brew Tower Owners Limited is a mature, micro sized company, Pomanda has estimated its turnover at £41.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brew Tower Owners Limited Health Check

Pomanda's financial health check has awarded Brew Tower Owners Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £41.9k, make it smaller than the average company (£934.1k)

£41.9k - Brew Tower Owners Limited

£934.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 116%, show it is growing at a faster rate (4.6%)

116% - Brew Tower Owners Limited

4.6% - Industry AVG

production

Production

with a gross margin of 32.1%, this company has a higher cost of product (73.9%)

32.1% - Brew Tower Owners Limited

73.9% - Industry AVG

profitability

Profitability

an operating margin of -15.6% make it less profitable than the average company (28.5%)

-15.6% - Brew Tower Owners Limited

28.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Brew Tower Owners Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Brew Tower Owners Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.9k, this is less efficient (£181.4k)

£41.9k - Brew Tower Owners Limited

£181.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (32 days)

88 days - Brew Tower Owners Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 130 days, this is slower than average (38 days)

130 days - Brew Tower Owners Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brew Tower Owners Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brew Tower Owners Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.6%, this is a lower level of debt than the average (66.6%)

15.6% - Brew Tower Owners Limited

66.6% - Industry AVG

BREW TOWER OWNERS LIMITED financials

EXPORTms excel logo

Brew Tower Owners Limited's latest turnover from January 2024 is estimated at £41.9 thousand and the company has net assets of £55.2 thousand. According to their latest financial statements, we estimate that Brew Tower Owners Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover41,89235,02633,0914,1354,7962,4632,7765,0956,1785,6474,2654,2575,3034,7413,068
Other Income Or Grants000000000000000
Cost Of Sales28,45725,23823,8772,9503,4521,7161,9253,4024,3454,0833,1003,1193,8783,3932,294
Gross Profit13,4359,7889,2141,1851,3447468511,6931,8331,5631,1651,1381,4251,348774
Admin Expenses19,97410,603-58,6661,1331,2761,768-2,3752,646-1,1632,707-2,1021,821-2184,012-5,932
Operating Profit-6,539-81567,8805268-1,0223,226-9532,996-1,1443,267-6831,643-2,6646,706
Interest Payable000000000000000
Interest Receivable0012107377452037353127242718
Pre-Tax Profit-6,539-81567,89362141-9453,272-9333,033-1,1093,299-6561,666-2,6376,724
Tax00-12,900-12-270-6220-6060-7590-4330-1,883
Profit After Tax-6,539-81554,99350114-9452,650-9332,426-1,1092,540-6561,233-2,6374,841
Dividends Paid000000000000000
Retained Profit-6,539-81554,99350114-9452,650-9332,426-1,1092,540-6561,233-2,6374,841
Employee Costs32,49830,57829,74527,04728,30427,38525,86925,54126,20025,75024,72323,82723,47523,15325,046
Number Of Employees111111111111111
EBITDA*-6,539-81567,8805268-1,0223,226-9532,996-1,1443,267-6831,643-2,6646,706

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets55,21355,21355,21355,21355,21355,21355,21355,21355,21355,21355,21355,21355,21355,21355,213
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets55,21355,21355,21355,21355,21355,21355,21355,21355,21355,21355,21355,21355,21355,21355,213
Stock & work in progress000000000000000
Trade Debtors10,18210,23710,4258758753755001,0001,2501,0007507501,0001,0000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0009,7409,4979,85610,6037,5488,4596,3437,5115,0455,6643,7907,076
misc current assets000000000000000
total current assets10,18210,23710,42510,61510,37210,23111,1038,5489,7097,3438,2615,7956,6644,7907,076
total assets65,39565,45065,63865,82865,58565,44466,31663,76164,92262,55663,47461,00861,87760,00362,289
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 10,1823,6983,0713,2543,0613,0342,9613,0563,2843,3443,1533,2273,4402,7992,448
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities10,1823,6983,0713,2543,0613,0342,9613,0563,2843,3443,1533,2273,4402,7992,448
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities10,1823,6983,0713,2543,0613,0342,9613,0563,2843,3443,1533,2273,4402,7992,448
net assets55,21361,75262,56762,57462,52462,41063,35560,70561,63859,21260,32157,78158,43757,20459,841
total shareholders funds55,21361,75262,56762,57462,52462,41063,35560,70561,63859,21260,32157,78158,43757,20459,841
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-6,539-81567,8805268-1,0223,226-9532,996-1,1443,267-6831,643-2,6646,706
Depreciation000000000000000
Amortisation000000000000000
Tax00-12,900-12-270-6220-6060-7590-4330-1,883
Stock000000000000000
Debtors-55-1889,5500500-125-500-2502502500-25001,0000
Creditors6,484627-1831932773-95-228-60191-74-2136413512,448
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0045,247233-432-8243,009-9312,080-1,2032,434-6461,851-3,3137,271
Investing Activities
capital expenditure00000000000000-55,213
Change in Investments000000000000000
cash flow from investments00000000000000-55,213
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00-55,0000000000000055,000
interest0012107377452037353127242718
cash flow from financing00-54,988107377452037353127242755,018
cash and cash equivalents
cash00-9,740243-359-7473,055-9112,116-1,1682,466-6191,874-3,2867,076
overdraft000000000000000
change in cash00-9,740243-359-7473,055-9112,116-1,1682,466-6191,874-3,2867,076

brew tower owners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brew tower owners limited. Get real-time insights into brew tower owners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brew Tower Owners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brew tower owners limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OX12 area or any other competitors across 12 key performance metrics.

brew tower owners limited Ownership

BREW TOWER OWNERS LIMITED group structure

Brew Tower Owners Limited has no subsidiary companies.

Ultimate parent company

BREW TOWER OWNERS LIMITED

05014116

BREW TOWER OWNERS LIMITED Shareholders

brew tower condominium limited 100%

brew tower owners limited directors

Brew Tower Owners Limited currently has 1 director, Mrs Janet Johnson serving since Feb 2004.

officercountryagestartendrole
Mrs Janet Johnson79 years Feb 2004- Director

P&L

January 2024

turnover

41.9k

+20%

operating profit

-6.5k

0%

gross margin

32.1%

+14.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

55.2k

-0.11%

total assets

65.4k

0%

cash

0

0%

net assets

Total assets minus all liabilities

brew tower owners limited company details

company number

05014116

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2004

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

boston house downsview road, wantage, OX12 9FF

Bank

-

Legal Advisor

-

brew tower owners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brew tower owners limited.

charges

brew tower owners limited Companies House Filings - See Documents

datedescriptionview/download