isis business solutions ltd

Dissolved 

isis business solutions ltd Company Information

Share ISIS BUSINESS SOLUTIONS LTD

Company Number

06889267

Directors

Mark Hollyman

Shareholders

mark selwyn hollyman

Group Structure

View All

Industry

Tax consultancy

 

Registered Address

griffins, griffins tavistock house south, london, WC1H 9LG

isis business solutions ltd Estimated Valuation

£18.1k

Pomanda estimates the enterprise value of ISIS BUSINESS SOLUTIONS LTD at £18.1k based on a Turnover of £20.2k and 0.9x industry multiple (adjusted for size and gross margin).

isis business solutions ltd Estimated Valuation

£954.9k

Pomanda estimates the enterprise value of ISIS BUSINESS SOLUTIONS LTD at £954.9k based on an EBITDA of £173.8k and a 5.5x industry multiple (adjusted for size and gross margin).

isis business solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ISIS BUSINESS SOLUTIONS LTD at £0 based on Net Assets of £-114.6k and 4.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Isis Business Solutions Ltd Overview

Isis Business Solutions Ltd is a dissolved company that was located in london, WC1H 9LG with a Companies House number of 06889267. It operated in the tax consultancy sector, SIC Code 69203. Founded in April 2009, it's largest shareholder was mark selwyn hollyman with a 100% stake. The last turnover for Isis Business Solutions Ltd was estimated at £20.2k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Isis Business Solutions Ltd Health Check

Pomanda's financial health check has awarded Isis Business Solutions Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £20.2k, make it smaller than the average company (£178.6k)

£20.2k - Isis Business Solutions Ltd

£178.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (6.7%)

-56% - Isis Business Solutions Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 67.1%, this company has a higher cost of product (91.9%)

67.1% - Isis Business Solutions Ltd

91.9% - Industry AVG

profitability

Profitability

an operating margin of 860.8% make it more profitable than the average company (22.4%)

860.8% - Isis Business Solutions Ltd

22.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Isis Business Solutions Ltd

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.8k, the company has an equivalent pay structure (£43.8k)

£43.8k - Isis Business Solutions Ltd

£43.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.2k, this is less efficient (£83.8k)

£20.2k - Isis Business Solutions Ltd

£83.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Isis Business Solutions Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6494 days, this is slower than average (86 days)

6494 days - Isis Business Solutions Ltd

86 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Isis Business Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (37 weeks)

1 weeks - Isis Business Solutions Ltd

37 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3326.8%, this is a higher level of debt than the average (70%)

3326.8% - Isis Business Solutions Ltd

70% - Industry AVG

ISIS BUSINESS SOLUTIONS LTD financials

EXPORTms excel logo

Isis Business Solutions Ltd's latest turnover from September 2014 is estimated at £20.2 thousand and the company has net assets of -£114.6 thousand. According to their latest financial statements, we estimate that Isis Business Solutions Ltd has 1 employee and maintains cash reserves of £3.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2014Sep 2013Mar 2012Mar 2011Mar 2010
Turnover20,184558,111329,805237,77716,008
Other Income Or Grants
Cost Of Sales6,639180,07787,48642,3232,992
Gross Profit13,545378,034242,319195,45413,016
Admin Expenses-160,205677,368243,359145,2967,765
Operating Profit173,750-299,334-1,04050,1585,251
Interest Payable
Interest Receivable18145
Pre-Tax Profit173,768-299,320-1,03550,1585,251
Tax-36,491-14,044-1,470
Profit After Tax137,277-299,320-1,03536,1143,781
Dividends Paid
Retained Profit137,277-299,320-1,03536,1143,781
Employee Costs43,777214,508119,28479,10536,985
Number Of Employees14321
EBITDA*173,750-299,334-1,04050,1585,251

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2014Sep 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors150,40773,08258,8275,139
Group Debtors
Misc Debtors
Cash3,5513,7012,000
misc current assets
total current assets3,551154,10875,08258,8275,139
total assets3,551154,10875,08258,8275,139
Bank overdraft
Bank loan
Trade Creditors 118,134405,96834,12218,8321,258
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities118,134405,96834,12218,8321,258
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities118,134405,96834,12218,8321,258
net assets-114,583-251,86040,96039,9953,881
total shareholders funds-114,583-251,86040,96039,9953,881
Sep 2014Sep 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit173,750-299,334-1,04050,1585,251
Depreciation
Amortisation
Tax-36,491-14,044-1,470
Stock
Debtors-150,40777,32514,25553,6885,139
Creditors-287,834371,84615,29017,5741,258
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-168-4,813-5-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue6,5002,000100
interest18145
cash flow from financing186,5142,005100
cash and cash equivalents
cash-1501,7012,000
overdraft
change in cash-1501,7012,000

isis business solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for isis business solutions ltd. Get real-time insights into isis business solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Isis Business Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for isis business solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in WC1H area or any other competitors across 12 key performance metrics.

isis business solutions ltd Ownership

ISIS BUSINESS SOLUTIONS LTD group structure

Isis Business Solutions Ltd has no subsidiary companies.

Ultimate parent company

ISIS BUSINESS SOLUTIONS LTD

06889267

ISIS BUSINESS SOLUTIONS LTD Shareholders

mark selwyn hollyman 100%

isis business solutions ltd directors

Isis Business Solutions Ltd currently has 1 director, Mr Mark Hollyman serving since Apr 2009.

officercountryagestartendrole
Mr Mark Hollyman59 years Apr 2009- Director

P&L

September 2014

turnover

20.2k

-96%

operating profit

173.8k

0%

gross margin

67.2%

-0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2014

net assets

-114.6k

-0.55%

total assets

3.6k

-0.98%

cash

3.6k

-0.04%

net assets

Total assets minus all liabilities

isis business solutions ltd company details

company number

06889267

Type

Private limited with Share Capital

industry

69203 - Tax consultancy

incorporation date

April 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

September 2014

previous names

N/A

accountant

-

auditor

-

address

griffins, griffins tavistock house south, london, WC1H 9LG

Bank

-

Legal Advisor

-

isis business solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to isis business solutions ltd.

isis business solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ISIS BUSINESS SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

isis business solutions ltd Companies House Filings - See Documents

datedescriptionview/download