ian hopwell limited
ian hopwell limited Company Information
Company Number
06892121
Next Accounts
Jan 2026
Directors
Shareholders
ian hopwell
michelle louise hopwell
View AllGroup Structure
View All
Industry
Defence activities
Registered Address
8 townsend close, wyton, huntingdon, cambridgeshire, PE28 2AR
Website
-ian hopwell limited Estimated Valuation
Pomanda estimates the enterprise value of IAN HOPWELL LIMITED at £491.5k based on a Turnover of £757.9k and 0.65x industry multiple (adjusted for size and gross margin).
ian hopwell limited Estimated Valuation
Pomanda estimates the enterprise value of IAN HOPWELL LIMITED at £416.9k based on an EBITDA of £93.1k and a 4.48x industry multiple (adjusted for size and gross margin).
ian hopwell limited Estimated Valuation
Pomanda estimates the enterprise value of IAN HOPWELL LIMITED at £1.5m based on Net Assets of £493k and 2.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ian Hopwell Limited Overview
Ian Hopwell Limited is a live company located in huntingdon, PE28 2AR with a Companies House number of 06892121. It operates in the defence activities sector, SIC Code 84220. Founded in April 2009, it's largest shareholder is ian hopwell with a 49.5% stake. Ian Hopwell Limited is a established, small sized company, Pomanda has estimated its turnover at £757.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ian Hopwell Limited Health Check
Pomanda's financial health check has awarded Ian Hopwell Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £757.9k, make it smaller than the average company (£10.9m)
- Ian Hopwell Limited
£10.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.9%)
- Ian Hopwell Limited
5.9% - Industry AVG
Production
with a gross margin of 14.2%, this company has a higher cost of product (24.6%)
- Ian Hopwell Limited
24.6% - Industry AVG
Profitability
an operating margin of 12.3% make it more profitable than the average company (9.2%)
- Ian Hopwell Limited
9.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (30)
2 - Ian Hopwell Limited
30 - Industry AVG
Pay Structure
on an average salary of £61k, the company has an equivalent pay structure (£61k)
- Ian Hopwell Limited
£61k - Industry AVG
Efficiency
resulting in sales per employee of £378.9k, this is more efficient (£257.5k)
- Ian Hopwell Limited
£257.5k - Industry AVG
Debtor Days
it gets paid by customers after 247 days, this is later than average (40 days)
- Ian Hopwell Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is close to average (30 days)
- Ian Hopwell Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ian Hopwell Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ian Hopwell Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.1%, this is a lower level of debt than the average (64%)
9.1% - Ian Hopwell Limited
64% - Industry AVG
IAN HOPWELL LIMITED financials
Ian Hopwell Limited's latest turnover from April 2024 is estimated at £757.9 thousand and the company has net assets of £493 thousand. According to their latest financial statements, Ian Hopwell Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 27,802 | 34,925 | 4,341 | 3,228 | 3,064 | 3,606 | 4,240 | 4,272 | 3,875 | 4,000 | 3,783 | 3,353 | 1,771 | 1,504 | 1,259 |
| Intangible Assets | |||||||||||||||
| Investments & Other | 101 | 101 | 101 | 101 | |||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 27,802 | 34,925 | 4,341 | 3,228 | 3,165 | 3,707 | 4,341 | 4,373 | 3,875 | 4,000 | 3,783 | 3,353 | 1,771 | 1,504 | 1,259 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 514,478 | 420,592 | 435,557 | 339,623 | 323,825 | 362,369 | 371,187 | 300,698 | 80,103 | 77,727 | 44,885 | 29,660 | 17,447 | 5,809 | 7,939 |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 163,741 | 100,000 | 88,660 | 69,665 | 63,109 | 72,780 | 64,711 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 514,478 | 420,592 | 435,557 | 339,623 | 323,825 | 362,369 | 371,187 | 300,698 | 243,844 | 177,727 | 133,545 | 99,325 | 80,556 | 78,589 | 72,650 |
| total assets | 542,280 | 455,517 | 439,898 | 342,851 | 326,990 | 366,076 | 375,528 | 305,071 | 247,719 | 181,727 | 137,328 | 102,678 | 82,327 | 80,093 | 73,909 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 48,718 | 31,816 | 63,143 | 35,989 | 25,700 | 39,761 | 77,954 | 65,411 | 82,264 | 62,697 | 44,074 | 32,277 | 23,190 | 24,973 | 31,572 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 48,718 | 31,816 | 63,143 | 35,989 | 25,700 | 39,761 | 77,954 | 65,411 | 82,264 | 62,697 | 44,074 | 32,277 | 23,190 | 24,973 | 31,572 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 580 | 580 | 552 | 540 | 504 | 498 | 486 | 462 | |||||||
| other liabilities | |||||||||||||||
| provisions | 775 | 800 | 582 | ||||||||||||
| total long term liabilities | 580 | 580 | 552 | 540 | 504 | 498 | 486 | 462 | 775 | 800 | 582 | ||||
| total liabilities | 49,298 | 32,396 | 63,695 | 36,529 | 26,204 | 40,259 | 78,440 | 65,873 | 83,039 | 63,497 | 44,656 | 32,277 | 23,190 | 24,973 | 31,572 |
| net assets | 492,982 | 423,121 | 376,203 | 306,322 | 300,786 | 325,817 | 297,088 | 239,198 | 164,680 | 118,230 | 92,672 | 70,401 | 59,137 | 55,120 | 42,337 |
| total shareholders funds | 492,982 | 423,121 | 376,203 | 306,322 | 300,786 | 325,817 | 297,088 | 239,198 | 164,680 | 118,230 | 92,672 | 70,401 | 59,137 | 55,120 | 42,337 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 684 | 705 | 668 | 592 | 313 | 304 | 222 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | 93,886 | -14,965 | 95,934 | 15,798 | -38,544 | -8,818 | 70,489 | 220,595 | 2,376 | 32,842 | 15,225 | 12,213 | 11,638 | -2,130 | 7,939 |
| Creditors | 16,902 | -31,327 | 27,154 | 10,289 | -14,061 | -38,193 | 12,543 | -16,853 | 19,567 | 18,623 | 11,797 | 9,087 | -1,783 | -6,599 | 31,572 |
| Accruals and Deferred Income | 28 | 12 | 36 | 6 | 12 | 24 | 462 | ||||||||
| Deferred Taxes & Provisions | -775 | -25 | 218 | 582 | |||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -101 | 101 | |||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -163,741 | 63,741 | 11,340 | 18,995 | 6,556 | -9,671 | 8,069 | 64,711 | |||||||
| overdraft | |||||||||||||||
| change in cash | -163,741 | 63,741 | 11,340 | 18,995 | 6,556 | -9,671 | 8,069 | 64,711 |
ian hopwell limited Credit Report and Business Information
Ian Hopwell Limited Competitor Analysis
Perform a competitor analysis for ian hopwell limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other small companies, companies in PE28 area or any other competitors across 12 key performance metrics.
ian hopwell limited Ownership
IAN HOPWELL LIMITED group structure
Ian Hopwell Limited has no subsidiary companies.
Ultimate parent company
IAN HOPWELL LIMITED
06892121
ian hopwell limited directors
Ian Hopwell Limited currently has 1 director, Mr Ian Hopwell serving since Apr 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Hopwell | 57 years | Apr 2009 | - | Director |
P&L
April 2024turnover
757.9k
+6%
operating profit
93.1k
0%
gross margin
14.3%
+6.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
493k
+0.17%
total assets
542.3k
+0.19%
cash
0
0%
net assets
Total assets minus all liabilities
ian hopwell limited company details
company number
06892121
Type
Private limited with Share Capital
industry
84220 - Defence activities
incorporation date
April 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
8 townsend close, wyton, huntingdon, cambridgeshire, PE28 2AR
Bank
-
Legal Advisor
-
ian hopwell limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ian hopwell limited.
ian hopwell limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IAN HOPWELL LIMITED. This can take several minutes, an email will notify you when this has completed.
ian hopwell limited Companies House Filings - See Documents
| date | description | view/download |
|---|
