ian m taylor limited
ian m taylor limited Company Information
Group Structure
View All
Industry
Dental practice activities
Registered Address
2 manor farm court, old wolverton road, milton keynes, buckinghamshire, MK12 5NN
Website
-ian m taylor limited Estimated Valuation
Pomanda estimates the enterprise value of IAN M TAYLOR LIMITED at £81.6k based on a Turnover of £156.9k and 0.52x industry multiple (adjusted for size and gross margin).
ian m taylor limited Estimated Valuation
Pomanda estimates the enterprise value of IAN M TAYLOR LIMITED at £0 based on an EBITDA of £0 and a 3.28x industry multiple (adjusted for size and gross margin).
ian m taylor limited Estimated Valuation
Pomanda estimates the enterprise value of IAN M TAYLOR LIMITED at £262 based on Net Assets of £101 and 2.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ian M Taylor Limited Overview
Ian M Taylor Limited is a live company located in milton keynes, MK12 5NN with a Companies House number of 06894118. It operates in the dental practice activities sector, SIC Code 86230. Founded in May 2009, it's largest shareholder is ian mackay taylor with a 100% stake. Ian M Taylor Limited is a established, micro sized company, Pomanda has estimated its turnover at £156.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ian M Taylor Limited Health Check
Pomanda's financial health check has awarded Ian M Taylor Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
3 Weak
Size
annual sales of £156.9k, make it smaller than the average company (£1m)
- Ian M Taylor Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.9%)
- Ian M Taylor Limited
8.9% - Industry AVG
Production
with a gross margin of 44%, this company has a comparable cost of product (48.8%)
- Ian M Taylor Limited
48.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Ian M Taylor Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (11)
2 - Ian M Taylor Limited
11 - Industry AVG
Pay Structure
on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)
- Ian M Taylor Limited
£23.3k - Industry AVG
Efficiency
resulting in sales per employee of £78.5k, this is less efficient (£103.6k)
- Ian M Taylor Limited
£103.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Ian M Taylor Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Ian M Taylor Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ian M Taylor Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ian M Taylor Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.7%, this is a lower level of debt than the average (55.7%)
4.7% - Ian M Taylor Limited
55.7% - Industry AVG
IAN M TAYLOR LIMITED financials
Ian M Taylor Limited's latest turnover from April 2024 is estimated at £156.9 thousand and the company has net assets of £101. According to their latest financial statements, Ian M Taylor Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 8 | 7 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,754 | 3,244 | 3,483 | 2,782 | 3,710 | 4,948 | 5,625 | 7,500 | |||||||
| Intangible Assets | 123,000 | 287,000 | 307,500 | 328,000 | 348,500 | 369,000 | 389,500 | ||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 2,754 | 126,244 | 290,483 | 310,282 | 331,710 | 353,448 | 374,625 | 397,000 | |||||||
| Stock & work in progress | 5,602 | 7,283 | 2,870 | 4,985 | 8,821 | 4,215 | 5,500 | ||||||||
| Trade Debtors | 68,195 | 37,809 | 54,103 | 48,224 | 43,278 | 57,253 | 51,174 | 67,924 | |||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 106 | 106 | 106 | 107 | 107 | 107 | 3,260 | 1,000 | 3,000 | ||||||
| Cash | 9,297 | 15,682 | 15,864 | 25,838 | 16,819 | 16,150 | 23,923 | 21,360 | |||||||
| misc current assets | |||||||||||||||
| total current assets | 106 | 106 | 106 | 107 | 107 | 107 | 3,260 | 78,492 | 62,093 | 77,250 | 76,932 | 65,082 | 82,224 | 79,312 | 94,784 |
| total assets | 106 | 106 | 106 | 107 | 107 | 107 | 3,260 | 81,246 | 188,337 | 367,733 | 387,214 | 396,792 | 435,672 | 453,937 | 491,784 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 3,699 | 5,817 | 40,266 | 85,210 | 86,993 | 89,715 | 36,400 | 119,734 | |||||||
| Group/Directors Accounts | 13 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 5 | 5 | 5 | 5 | 5 | 5 | 25,974 | 16,873 | |||||||
| total current liabilities | 5 | 5 | 5 | 5 | 5 | 5 | 13 | 29,673 | 22,690 | 40,266 | 85,210 | 86,993 | 89,715 | 36,400 | 119,734 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 10,000 | 10,000 | 42,057 | 87,114 | 154,055 | 276,158 | 276,158 | ||||||||
| provisions | |||||||||||||||
| total long term liabilities | 10,000 | 10,000 | 42,057 | 87,114 | 154,055 | 276,158 | 276,158 | ||||||||
| total liabilities | 5 | 5 | 5 | 5 | 5 | 5 | 13 | 29,673 | 32,690 | 50,266 | 127,267 | 174,107 | 243,770 | 312,558 | 395,892 |
| net assets | 101 | 101 | 101 | 102 | 102 | 102 | 3,247 | 51,573 | 155,647 | 317,467 | 259,947 | 222,685 | 191,902 | 141,379 | 95,892 |
| total shareholders funds | 101 | 101 | 101 | 102 | 102 | 102 | 3,247 | 51,573 | 155,647 | 317,467 | 259,947 | 222,685 | 191,902 | 141,379 | 95,892 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 918 | 1,081 | 1,160 | 928 | 1,238 | 1,649 | 1,875 | 2,500 | |||||||
| Amortisation | 20,500 | 20,500 | 20,500 | 20,500 | 20,500 | 20,500 | 20,500 | ||||||||
| Tax | |||||||||||||||
| Stock | -5,602 | -1,681 | 4,413 | -2,115 | -3,836 | 4,606 | -1,285 | 5,500 | |||||||
| Debtors | -1 | -3,153 | -65,935 | 28,386 | -13,294 | 5,879 | 4,946 | -13,975 | 6,079 | -16,750 | 67,924 | ||||
| Creditors | -3,699 | -2,118 | -34,449 | -44,944 | -1,783 | -2,722 | 53,315 | -83,334 | 119,734 | ||||||
| Accruals and Deferred Income | 5 | -25,974 | 9,101 | 16,873 | |||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -13 | 13 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -10,000 | -32,057 | -45,057 | -66,941 | -122,103 | 276,158 | |||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -9,297 | -6,385 | -182 | -9,974 | 9,019 | 669 | -7,773 | 2,563 | 21,360 | ||||||
| overdraft | |||||||||||||||
| change in cash | -9,297 | -6,385 | -182 | -9,974 | 9,019 | 669 | -7,773 | 2,563 | 21,360 |
ian m taylor limited Credit Report and Business Information
Ian M Taylor Limited Competitor Analysis
Perform a competitor analysis for ian m taylor limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in MK12 area or any other competitors across 12 key performance metrics.
ian m taylor limited Ownership
IAN M TAYLOR LIMITED group structure
Ian M Taylor Limited has no subsidiary companies.
Ultimate parent company
IAN M TAYLOR LIMITED
06894118
ian m taylor limited directors
Ian M Taylor Limited currently has 1 director, Mr Ian Taylor serving since May 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Taylor | 70 years | May 2009 | - | Director |
P&L
April 2024turnover
156.9k
+23%
operating profit
0
0%
gross margin
44%
+2.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
101
0%
total assets
106
0%
cash
0
0%
net assets
Total assets minus all liabilities
ian m taylor limited company details
company number
06894118
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
May 2009
age
16
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
2 manor farm court, old wolverton road, milton keynes, buckinghamshire, MK12 5NN
Bank
-
Legal Advisor
-
ian m taylor limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to ian m taylor limited. Currently there are 1 open charges and 0 have been satisfied in the past.
ian m taylor limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IAN M TAYLOR LIMITED. This can take several minutes, an email will notify you when this has completed.
ian m taylor limited Companies House Filings - See Documents
| date | description | view/download |
|---|
