care analytics limited

Live EstablishedMicroDeclining

care analytics limited Company Information

Share CARE ANALYTICS LIMITED

Company Number

06922349

Shareholders

christopher richard green

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

30 whitehall gardens, london, W3 9RD

care analytics limited Estimated Valuation

£26k

Pomanda estimates the enterprise value of CARE ANALYTICS LIMITED at £26k based on a Turnover of £76.3k and 0.34x industry multiple (adjusted for size and gross margin).

care analytics limited Estimated Valuation

£193

Pomanda estimates the enterprise value of CARE ANALYTICS LIMITED at £193 based on an EBITDA of £54 and a 3.54x industry multiple (adjusted for size and gross margin).

care analytics limited Estimated Valuation

£466

Pomanda estimates the enterprise value of CARE ANALYTICS LIMITED at £466 based on Net Assets of £194 and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Care Analytics Limited Overview

Care Analytics Limited is a live company located in london, W3 9RD with a Companies House number of 06922349. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in June 2009, it's largest shareholder is christopher richard green with a 100% stake. Care Analytics Limited is a established, micro sized company, Pomanda has estimated its turnover at £76.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Care Analytics Limited Health Check

Pomanda's financial health check has awarded Care Analytics Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £76.3k, make it smaller than the average company (£425.3k)

£76.3k - Care Analytics Limited

£425.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (5.4%)

-49% - Care Analytics Limited

5.4% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a higher cost of product (75.2%)

31.5% - Care Analytics Limited

75.2% - Industry AVG

profitability

Profitability

an operating margin of 0.1% make it less profitable than the average company (3.6%)

0.1% - Care Analytics Limited

3.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Care Analytics Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.7k, the company has an equivalent pay structure (£24.7k)

£24.7k - Care Analytics Limited

£24.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.3k, this is more efficient (£40.4k)

£76.3k - Care Analytics Limited

£40.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (14 days)

99 days - Care Analytics Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 143 days, this is slower than average (8 days)

143 days - Care Analytics Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Care Analytics Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Care Analytics Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.1%, this is a higher level of debt than the average (12.9%)

99.1% - Care Analytics Limited

12.9% - Industry AVG

CARE ANALYTICS LIMITED financials

EXPORTms excel logo

Care Analytics Limited's latest turnover from June 2023 is estimated at £76.3 thousand and the company has net assets of £194. According to their latest financial statements, Care Analytics Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover76,317211,376145,486564,057538,5551,482,992677,058537,364103,076127,32755,462308,587363,130184,090
Other Income Or Grants
Cost Of Sales52,270140,08396,666378,752364,402957,016423,144385,90277,733102,79341,818247,986298,400146,835
Gross Profit24,04771,29348,820185,305174,153525,977253,914151,46125,34324,53413,64460,60164,73037,255
Admin Expenses23,99271,68248,821187,081189,164517,668320,012171,44245,269-10,23844,017-9,1156,7188,707
Operating Profit55-389-1-1,776-15,0118,309-66,098-19,981-19,92634,772-30,37369,71658,01228,548
Interest Payable
Interest Receivable9852172362749850933796
Pre-Tax Profit55-389-1-1,776-15,0118,309-66,000-19,460-19,20335,399-29,87570,22558,34928,644
Tax-14-1,579-7,434-16,854-15,171-8,020
Profit After Tax41-389-1-1,776-15,0116,730-66,000-19,460-19,20327,965-29,87553,37143,17820,624
Dividends Paid
Retained Profit41-389-1-1,776-15,0116,730-66,000-19,460-19,20327,965-29,87553,37143,17820,624
Employee Costs24,69823,10822,36221,95421,481505,090228,989188,26042,08543,97921,970109,153128,21163,796
Number Of Employees1111124119221563
EBITDA*55-389-1-1,776-15,0118,309-66,098-19,404-18,67535,733-29,41270,38958,01228,548

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets5621,1261,9775811,1581,2482,2092,020
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5621,1261,9775811,1581,2482,2092,020
Stock & work in progress
Trade Debtors20,72870,90040,383188,823199,259220,905109,36366,6002507133,57223,05211,104
Group Debtors
Misc Debtors
Cash78,397130,143159,02691,660107,34896,23138,443
misc current assets
total current assets20,72870,90040,383188,823199,259220,905109,363144,997130,393159,09791,660140,920119,28349,547
total assets20,72870,90040,383188,823199,821222,031111,340145,578131,551160,34593,869142,940119,28349,547
Bank overdraft
Bank loan
Trade Creditors 20,53470,74739,841188,280197,490204,701100,74068,87835,39144,9826,47125,66755,38128,823
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities20,53470,74739,841188,280197,490204,701100,74068,87835,39144,9826,47125,66755,38128,823
loans
hp & lease commitments
Accruals and Deferred Income12
other liabilities
provisions
total long term liabilities12
total liabilities20,53470,74739,841188,280197,502204,701100,74068,87835,39144,9826,47125,66755,38128,823
net assets1941535425432,31917,33010,60076,70096,160115,36387,398117,27363,90220,724
total shareholders funds1941535425432,31917,33010,60076,70096,160115,36387,398117,27363,90220,724
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit55-389-1-1,776-15,0118,309-66,098-19,981-19,92634,772-30,37369,71658,01228,548
Depreciation5771,251961961673
Amortisation
Tax-14-1,579-7,434-16,854-15,171-8,020
Stock
Debtors-50,17230,517-148,440-10,436-21,646111,54242,76366,35017971-33,57210,52011,94811,104
Creditors-50,21330,906-148,439-9,210-7,211103,96131,86233,487-9,59138,511-19,196-29,71426,55828,823
Accruals and Deferred Income-1212
Deferred Taxes & Provisions
Cash flow from operations-562-564-851-76,999-52,267-28,44566,739-15,03613,30157,45138,247
Investing Activities
capital expenditure562564851-1,396-1,161-1,150-2,693
Change in Investments
cash flow from investments562564851-1,396-1,161-1,150-2,693
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest9852172362749850933796
cash flow from financing-2521723627498509337196
cash and cash equivalents
cash-78,397-51,746-28,88367,366-15,68811,11757,78838,443
overdraft
change in cash-78,397-51,746-28,88367,366-15,68811,11757,78838,443

care analytics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for care analytics limited. Get real-time insights into care analytics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Care Analytics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for care analytics limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in W 3 area or any other competitors across 12 key performance metrics.

care analytics limited Ownership

CARE ANALYTICS LIMITED group structure

Care Analytics Limited has no subsidiary companies.

Ultimate parent company

CARE ANALYTICS LIMITED

06922349

CARE ANALYTICS LIMITED Shareholders

christopher richard green 100%

care analytics limited directors

Care Analytics Limited currently has 1 director, Mr Christopher Green serving since Jun 2009.

officercountryagestartendrole
Mr Christopher GreenEngland54 years Jun 2009- Director

P&L

June 2023

turnover

76.3k

-64%

operating profit

54.7

0%

gross margin

31.6%

-6.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

194

+0.27%

total assets

20.7k

-0.71%

cash

0

0%

net assets

Total assets minus all liabilities

care analytics limited company details

company number

06922349

Type

Private limited with Share Capital

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

30 whitehall gardens, london, W3 9RD

Bank

-

Legal Advisor

-

care analytics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to care analytics limited.

care analytics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARE ANALYTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

care analytics limited Companies House Filings - See Documents

datedescriptionview/download