Eml Learning Ltd.

POWER SEARCH PRICING

SOLUTIONS

eml learning ltd. Company Information

Live

EstablishedSmallHealthy

Company Number

08235084

Website

www.eml-learning.co.uk

Registered Address

6 monks pass court, leeds, LS16 8GR

Industry

Other education n.e.c.

Telephone

08003134410

Next Accounts Due

July 2025

Group Structure

View All

Directors

Andrew Teale12 Years

Shareholders

andrew christopher teale 50%

christopher wride 25%

View All

eml learning ltd. Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of EML LEARNING LTD. at £1.2m based on an EBITDA of £307.6k and a 3.87x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eml Learning Ltd. is a live company located in leeds, LS16 8GR with a Companies House number of 08235084. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in October 2012, it's largest shareholder is andrew christopher teale with a 50% stake. Eml Learning Ltd. is a established, small sized company, Pomanda has estimated its turnover at £546.2k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eml Learning Ltd. a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

4 Weak

Size

annual sales of £546.2k, make it in line with the average company (£482.7k)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.7%)

EXPORT

Eml Learning Ltd.'s latest turnover from October 2023 is estimated at £546.2 thousand and the company has net assets of £487.7 thousand. According to their latest financial statements, Eml Learning Ltd. has 2 employees and maintains cash reserves of £439.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013
Turnover	546,241	402,979	381,083	395,761	720,850	373,368	232,668	300,212	2,855,558	320,943	739,831
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	233,193	173,159	175,209	186,334	334,015	189,197	117,139	152,828	1,446,325	172,947	385,944
Gross Profit	313,048	229,821	205,874	209,427	386,835	184,171	115,529	147,384	1,409,234	147,996	353,887
Admin Expenses	10,364	171,538	165,056	225,417	415,382	87,618	131,694	101,769	1,377,232	170,329	218,153
Operating Profit	302,684	58,283	40,818	-15,990	-28,547	96,553	-16,165	45,615	32,002	-22,333	135,734
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	15,541	4,133	163	101	810	1,171	399	221	247	499	290
Pre-Tax Profit	318,225	62,416	40,981	-15,889	-27,737	97,725	-15,766	45,836	32,249	-21,834	136,023
Tax	-79,556	-11,859	-7,786	0	0	-18,568	0	-9,167	-6,450	0	-31,285
Profit After Tax	238,669	50,557	33,195	-15,889	-27,737	79,157	-15,766	36,669	25,799	-21,834	104,738
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	238,669	50,557	33,195	-15,889	-27,737	79,157	-15,766	36,669	25,799	-21,834	104,738
Employee Costs	58,091	54,655	53,407	52,026	50,324	49,200	47,678	47,357	1,461,672	170,415	379,877
Number Of Employees	2	2	2	2	2	2	2	2	61	7	16
EBITDA*	307,621	62,565	44,106	-12,863	-25,427	99,397	-11,473	49,271	34,300	-20,220	135,734

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013
Tangible Assets	7,061	7,526	6,795	5,282	2,950	4,227	6,010	6,555	4,780	6,340	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,061	7,526	6,795	5,282	2,950	4,227	6,010	6,555	4,780	6,340	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	80,512	61,498	50,042	50,655	96,347	46,605	25,297	32,815	155,928	17,592	40,310
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	134,046	114,046	114,046	116,196	116,100	113,950	0	0	38	0	0
Cash	439,812	181,841	185,565	140,638	60,791	155,200	157,128	161,893	14,897	83,721	115,844
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	654,370	357,385	349,653	307,489	273,238	315,755	182,425	194,708	170,863	101,313	156,154
total assets	661,431	364,911	356,448	312,771	276,188	319,982	188,435	201,263	175,643	107,653	156,154
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	20	5	253	74	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	160,615	91,998	122,805	147,460	95,158	111,215	58,825	55,467	66,093	23,479	51,414
total current liabilities	160,635	92,003	123,058	147,534	95,158	111,215	58,825	55,467	66,093	23,479	51,414
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	13,138	23,919	34,958	0	0	0	0	422	845	1,268	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	13,138	23,919	34,958	0	0	0	0	422	845	1,268	0
total liabilities	173,773	115,922	158,016	147,534	95,158	111,215	58,825	55,889	66,938	24,747	51,414
net assets	487,658	248,989	198,432	165,237	181,030	208,767	129,610	145,374	108,705	82,906	104,740
total shareholders funds	487,658	248,989	198,432	165,237	181,030	208,767	129,610	145,374	108,705	82,906	104,740

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013
Operating Activities
Operating Profit	302,684	58,283	40,818	-15,990	-28,547	96,553	-16,165	45,615	32,002	-22,333	135,734
Depreciation	4,937	4,282	3,288	3,127	3,120	2,844	4,692	3,656	2,298	2,113	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	-79,556	-11,859	-7,786	0	0	-18,568	0	-9,167	-6,450	0	-31,285
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	39,014	11,456	-2,763	-45,596	51,892	135,258	-7,518	-123,151	138,374	-22,718	40,310
Creditors	15	-248	179	74	0	0	0	0	0	0	0
Accruals and Deferred Income	68,617	-30,807	-24,655	52,302	-16,057	52,390	3,358	-10,626	42,614	-27,935	51,414
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	257,683	8,195	14,607	85,109	-93,376	-2,039	-597	152,629	-67,910	-25,437	115,553
Investing Activities
capital expenditure	-4,472	-5,013	-4,801	-5,459	-1,843	-1,061	-4,147	-5,431	-738	-8,453	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-4,472	-5,013	-4,801	-5,459	-1,843	-1,061	-4,147	-5,431	-738	-8,453	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-10,781	-11,039	34,958	0	0	0	-422	-423	-423	1,268	0
share issue	0	0	0	96	0	0	2	0	0	0	2
interest	15,541	4,133	163	101	810	1,171	399	221	247	499	290
cash flow from financing	4,760	-6,906	35,121	197	810	1,171	-21	-202	-176	1,767	292
cash and cash equivalents
cash	257,971	-3,724	44,927	79,847	-94,409	-1,928	-4,765	146,996	-68,824	-32,123	115,844
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	257,971	-3,724	44,927	79,847	-94,409	-1,928	-4,765	146,996	-68,824	-32,123	115,844

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eml learning ltd.. Get real-time insights into eml learning ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eml learning ltd. by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in LS16 area or any other competitors across 12 key performance metrics.

EML LEARNING LTD. group structure

Eml Learning Ltd. has no subsidiary companies.

Ultimate parent company

EML LEARNING LTD.

08235084

EML LEARNING LTD. Shareholders

andrew christopher teale	50%
christopher wride	25%
alison wride	25%

Eml Learning Ltd. currently has 1 director, Mr Andrew Teale serving since Oct 2012.

officer	country	age	start	end	role
Mr Andrew Teale	United Kingdom	40 years	Oct 2012	-	Director

P&L

October 2023

turnover

546.2k

+36%

operating profit

302.7k

gross margin

57.4%

+0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

487.7k

+0.96%

total assets

661.4k

+0.81%

cash

439.8k

+1.42%

net assets

Total assets minus all liabilities

Similar Companies

training at work group ltd

0.5

british and international golf greenkeepers association limited

elevation training & development ltd

kirkdale industrial training services limited

4.5

advanced life support group

company number

08235084

Type

Private limited with Share Capital

industry

85590 - Other education n.e.c.

incorporation date

October 2012

ultimate parent company

None

previous names

N/A

address

6 monks pass court, leeds, LS16 8GR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eml learning ltd..

eml learning ltd. Company Information

eml learning ltd. Estimated Valuation

eml learning ltd. Estimated Valuation

eml learning ltd. Estimated Valuation

Eml Learning Ltd. Overview

Eml Learning Ltd. Health Check

EML LEARNING LTD. financials

eml learning ltd. Credit Report and Business Information

Eml Learning Ltd. Competitor Analysis

eml learning ltd. Ownership

eml learning ltd. directors

eml learning ltd. company details

eml learning ltd. Charges & Mortgages

eml learning ltd. Companies House Filings - See Documents