myvod convenience store limitedEstimated Valuation
£67.2k
Pomanda estimates the enterprise value of MYVOD CONVENIENCE STORE LIMITED at £67.2k based on a Turnover of £212.5k and 0.32x industry multiple (adjusted for size and gross margin).
myvod convenience store limitedEstimated Valuation
£18.7k
Pomanda estimates the enterprise value of MYVOD CONVENIENCE STORE LIMITED at £18.7k based on an EBITDA of £6.5k and a 2.87x industry multiple (adjusted for size and gross margin).
myvod convenience store limitedEstimated Valuation
£57.4k
Pomanda estimates the enterprise value of MYVOD CONVENIENCE STORE LIMITED at £57.4k based on Net Assets of £20.5k and 2.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Myvod Convenience Store LimitedOverview
Myvod Convenience Store Limited is a live company located in wednesbury, WS10 9PT with a Companies House number of 06906072. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in May 2009, it's largest shareholder is
daljit singh khera
with a 100% stake. Myvod Convenience Store Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£212.5k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Myvod Convenience Store Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £212.5k, make it smaller than the average company (£1.2m)
£212.5k - Myvod Convenience Store Limited
£1.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Myvod Convenience Store Limited
- - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (43.1%)
26.2% - Myvod Convenience Store Limited
43.1% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (4.8%)
3.1% - Myvod Convenience Store Limited
4.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (28)
4 - Myvod Convenience Store Limited
28 - Industry AVG
Pay Structure
on an average salary of £19.3k, the company has an equivalent pay structure (£19.3k)
£19.3k - Myvod Convenience Store Limited
£19.3k - Industry AVG
Efficiency
resulting in sales per employee of £53.1k, this is less efficient (£100.3k)
£53.1k - Myvod Convenience Store Limited
£100.3k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (11 days)
50 days - Myvod Convenience Store Limited
11 days - Industry AVG
Creditor Days
its suppliers are paid after 148 days, this is slower than average (35 days)
148 days - Myvod Convenience Store Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Myvod Convenience Store Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Myvod Convenience Store Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89%, this is a higher level of debt than the average (66.9%)
89% - Myvod Convenience Store Limited
66.9% - Industry AVG
MYVOD CONVENIENCE STORE LIMITED financials
EXPORT
Myvod Convenience Store Limited's latest turnover from May 2023 is estimated at £212.5 thousand and the company has net assets of £20.5 thousand. According to their latest financial statements, Myvod Convenience Store Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2023
May 2022
May 2021
May 2019
May 2018
May 2017
May 2016
Apr 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Turnover
212,479
193,766
219,088
336,696
351,500
279,032
120,045
111,355
103,036
47,211
53,320
52,955
23,774
Other Income Or Grants
Cost Of Sales
156,907
137,820
163,041
241,995
253,863
203,559
86,005
79,763
75,247
34,854
39,500
38,370
17,273
Gross Profit
55,572
55,946
56,048
94,700
97,638
75,473
34,040
31,592
27,789
12,358
13,820
14,585
6,502
Admin Expenses
49,053
43,762
48,937
98,562
108,540
57,611
34,781
32,950
29,965
12,394
8,458
15,292
3,786
Operating Profit
6,519
12,184
7,111
-3,862
-10,902
17,862
-741
-1,358
-2,176
-36
5,362
-707
2,716
Interest Payable
9
9
Interest Receivable
16
41
13
6
5
2
134
134
Pre-Tax Profit
6,519
12,184
7,111
-3,862
-10,902
17,878
-700
-1,345
-2,170
-31
5,355
-582
2,850
Tax
-1,630
-2,315
-1,351
-3,397
-1,285
-798
Profit After Tax
4,889
9,869
5,760
-3,862
-10,902
14,481
-700
-1,345
-2,170
-31
4,070
-582
2,052
Dividends Paid
Retained Profit
4,889
9,869
5,760
-3,862
-10,902
14,481
-700
-1,345
-2,170
-31
4,070
-582
2,052
Employee Costs
77,117
57,125
71,657
55,743
51,616
32,497
15,960
16,278
16,412
15,739
15,850
15,709
15,324
Number Of Employees
4
3
4
3
3
2
1
1
1
1
1
1
1
EBITDA*
6,519
12,184
7,111
-3,862
-10,902
17,862
7,698
9,190
11,009
14,538
23,580
15,065
9,285
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023
May 2022
May 2021
May 2019
May 2018
May 2017
May 2016
Apr 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Tangible Assets
157,865
147,831
150,289
19,201
24,003
27,003
33,754
42,193
52,741
58,296
72,870
63,088
19,706
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
157,865
147,831
150,289
19,201
24,003
27,003
33,754
42,193
52,741
58,296
72,870
63,088
19,706
Stock & work in progress
41,950
43,482
35,056
44,508
34,428
46,886
22,505
Trade Debtors
29,422
41,751
54,465
65,383
68,795
53,380
14,734
14,734
14,734
845
500
688
Group Debtors
Misc Debtors
Cash
12,594
3,957
1,102
1,212
893
53,542
misc current assets
total current assets
29,422
41,751
54,465
65,383
68,795
53,380
69,278
62,173
50,892
46,565
35,821
47,574
76,047
total assets
187,287
189,582
204,754
84,584
92,798
80,383
103,032
104,366
103,633
104,861
108,691
110,662
95,753
Bank overdraft
274
Bank loan
Trade Creditors
63,689
62,301
51,082
36,248
31,121
29,356
35,042
29,147
22,056
16,338
26,005
21,071
4,385
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
63,689
62,301
51,082
36,248
31,121
29,356
35,042
29,147
22,056
16,338
26,005
21,345
4,385
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
103,080
111,652
147,912
47,325
56,804
35,252
41,696
48,225
53,238
58,014
77,046
87,747
89,315
provisions
total long term liabilities
103,080
111,652
147,912
47,325
56,804
35,252
41,696
48,225
53,238
58,014
77,046
87,747
89,315
total liabilities
166,769
173,953
198,994
83,573
87,925
64,608
76,738
77,372
75,294
74,352
103,051
109,092
93,700
net assets
20,518
15,629
5,760
1,011
4,873
15,775
26,294
26,994
28,339
30,509
5,640
1,570
2,053
total shareholders funds
20,518
15,629
5,760
1,011
4,873
15,775
26,294
26,994
28,339
30,509
5,640
1,570
2,053
May 2023
May 2022
May 2021
May 2019
May 2018
May 2017
May 2016
Apr 2015
May 2014
May 2013
May 2012
May 2011
May 2010
Operating Activities
Operating Profit
6,519
12,184
7,111
-3,862
-10,902
17,862
-741
-1,358
-2,176
-36
5,362
-707
2,716
Depreciation
8,439
10,548
13,185
14,574
18,218
15,772
6,569
Amortisation
Tax
-1,630
-2,315
-1,351
-3,397
-1,285
-798
Stock
-41,950
-1,532
8,426
-9,452
10,080
-12,458
24,381
22,505
Debtors
-12,329
-12,714
54,465
-3,412
15,415
38,646
13,889
345
-188
688
Creditors
1,388
11,219
51,082
5,127
1,765
-5,686
5,895
7,091
5,718
-9,667
4,934
16,686
4,385
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
18,606
33,802
2,377
4,677
-24,552
12,083
15,125
7,855
12,290
-5,554
39,875
6,682
-9,633
Investing Activities
capital expenditure
-10,034
2,458
-150,289
4,802
3,000
6,751
-7,630
-28,000
-59,154
-26,275
Change in Investments
cash flow from investments
-10,034
2,458
-150,289
4,802
3,000
6,751
-7,630
-28,000
-59,154
-26,275
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-8,572
-36,260
147,912
-9,479
21,552
-6,444
-6,529
-5,013
-4,776
-19,032
-10,701
-1,568
89,315
share issue
-25,000
24,900
99
1
interest
16
41
13
6
5
-7
125
134
cash flow from financing
-8,572
-36,260
147,912
-9,479
21,552
-31,428
-6,488
-5,000
-4,770
5,873
-10,708
-1,344
89,450
cash and cash equivalents
cash
-12,594
8,637
2,855
-110
319
893
-53,542
53,542
overdraft
-274
274
change in cash
-12,594
8,637
2,855
-110
319
1,167
-53,816
53,542
myvod convenience store limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for myvod convenience store limited. Get real-time insights into myvod convenience store limited's credit score, group structure and payment trends.
Myvod Convenience Store Limited Competitor Analysis
Perform a competitor analysis for myvod convenience store limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in WS10 area or any other competitors across 12 key performance metrics.
myvod convenience store limited Ownership
MYVOD CONVENIENCE STORE LIMITED group structure
Myvod Convenience Store Limited has no subsidiary companies.
Ultimate parent company
MYVOD CONVENIENCE STORE LIMITED
06906072
MYVOD CONVENIENCE STORE LIMITED Shareholders
The sole shareholder of Myvod Convenience Store Limited is Daljit Singh Khera.
daljit singh khera
100%
myvod convenience store limited directors
Myvod Convenience Store Limited currently has 1 director, Mr Daljit Khera serving since May 2009.
47190 - Other retail sale in non-specialised stores
incorporation date
May 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
64 park lane, wednesbury, WS10 9PT
Bank
-
Legal Advisor
-
myvod convenience store limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to myvod convenience store limited.
myvod convenience store limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MYVOD CONVENIENCE STORE LIMITED. This can take several minutes, an email will notify you when this has completed.
myvod convenience store limitedCompanies House Filings - See Documents
