chopra and sons (london) limitedEstimated Valuation
£530.6k
Pomanda estimates the enterprise value of CHOPRA AND SONS (LONDON) LIMITED at £530.6k based on a Turnover of £1.6m and 0.33x industry multiple (adjusted for size and gross margin).
chopra and sons (london) limitedEstimated Valuation
£120k
Pomanda estimates the enterprise value of CHOPRA AND SONS (LONDON) LIMITED at £120k based on an EBITDA of £39.6k and a 3.03x industry multiple (adjusted for size and gross margin).
chopra and sons (london) limitedEstimated Valuation
£396.4k
Pomanda estimates the enterprise value of CHOPRA AND SONS (LONDON) LIMITED at £396.4k based on Net Assets of £141.6k and 2.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chopra And Sons (london) LimitedOverview
Chopra And Sons (london) Limited is a live company located in slough, SL1 1NB with a Companies House number of 09825795. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in October 2015, it's largest shareholder is
diljeet singh chopra
with a 34% stake. Chopra And Sons (london) Limited is a established,
small sized company, Pomanda has estimated its turnover at
£1.6m with
high
growth in recent years.
Pomanda's financial health check has awarded Chopra And Sons (London) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £1.6m, make it larger than the average company (£1.1m)
£1.6m - Chopra And Sons (london) Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (4.3%)
16% - Chopra And Sons (london) Limited
4.3% - Industry AVG
Production
with a gross margin of 27.6%, this company has a higher cost of product (43.3%)
27.6% - Chopra And Sons (london) Limited
43.3% - Industry AVG
Profitability
an operating margin of 2.5% make it less profitable than the average company (4.8%)
2.5% - Chopra And Sons (london) Limited
4.8% - Industry AVG
Employees
with 7 employees, this is below the industry average (28)
7 - Chopra And Sons (london) Limited
28 - Industry AVG
Pay Structure
on an average salary of £19.4k, the company has an equivalent pay structure (£19.4k)
£19.4k - Chopra And Sons (london) Limited
£19.4k - Industry AVG
Efficiency
resulting in sales per employee of £227.3k, this is more efficient (£93.3k)
£227.3k - Chopra And Sons (london) Limited
£93.3k - Industry AVG
Debtor Days
it gets paid by customers after 105 days, this is later than average (11 days)
105 days - Chopra And Sons (london) Limited
11 days - Industry AVG
Creditor Days
its suppliers are paid after 111 days, this is slower than average (34 days)
111 days - Chopra And Sons (london) Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chopra And Sons (london) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chopra And Sons (london) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.3%, this is a similar level of debt than the average (68.1%)
71.3% - Chopra And Sons (london) Limited
68.1% - Industry AVG
CHOPRA AND SONS (LONDON) LIMITED financials
EXPORT
Chopra And Sons (London) Limited's latest turnover from October 2023 is estimated at £1.6 million and the company has net assets of £141.6 thousand. According to their latest financial statements, Chopra And Sons (London) Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Turnover
1,591,352
1,385,532
1,342,119
1,013,569
449,982
455,138
395,155
481,421
Other Income Or Grants
Cost Of Sales
1,152,265
1,005,997
996,918
716,038
321,586
325,936
288,184
341,122
Gross Profit
439,088
379,534
345,201
297,531
128,396
129,202
106,971
140,300
Admin Expenses
399,489
270,696
406,228
233,573
91,687
106,650
93,624
166,114
Operating Profit
39,599
108,838
-61,027
63,958
36,709
22,552
13,347
-25,814
Interest Payable
Interest Receivable
Pre-Tax Profit
39,599
108,838
-61,027
63,958
36,709
22,552
13,347
-25,814
Tax
-9,900
-20,679
-12,152
-6,975
-4,285
-2,536
Profit After Tax
29,699
88,159
-61,027
51,806
29,734
18,267
10,811
-25,814
Dividends Paid
Retained Profit
29,699
88,159
-61,027
51,806
29,734
18,267
10,811
-25,814
Employee Costs
135,576
133,741
126,807
70,349
71,518
71,067
48,761
62,217
Number Of Employees
7
7
7
4
4
4
3
4
EBITDA*
39,599
108,838
-61,027
63,958
36,709
22,552
13,347
-25,814
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Tangible Assets
32,358
5,252
20,550
7,811
9,526
11,617
14,521
18,151
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
32,358
5,252
20,550
7,811
9,526
11,617
14,521
18,151
Stock & work in progress
Trade Debtors
461,821
462,144
435,544
264,527
107,310
71,814
55,633
58,201
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
461,821
462,144
435,544
264,527
107,310
71,814
55,633
58,201
total assets
494,179
467,396
456,094
272,338
116,836
83,431
70,154
76,352
Bank overdraft
Bank loan
Trade Creditors
352,544
342,810
428,942
184,609
81,413
80,167
85,157
102,166
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
352,544
342,810
428,942
184,609
81,413
80,167
85,157
102,166
loans
hp & lease commitments
Accruals and Deferred Income
2,925
2,425
other liabilities
12,650
3,375
provisions
total long term liabilities
12,650
3,375
2,925
2,425
total liabilities
352,544
355,460
432,317
187,534
83,838
80,167
85,157
102,166
net assets
141,635
111,936
23,777
84,804
32,998
3,264
-15,003
-25,814
total shareholders funds
141,635
111,936
23,777
84,804
32,998
3,264
-15,003
-25,814
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Operating Activities
Operating Profit
39,599
108,838
-61,027
63,958
36,709
22,552
13,347
-25,814
Depreciation
Amortisation
Tax
-9,900
-20,679
-12,152
-6,975
-4,285
-2,536
Stock
Debtors
-323
26,600
171,017
157,217
35,496
16,181
-2,568
58,201
Creditors
9,734
-86,132
244,333
103,196
1,246
-4,990
-17,009
102,166
Accruals and Deferred Income
-2,925
500
2,425
Deferred Taxes & Provisions
Cash flow from operations
39,756
-24,573
9,364
-1,715
-2,091
-2,904
-3,630
18,151
Investing Activities
capital expenditure
-27,106
15,298
-12,739
1,715
2,091
2,904
3,630
-18,151
Change in Investments
cash flow from investments
-27,106
15,298
-12,739
1,715
2,091
2,904
3,630
-18,151
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-12,650
9,275
3,375
share issue
interest
cash flow from financing
-12,650
9,275
3,375
cash and cash equivalents
cash
overdraft
change in cash
chopra and sons (london) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chopra and sons (london) limited. Get real-time insights into chopra and sons (london) limited's credit score, group structure and payment trends.
Chopra And Sons (london) Limited Competitor Analysis
Perform a competitor analysis for chopra and sons (london) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in SL1 area or any other competitors across 12 key performance metrics.
chopra and sons (london) limited Ownership
CHOPRA AND SONS (LONDON) LIMITED group structure
Chopra And Sons (London) Limited has no subsidiary companies.
Ultimate parent company
CHOPRA AND SONS (LONDON) LIMITED
09825795
CHOPRA AND SONS (LONDON) LIMITED Shareholders
The largest shareholders in Chopra And Sons (London) Limited include Diljeet Singh Chopra and Lambathalok Singh.
diljeet singh chopra
34%
lambathalok singh
33%
gulinder singh chopra
33%
chopra and sons (london) limited directors
Chopra And Sons (London) Limited currently has 3 directors.
The longest serving directors include
Mr Lambathalok Singh (Jan 2017) and
Mr Diljeet Chopra (Apr 2020).
47190 - Other retail sale in non-specialised stores
incorporation date
October 2015
age
10
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
282-286 high street high street, slough, SL1 1NB
Bank
-
Legal Advisor
-
chopra and sons (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chopra and sons (london) limited.
chopra and sons (london) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHOPRA AND SONS (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.
chopra and sons (london) limitedCompanies House Filings - See Documents
