British And International Golf Greenkeepers Association Limited

POWER SEARCH PRICING

SOLUTIONS

british and international golf greenkeepers association limited Company Information

Live

EstablishedSmallDeclining

Company Number

06911065

Website

http://bigga.org.uk

Registered Address

coxwold house birch way, easingwold, york, YO61 3FB

Industry

Other education n.e.c.

Telephone

01347833800

Next Accounts Due

March 2025

Group Structure

View All

Directors

Andrew Laing5 Years

Steven Lloyd4 Years

View All

Shareholders

-0%

british and international golf greenkeepers association limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of BRITISH AND INTERNATIONAL GOLF GREENKEEPERS ASSOCIATION LIMITED at £2m based on Net Assets of £874.5k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

British And International Golf Greenkeepers Association Limited is a live company located in york, YO61 3FB with a Companies House number of 06911065. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in May 2009, it's largest shareholder is unknown. British And International Golf Greenkeepers Association Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded British And International Golf Greenkeepers Association Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £1.5m, make it larger than the average company (£486.6k)

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.2%)

EXPORT

British And International Golf Greenkeepers Association Limited's latest turnover from June 2023 is estimated at £1.5 million and the company has net assets of £874.5 thousand. According to their latest financial statements, British And International Golf Greenkeepers Association Limited has 25 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	1,469,033	1,741,538	2,155,486	1,789,152	1,601,562	1,672,640	1,238,095	1,407,027	5,825,124	3,987,771	4,189,024	2,989,705	3,188,583	3,306,996
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	634,780	742,016	998,950	829,991	789,116	835,793	616,231	693,387	3,021,633	2,133,496	2,120,658	1,466,399	1,589,083	1,647,409
Gross Profit	834,253	999,521	1,156,536	959,162	812,446	836,847	621,864	713,640	2,803,492	1,854,275	2,068,366	1,523,306	1,599,500	1,659,587
Admin Expenses	884,753	880,642	908,606	988,554	855,008	907,385	669,668	563,234	2,830,424	1,702,189	2,136,895	1,489,323	1,595,921	944,335
Operating Profit	-50,500	118,879	247,930	-29,392	-42,562	-70,538	-47,804	150,406	-26,932	152,086	-68,529	33,983	3,579	715,252
Interest Payable	0	85	72	0	96	93	0	0	0	0	0	0	0	0
Interest Receivable	64,905	14,959	779	425	3,080	2,592	1,648	3,383	3,261	2,877	2,743	2,988	3,032	1,542
Pre-Tax Profit	14,405	133,752	248,637	-28,967	-39,578	-68,039	-46,156	153,789	-23,671	154,963	-65,786	36,971	6,611	716,794
Tax	-3,601	-25,413	-47,241	0	0	0	0	-30,758	0	-32,542	0	-8,873	-1,719	-200,702
Profit After Tax	10,804	108,339	201,396	-28,967	-39,578	-68,039	-46,156	123,031	-23,671	122,421	-65,786	28,098	4,892	516,092
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	10,804	108,339	201,396	-28,967	-39,578	-68,039	-46,156	123,031	-23,671	122,421	-65,786	28,098	4,892	516,092
Employee Costs	711,464	622,380	609,694	715,069	703,254	611,688	541,646	452,341	2,916,387	1,898,231	2,086,907	1,492,105	1,581,414	1,637,582
Number Of Employees	25	23	23	28	28	25	23	19	119	79	87	63	68	73
EBITDA*	-25,876	145,561	281,945	9,166	-5,567	-45,272	-24,005	166,630	-13,483	164,106	-55,189	48,171	27,949	736,294

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	20,381	19,443	19,751	247,354	248,399	252,693	258,200	249,860	281,607	285,118	290,018	280,557	278,794	301,716
Intangible Assets	2	17,008	35,706	57,006	75,480	97,293	30,995	39,448	0	0	0	0	0	0
Investments & Other	0	0	0	90,000	90,000	90,000	90,000	90,000	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	20,383	36,451	55,457	394,360	413,879	439,986	379,195	379,308	281,607	285,118	290,018	280,557	278,794	301,716
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	109,243	183,502	216,189	140,652	136,550	170,534	107,708	139,717	379,243	214,770	256,447	189,189	221,556	238,758
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	335,678	219,822	368,783	482,500	444,735	348,771	288,697	139,544	0	0	0	0	0	0
Cash	1,311,405	1,284,791	1,108,591	449,302	401,151	420,295	616,342	701,745	651,446	653,142	497,803	599,286	596,032	616,877
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,756,326	1,688,115	1,693,563	1,072,454	982,436	939,600	1,012,747	981,006	1,030,689	867,912	754,250	788,475	817,588	855,635
total assets	1,776,709	1,724,566	1,749,020	1,466,814	1,396,315	1,379,586	1,391,942	1,360,314	1,312,296	1,153,030	1,044,268	1,069,032	1,096,382	1,157,351
Bank overdraft	0	0	2,357	0	0	2,852	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	129,437	74,096	67,722	135,351	92,004	87,991	47,655	52,527	665,266	475,336	482,678	415,071	473,312	483,017
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	772,817	755,388	898,300	764,866	701,992	619,908	601,680	529,626	0	0	0	0	0	0
total current liabilities	902,254	829,484	968,379	900,217	793,996	710,751	649,335	582,153	665,266	475,336	482,678	415,071	473,312	483,017
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	3,300	3,300	15,200	15,200	19,800	7,800	8,100	0	0	0	0	0	0
total long term liabilities	0	3,300	3,300	15,200	15,200	19,800	7,800	8,100	0	0	0	0	0	0
total liabilities	902,254	832,784	971,679	915,417	809,196	730,551	657,135	590,253	665,266	475,336	482,678	415,071	473,312	483,017
net assets	874,455	891,782	777,341	551,397	587,119	649,035	734,807	770,061	647,030	677,694	561,590	653,961	623,070	674,334
total shareholders funds	874,455	891,782	777,341	551,397	587,119	649,035	734,807	770,061	647,030	677,694	561,590	653,961	623,070	674,334

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-50,500	118,879	247,930	-29,392	-42,562	-70,538	-47,804	150,406	-26,932	152,086	-68,529	33,983	3,579	715,252
Depreciation	7,618	7,984	9,915	12,384	12,282	11,474	15,346	16,224	13,449	12,020	13,340	14,188	24,370	21,042
Amortisation	17,006	18,698	24,100	26,174	24,713	13,792	8,453	0	0	0	0	0	0	0
Tax	-3,601	-25,413	-47,241	0	0	0	0	-30,758	0	-32,542	0	-8,873	-1,719	-200,702
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	41,597	-181,648	-38,180	41,867	61,980	122,900	117,144	-99,982	164,473	-41,677	67,258	-32,367	-17,202	238,758
Creditors	55,341	6,374	-67,629	43,347	4,013	40,336	-4,872	-612,739	189,930	-7,342	67,607	-58,241	-9,705	483,017
Accruals and Deferred Income	17,429	-142,912	133,434	62,874	82,084	18,228	72,054	529,626	0	0	0	0	0	0
Deferred Taxes & Provisions	-3,300	0	-11,900	0	-4,600	12,000	-300	8,100	0	0	0	0	0	0
Cash flow from operations	-1,604	165,258	326,789	73,520	13,950	-97,608	-74,267	160,841	11,974	165,899	-54,840	13,424	33,727	779,851
Investing Activities
capital expenditure	-8,556	-7,676	214,888	-19,039	-10,888	-86,057	-23,686	-23,925	-9,938	-7,120	-22,801	-15,951	-1,448	-322,758
Change in Investments	0	0	-90,000	0	0	0	0	90,000	0	0	0	0	0	0
cash flow from investments	-8,556	-7,676	304,888	-19,039	-10,888	-86,057	-23,686	-113,925	-9,938	-7,120	-22,801	-15,951	-1,448	-322,758
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	-28,131	6,102	24,548	-6,755	-22,338	-17,733	10,902	0	-6,993	-6,317	-26,585	2,793	-56,156	158,242
interest	64,905	14,874	707	425	2,984	2,499	1,648	3,383	3,261	2,877	2,743	2,988	3,032	1,542
cash flow from financing	36,774	20,976	25,255	-6,330	-19,354	-15,234	12,550	3,383	-3,732	-3,440	-23,842	5,781	-53,124	159,784
cash and cash equivalents
cash	26,614	176,200	659,289	48,151	-19,144	-196,047	-85,403	50,299	-1,696	155,339	-101,483	3,254	-20,845	616,877
overdraft	0	-2,357	2,357	0	-2,852	2,852	0	0	0	0	0	0	0	0
change in cash	26,614	178,557	656,932	48,151	-16,292	-198,899	-85,403	50,299	-1,696	155,339	-101,483	3,254	-20,845	616,877

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for british and international golf greenkeepers association limited. Get real-time insights into british and international golf greenkeepers association limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for british and international golf greenkeepers association limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in YO61 area or any other competitors across 12 key performance metrics.

BRITISH AND INTERNATIONAL GOLF GREENKEEPERS ASSOCIATION LIMITED group structure

British And International Golf Greenkeepers Association Limited has no subsidiary companies.

Ultimate parent company

BRITISH AND INTERNATIONAL GOLF GREENKEEPERS ASSOCIATION LIMITED

06911065

BRITISH AND INTERNATIONAL GOLF GREENKEEPERS ASSOCIATION LIMITED Shareholders

British And International Golf Greenkeepers Association Limited currently has 6 directors. The longest serving directors include Mr Andrew Laing (May 2019) and Mr Steven Lloyd (Jan 2020).

officer	country	age	start	end	role
Mr Andrew Laing	England	41 years	May 2019	-	Director
Mr Steven Lloyd	England	45 years	Jan 2020	-	Director
Mr Antony Kirwan	England	50 years	Mar 2021	-	Director
Mrs Lucy Sellick	England	49 years	Mar 2022	-	Director
Mr Jack Hetherington	England	37 years	Mar 2022	-	Director
Mr Gordon McKie	England	60 years	Jan 2024	-	Director

P&L

June 2023

turnover

1.5m

-16%

operating profit

-50.5k

gross margin

56.8%

-1.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

874.5k

-0.02%

total assets

1.8m

+0.03%

cash

1.3m

+0.02%

net assets

Total assets minus all liabilities

Similar Companies

training at work group ltd

0.5

eml learning ltd.

4.5

springfield training limited

4.5

elevation training & development ltd

small firms enterprise development initiative limited

1.5

company number

06911065

Type

Private Ltd By Guarantee w/o Share Cap

industry

85590 - Other education n.e.c.

incorporation date

May 2009

ultimate parent company

None

previous names

N/A

address

coxwold house birch way, easingwold, york, YO61 3FB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to british and international golf greenkeepers association limited.

british and international golf greenkeepers association limited Company Information

british and international golf greenkeepers association limited Estimated Valuation

british and international golf greenkeepers association limited Estimated Valuation

british and international golf greenkeepers association limited Estimated Valuation

British And International Golf Greenkeepers Association Limited Overview

British And International Golf Greenkeepers Association Limited Health Check

BRITISH AND INTERNATIONAL GOLF GREENKEEPERS ASSOCIATION LIMITED financials

british and international golf greenkeepers association limited Credit Report and Business Information

British And International Golf Greenkeepers Association Limited Competitor Analysis

british and international golf greenkeepers association limited Ownership

british and international golf greenkeepers association limited directors

british and international golf greenkeepers association limited company details

british and international golf greenkeepers association limited Charges & Mortgages

british and international golf greenkeepers association limited Companies House Filings - See Documents