Kustom Build Limited

POWER SEARCH PRICING

SOLUTIONS

kustom build limited Company Information

Company Number

06898912

Next Accounts

Feb 2026

Directors

Jonathan Clegg

Shareholders

jonathan clegg

Group Structure

View All

Industry

Other building completion and finishing

Registered Address

41 st. winifreds road, biggin hill, westerham, TN16 3HP

Website

kustombuild.co.nz

kustom build limited Estimated Valuation

£41.7k

Pomanda estimates the enterprise value of KUSTOM BUILD LIMITED at £41.7k based on Net Assets of £17.7k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kustom Build Limited is a live company located in westerham, TN16 3HP with a Companies House number of 06898912. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in May 2009, it's largest shareholder is jonathan clegg with a 100% stake. Kustom Build Limited is a established, micro sized company, Pomanda has estimated its turnover at £101.9k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Kustom Build Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £101.9k, make it smaller than the average company (£286.2k)

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (13.1%)

EXPORT

Kustom Build Limited's latest turnover from May 2024 is £101.9 thousand and the company has net assets of £17.7 thousand. According to their latest financial statements, Kustom Build Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011
Turnover	101,869	78,872	22,279	35,748	10,737	15,358	9,751	8,788	35,068	26,389	26,568	21,325	21,454	29,825
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	86,517	67,285	19,008	29,712	8,896	12,559	8,080	7,247	28,610	20,974	21,544	17,507	17,500	23,967
Gross Profit	15,352	11,587	3,272	6,036	1,841	2,799	1,671	1,541	6,457	5,415	5,025	3,817	3,954	5,857
Admin Expenses	14,001	-10,686	2,908	7,490	-405	2,705	1,669	3,765	13,769	-3,358	3,602	3,055	4,082	4,836
Operating Profit	1,351	22,273	364	-1,454	2,246	94	2	-2,224	-7,312	8,773	1,423	762	-128	1,021
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	6	61	72	38	21	32	25
Pre-Tax Profit	1,013	16,705	364	-1,454	2,246	94	2	-2,218	-7,251	8,845	1,461	783	-96	1,046
Tax	0	0	-69	0	-427	-18	0	0	0	-1,769	-307	-180	0	-272
Profit After Tax	1,013	16,705	295	-1,454	1,819	76	2	-2,218	-7,251	7,076	1,154	603	-96	774
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,013	16,705	295	-1,454	1,819	76	2	-2,218	-7,251	7,076	1,154	603	-96	774
Employee Costs	34,442	17,670	32,864	32,483	31,254	33,961	33,231	33,647	38,631	38,512	37,097	34,248	31,410	34,078
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	6,495	28,719	364	-1,454	2,246	94	2	-2,224	-6,029	9,679	2,401	2,460	577	1,243

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	14,973	18,680	3,105	4,139	5,519	1,858	2,477	2,887	3,850	5,133	5,539	6,517	6,793	6,818	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	14,973	18,680	3,105	4,139	5,519	1,858	2,477	2,887	3,850	5,133	5,539	6,517	6,793	6,818	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	14,940	12,316	3,697	5,711	2,335	2,639	1,439	802	4,941	1,429	1,429	325	845	405	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	4,968	19,245	9,689	5,438	3,020	9,815	1
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	14,940	12,316	3,697	5,711	2,335	2,639	1,439	802	9,909	20,674	11,118	5,763	3,865	10,220	1
total assets	29,913	30,996	6,802	9,850	7,854	4,497	3,916	3,689	13,759	25,807	16,657	12,280	10,658	17,038	1
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	12,219	14,316	6,022	0	0	4,377	2,881	3,647	11,498	16,295	14,221	10,998	9,979	16,263	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	12,219	14,316	6,022	0	0	4,377	2,881	3,647	11,498	16,295	14,221	10,998	9,979	16,263	0
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	9,365	5,915	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	991	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	9,365	5,915	0	991	0	0	0	0	0	0	0	0
total liabilities	12,219	14,316	6,022	9,365	5,915	4,377	3,872	3,647	11,498	16,295	14,221	10,998	9,979	16,263	0
net assets	17,694	16,680	780	485	1,939	120	44	42	2,261	9,512	2,436	1,282	679	775	1
total shareholders funds	17,694	16,680	780	485	1,939	120	44	42	2,261	9,512	2,436	1,282	679	775	1

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	1,351	22,273	364	-1,454	2,246	94	2	-2,224	-7,312	8,773	1,423	762	-128	1,021	0
Depreciation	5,144	6,446	0	0	0	0	0	0	1,283	906	978	1,698	705	222	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-69	0	-427	-18	0	0	0	-1,769	-307	-180	0	-272	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	2,624	8,619	-2,014	3,376	-304	1,200	637	-4,139	3,512	0	1,104	-520	440	405	0
Creditors	-2,097	8,294	6,022	0	-4,377	1,496	-766	-7,851	-4,797	2,074	3,223	1,019	-6,284	16,263	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	-991	991	0	0	0	0	0	0	0	0
Cash flow from operations	1,774	28,394	8,331	-4,830	-2,254	-619	-410	-5,936	-14,338	9,984	4,213	3,819	-6,147	16,829	0
Investing Activities
capital expenditure	-1,437	-22,021	1,034	1,380	-3,661	619	410	963	0	-500	0	-1,422	-680	-7,040	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,437	-22,021	1,034	1,380	-3,661	619	410	963	0	-500	0	-1,422	-680	-7,040	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-9,365	3,450	5,915	0	0	0	0	0	0	0	0	0	0
share issue	1	-805	0	0	0	0	0	-1	0	0	0	0	0	0	1
interest	0	0	0	0	0	0	0	6	61	72	38	21	32	25	0
cash flow from financing	1	-805	-9,365	3,450	5,915	0	0	5	61	72	38	21	32	25	1
cash and cash equivalents
cash	0	0	0	0	0	0	0	-4,968	-14,277	9,556	4,251	2,418	-6,795	9,814	1
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-4,968	-14,277	9,556	4,251	2,418	-6,795	9,814	1

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for kustom build limited. Get real-time insights into kustom build limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for kustom build limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN16 area or any other competitors across 12 key performance metrics.

KUSTOM BUILD LIMITED group structure

Kustom Build Limited has no subsidiary companies.

Ultimate parent company

KUSTOM BUILD LIMITED

06898912

KUSTOM BUILD LIMITED Shareholders

jonathan clegg

100%

Kustom Build Limited currently has 1 director, Mr Jonathan Clegg serving since May 2009.

officer	country	age	start	end	role
Mr Jonathan Clegg		56 years	May 2009	-	Director

P&L

May 2024

turnover

101.9k

+29%

operating profit

1.4k

gross margin

15.1%

+2.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

17.7k

+0.06%

total assets

29.9k

-0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

mrsb property limited

3.5

malt building services limited

3.5

is & v limited

olly-one limited

so services (uk) limited

company number

06898912

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

May 2009

ultimate parent company

None

previous names

kustom limited (December 2009)

address

41 st. winifreds road, biggin hill, westerham, TN16 3HP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kustom build limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KUSTOM BUILD LIMITED. This can take several minutes, an email will notify you when this has completed.

kustom build limited Company Information

kustom build limited Estimated Valuation

kustom build limited Estimated Valuation

kustom build limited Estimated Valuation

Kustom Build Limited Overview

Kustom Build Limited Health Check

KUSTOM BUILD LIMITED financials

kustom build limited Credit Report and Business Information

Kustom Build Limited Competitor Analysis

kustom build limited Ownership

kustom build limited directors

kustom build limited company details

kustom build limited Charges & Mortgages

kustom build limited Capital Raised & Share Issues BETA

kustom build limited Companies House Filings - See Documents