paul newton consultants limited

Live EstablishedSmallHealthy

paul newton consultants limited Company Information

Share PAUL NEWTON CONSULTANTS LIMITED

Company Number

09070206

Shareholders

paul newton

janet newton

Group Structure

View All

Industry

Defence activities

 

Registered Address

6 upper golf links road, broadstone, dorset, BH18 8BU

Website

-

paul newton consultants limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of PAUL NEWTON CONSULTANTS LIMITED at £1.3m based on a Turnover of £1.9m and 0.66x industry multiple (adjusted for size and gross margin).

paul newton consultants limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of PAUL NEWTON CONSULTANTS LIMITED at £1.5m based on an EBITDA of £335.7k and a 4.59x industry multiple (adjusted for size and gross margin).

paul newton consultants limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of PAUL NEWTON CONSULTANTS LIMITED at £3.8m based on Net Assets of £1.3m and 2.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Paul Newton Consultants Limited Overview

Paul Newton Consultants Limited is a live company located in dorset, BH18 8BU with a Companies House number of 09070206. It operates in the defence activities sector, SIC Code 84220. Founded in June 2014, it's largest shareholder is paul newton with a 66.7% stake. Paul Newton Consultants Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Paul Newton Consultants Limited Health Check

Pomanda's financial health check has awarded Paul Newton Consultants Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£12.9m)

£1.9m - Paul Newton Consultants Limited

£12.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.9%)

11% - Paul Newton Consultants Limited

5.9% - Industry AVG

production

Production

with a gross margin of 14.1%, this company has a higher cost of product (23.4%)

14.1% - Paul Newton Consultants Limited

23.4% - Industry AVG

profitability

Profitability

an operating margin of 17.3% make it more profitable than the average company (9.6%)

17.3% - Paul Newton Consultants Limited

9.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (39)

2 - Paul Newton Consultants Limited

39 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.5k, the company has an equivalent pay structure (£61.5k)

£61.5k - Paul Newton Consultants Limited

£61.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £973.2k, this is more efficient (£260.1k)

£973.2k - Paul Newton Consultants Limited

£260.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 269 days, this is later than average (42 days)

269 days - Paul Newton Consultants Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is slower than average (30 days)

33 days - Paul Newton Consultants Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Paul Newton Consultants Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Paul Newton Consultants Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.8%, this is a lower level of debt than the average (64.1%)

10.8% - Paul Newton Consultants Limited

64.1% - Industry AVG

PAUL NEWTON CONSULTANTS LIMITED financials

EXPORTms excel logo

Paul Newton Consultants Limited's latest turnover from June 2024 is estimated at £1.9 million and the company has net assets of £1.3 million. According to their latest financial statements, Paul Newton Consultants Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Turnover1,946,3961,700,3001,547,5521,430,9451,200,585723,277590,23637,82722,528283,055
Other Income Or Grants
Cost Of Sales1,672,5851,475,1431,372,8421,338,2341,087,406656,196545,45734,61120,904248,457
Gross Profit273,811225,157174,71092,711113,17967,08244,7793,2161,62434,597
Admin Expenses-61,881-168,200-31,526-39,164-13,109-43,875-69,830-100,11922,080-106,353
Operating Profit335,692393,357206,236131,875126,288110,957114,609103,335-20,456140,950
Interest Payable
Interest Receivable571418635370
Pre-Tax Profit335,692393,357206,236131,875126,288110,957115,180103,753-19,821141,320
Tax-83,923-98,339-39,185-25,056-23,995-21,082-21,884-19,713-28,264
Profit After Tax251,769295,018167,051106,819102,29389,87593,29684,040-19,821113,056
Dividends Paid
Retained Profit251,769295,018167,051106,819102,29389,87593,29684,040-19,821113,056
Employee Costs123,050108,57996,397121,972118,843114,84893,95254,93550,62651,587
Number Of Employees2222222111
EBITDA*335,692393,357206,236131,875126,288110,957114,609103,843-19,851141,742

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Tangible Assets2,0792,5823,2194,1282,7932,5793,1402,7613,2693,874
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,0792,5823,2194,1282,7932,5793,1402,7613,2693,874
Stock & work in progress
Trade Debtors1,436,3011,157,819811,192618,261531,062396,600322,54813,36210,65738,877
Group Debtors
Misc Debtors
Cash228,466105,989147,896
misc current assets
total current assets1,436,3011,157,819811,192618,261531,062396,600322,548241,828116,646186,773
total assets1,438,3801,160,401814,411622,389533,855399,179325,688244,589119,915190,647
Bank overdraft
Bank loan
Trade Creditors 154,984128,77477,80252,83171,11638,73355,1171,8001,30077,590
Group/Directors Accounts28,57881
other short term finances
hp & lease commitments
other current liabilities36,93525,298
total current liabilities154,984128,77477,80252,83171,11638,73355,11767,31326,67977,590
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities154,984128,77477,80252,83171,11638,73355,11767,31326,67977,590
net assets1,283,3961,031,627736,609569,558462,739360,446270,571177,27693,236113,057
total shareholders funds1,283,3961,031,627736,609569,558462,739360,446270,571177,27693,236113,057
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015
Operating Activities
Operating Profit335,692393,357206,236131,875126,288110,957114,609103,335-20,456140,950
Depreciation508605792
Amortisation
Tax-83,923-98,339-39,185-25,056-23,995-21,082-21,884-19,713-28,264
Stock
Debtors278,482346,627192,93187,199134,46274,052309,1862,705-28,22038,877
Creditors26,21050,97224,971-18,28532,383-16,38453,317500-76,29077,590
Accruals and Deferred Income-36,93511,63725,298
Deferred Taxes & Provisions
Cash flow from operations-503-637-9091,335214-561-200,07993,562-42,623152,191
Investing Activities
capital expenditure503637909-1,335-214561-379-4,666
Change in Investments
cash flow from investments503637909-1,335-214561-379-4,666
Financing Activities
Bank loans
Group/Directors Accounts-28,57828,49781
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest571418635370
cash flow from financing-28,00828,915716371
cash and cash equivalents
cash-228,466122,477-41,907147,896
overdraft
change in cash-228,466122,477-41,907147,896

paul newton consultants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for paul newton consultants limited. Get real-time insights into paul newton consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Paul Newton Consultants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for paul newton consultants limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other small companies, companies in BH18 area or any other competitors across 12 key performance metrics.

paul newton consultants limited Ownership

PAUL NEWTON CONSULTANTS LIMITED group structure

Paul Newton Consultants Limited has no subsidiary companies.

Ultimate parent company

PAUL NEWTON CONSULTANTS LIMITED

09070206

PAUL NEWTON CONSULTANTS LIMITED Shareholders

paul newton 66.67%
janet newton 33.33%

paul newton consultants limited directors

Paul Newton Consultants Limited currently has 2 directors. The longest serving directors include Sir Paul Newton (Jun 2014) and Lady Janet Newton (Jun 2014).

officercountryagestartendrole
Sir Paul NewtonUnited Kingdom68 years Jun 2014- Director
Lady Janet NewtonUnited Kingdom67 years Jun 2014- Director

P&L

June 2024

turnover

1.9m

+14%

operating profit

335.7k

0%

gross margin

14.1%

+6.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

1.3m

+0.24%

total assets

1.4m

+0.24%

cash

0

0%

net assets

Total assets minus all liabilities

paul newton consultants limited company details

company number

09070206

Type

Private limited with Share Capital

industry

84220 - Defence activities

incorporation date

June 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

6 upper golf links road, broadstone, dorset, BH18 8BU

Bank

-

Legal Advisor

-

paul newton consultants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to paul newton consultants limited.

paul newton consultants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PAUL NEWTON CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

paul newton consultants limited Companies House Filings - See Documents

datedescriptionview/download