compass b2b ltd

Live EstablishedMicroHealthy

compass b2b ltd Company Information

Share COMPASS B2B LTD

Company Number

06906047

Directors

Neil Dunkley

Matthew Hills

View All

Shareholders

argentis group ltd

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

5 lancer house, hussar court, westside view, waterlooville, hampshire, PO7 7SE

compass b2b ltd Estimated Valuation

£207k

Pomanda estimates the enterprise value of COMPASS B2B LTD at £207k based on a Turnover of £264.8k and 0.78x industry multiple (adjusted for size and gross margin).

compass b2b ltd Estimated Valuation

£892.5k

Pomanda estimates the enterprise value of COMPASS B2B LTD at £892.5k based on an EBITDA of £330.9k and a 2.7x industry multiple (adjusted for size and gross margin).

compass b2b ltd Estimated Valuation

£85.5k

Pomanda estimates the enterprise value of COMPASS B2B LTD at £85.5k based on Net Assets of £65.5k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Compass B2b Ltd Overview

Compass B2b Ltd is a live company located in waterlooville, PO7 7SE with a Companies House number of 06906047. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 2009, it's largest shareholder is argentis group ltd with a 100% stake. Compass B2b Ltd is a established, micro sized company, Pomanda has estimated its turnover at £264.8k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Compass B2b Ltd Health Check

Pomanda's financial health check has awarded Compass B2B Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £264.8k, make it smaller than the average company (£5.5m)

£264.8k - Compass B2b Ltd

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.9%)

5% - Compass B2b Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 13.6%, this company has a higher cost of product (53.8%)

13.6% - Compass B2b Ltd

53.8% - Industry AVG

profitability

Profitability

an operating margin of 124.9% make it more profitable than the average company (9%)

124.9% - Compass B2b Ltd

9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Compass B2b Ltd

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Compass B2b Ltd

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.4k, this is less efficient (£223.8k)

£132.4k - Compass B2b Ltd

£223.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (33 days)

67 days - Compass B2b Ltd

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Compass B2b Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Compass B2b Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 87 weeks, this is more cash available to meet short term requirements (29 weeks)

87 weeks - Compass B2b Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.8%, this is a lower level of debt than the average (71.4%)

20.8% - Compass B2b Ltd

71.4% - Industry AVG

COMPASS B2B LTD financials

EXPORTms excel logo

Compass B2B Ltd's latest turnover from December 2023 is £264.8 thousand and the company has net assets of £65.5 thousand. According to their latest financial statements, Compass B2B Ltd has 2 employees and maintains cash reserves of £24.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Turnover264,827261,455220,015231,969315,051435,516447,381206,307150,144
Other Income Or Grants
Cost Of Sales228,793220,483184,383187,083257,435343,930350,37380112,974
Gross Profit36,03440,97235,63244,88657,61691,58697,008206,22737,170
Admin Expenses-294,848-262,792-225,640-176,231-242,231-335,340-328,6708,24147,389-28,648
Operating Profit330,882303,764261,272221,117299,847426,926425,678197,986-47,38965,818
Interest Payable
Interest Receivable124361
Pre-Tax Profit255,594248,606211,729221,117299,971426,926425,678197,986-47,38965,818
Tax-4,719-17,102-43,966-55,283-53,387-22,673-18,429
Profit After Tax250,875248,606211,729204,015256,005371,643372,291175,313-47,38947,389
Dividends Paid430,000200,000150,000200,000275,000280,000410,00080,000
Retained Profit-179,12548,60661,7294,015-18,99591,643-37,70995,313-47,38947,389
Employee Costs154,122137,856139,741134,378127,73762,38655,674
Number Of Employees2222222111
EBITDA*330,882303,764261,272221,117299,847426,926425,678197,986-47,38965,818

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors49,25241,59232,57337,88050,42067,42586,54259,989
Group Debtors8,99699,98299,98299,98239,88251,3702
Misc Debtors27090090087,23347,070
Cash24,475113,35867,03630,192124,10573,41622,75539,090
misc current assets
total current assets82,723254,932199,861168,954175,425203,059149,870137,530259,989
total assets82,723254,932199,861168,954175,425203,059149,870137,530259,989
Bank overdraft
Bank loan
Trade Creditors 7,3349001,00181878012,598
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities14,5077,5911,12624,68141,60179,53141,435
total current liabilities14,5077,5911,12632,01542,50147,61080,34942,21512,598
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions5,4745,4745,4745,3405,34023,830
total long term liabilities2,7372,7372,7372,6702,6706,20011,915
total liabilities17,24410,3283,86334,68545,17153,81092,26442,21512,598
net assets65,479244,604195,998134,269130,254149,24957,60695,315247,391
total shareholders funds65,479244,604195,998134,269130,254149,24957,60695,315247,391
Dec 2023Dec 2022Dec 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010
Operating Activities
Operating Profit330,882303,764261,272221,117299,847426,926425,678197,986-47,38965,818
Depreciation
Amortisation
Tax-4,719-17,102-43,966-55,283-53,387-22,673-18,429
Stock
Debtors-83,3268,749-5,93787,442-16,105-59,69028,67598,4382-59,98959,989
Creditors-7,3346,434-10118338780-12,59812,598
Accruals and Deferred Income6,9166,465-23,555-16,92041,601-79,53138,09641,435
Deferred Taxes & Provisions1345,340-23,83023,830
Cash flow from operations416,405301,480236,454106,087318,826328,155405,580119,090-22-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2-22
interest124361
cash flow from financing1243612-22
cash and cash equivalents
cash-88,88346,32236,844-93,91350,68950,661-16,33539,090
overdraft
change in cash-88,88346,32236,844-93,91350,68950,661-16,33539,090

compass b2b ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for compass b2b ltd. Get real-time insights into compass b2b ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Compass B2b Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for compass b2b ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in PO7 area or any other competitors across 12 key performance metrics.

compass b2b ltd Ownership

COMPASS B2B LTD group structure

Compass B2B Ltd has no subsidiary companies.

Ultimate parent company

CARLYLE GLOBAL FINANCIAL SERVICES PARTNE

#0131455

2 parents

COMPASS B2B LTD

06906047

COMPASS B2B LTD Shareholders

argentis group ltd 100%

compass b2b ltd directors

Compass B2B Ltd currently has 5 directors. The longest serving directors include Mr Neil Dunkley (May 2009) and Mr Matthew Hills (Aug 2020).

officercountryagestartendrole
Mr Neil DunkleyEngland51 years May 2009- Director
Mr Matthew Hills43 years Aug 2020- Director
Mrs Natalie Kempster43 years Apr 2024- Director
Mr Andrew Westenberger59 years Feb 2025- Director
Mr Paul White48 years Feb 2025- Director

P&L

December 2023

turnover

264.8k

+1%

operating profit

330.9k

0%

gross margin

13.7%

-13.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

65.5k

-0.73%

total assets

82.7k

-0.68%

cash

24.5k

-0.78%

net assets

Total assets minus all liabilities

compass b2b ltd company details

company number

06906047

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 2009

age

16

incorporated

UK

ultimate parent company

CARLYLE GLOBAL FINANCIAL SERVICES PARTNE

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

active lenehan limited (December 2015)

accountant

AZETS

auditor

-

address

5 lancer house, hussar court, westside view, waterlooville, hampshire, PO7 7SE

Bank

-

Legal Advisor

-

compass b2b ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to compass b2b ltd. Currently there are 0 open charges and 3 have been satisfied in the past.

compass b2b ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPASS B2B LTD. This can take several minutes, an email will notify you when this has completed.

compass b2b ltd Companies House Filings - See Documents

datedescriptionview/download