juniper bridge limited

Live EstablishedSmallDeclining

juniper bridge limited Company Information

Share JUNIPER BRIDGE LIMITED

Company Number

06931336

Directors

Peter Crooks

Jane Tuffs

View All

Shareholders

red seven technology group limited

Group Structure

View All

Industry

Other telecommunications activities

 +1

Registered Address

new bridgewater house, mayfield avenue, manchester, M28 3JF

juniper bridge limited Estimated Valuation

£519.9k

Pomanda estimates the enterprise value of JUNIPER BRIDGE LIMITED at £519.9k based on a Turnover of £638.1k and 0.81x industry multiple (adjusted for size and gross margin).

juniper bridge limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JUNIPER BRIDGE LIMITED at £0 based on an EBITDA of £-895.7k and a 4.14x industry multiple (adjusted for size and gross margin).

juniper bridge limited Estimated Valuation

£41.1k

Pomanda estimates the enterprise value of JUNIPER BRIDGE LIMITED at £41.1k based on Net Assets of £17.1k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Juniper Bridge Limited Overview

Juniper Bridge Limited is a live company located in manchester, M28 3JF with a Companies House number of 06931336. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in June 2009, it's largest shareholder is red seven technology group limited with a 100% stake. Juniper Bridge Limited is a established, small sized company, Pomanda has estimated its turnover at £638.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Juniper Bridge Limited Health Check

Pomanda's financial health check has awarded Juniper Bridge Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £638.1k, make it smaller than the average company (£6.5m)

£638.1k - Juniper Bridge Limited

£6.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.8%)

-12% - Juniper Bridge Limited

5.8% - Industry AVG

production

Production

with a gross margin of 52.8%, this company has a comparable cost of product (52.8%)

52.8% - Juniper Bridge Limited

52.8% - Industry AVG

profitability

Profitability

an operating margin of -140.4% make it less profitable than the average company (5.8%)

-140.4% - Juniper Bridge Limited

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (35)

1 - Juniper Bridge Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - Juniper Bridge Limited

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £638.1k, this is more efficient (£141.8k)

£638.1k - Juniper Bridge Limited

£141.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (35 days)

72 days - Juniper Bridge Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (38 days)

8 days - Juniper Bridge Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Juniper Bridge Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (57 weeks)

4 weeks - Juniper Bridge Limited

57 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (47.8%)

96.5% - Juniper Bridge Limited

47.8% - Industry AVG

JUNIPER BRIDGE LIMITED financials

EXPORTms excel logo

Juniper Bridge Limited's latest turnover from November 2023 is estimated at £638.1 thousand and the company has net assets of £17.1 thousand. According to their latest financial statements, Juniper Bridge Limited has 1 employee and maintains cash reserves of £42.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Turnover638,1211,141,7381,160,634933,153807,1641,731,5561,454,6671,561,0601,097,901787,7721,157,499770,448292,230233,464
Other Income Or Grants
Cost Of Sales301,543548,286550,020440,106414,030843,598697,917737,444536,603391,500592,416387,907139,584118,081
Gross Profit336,578593,452610,614493,046393,134887,958756,750823,616561,298396,272565,083382,541152,646115,382
Admin Expenses1,232,578215,750266,492422,356225,806999,985663,823738,245548,765440,424503,556321,220110,153115,432
Operating Profit-896,000377,702344,12270,690167,328-112,02792,92785,37112,533-44,15261,52761,32142,493-50
Interest Payable330305
Interest Receivable2,6571,600661116772525958526541435021250
Pre-Tax Profit-893,343379,302344,18870,801168,005-112,33292,64785,46612,619-43,88761,94061,67142,705
Tax-72,067-65,396-13,452-31,921-17,603-17,093-2,524-14,246-14,801-11,103
Profit After Tax-893,343307,235278,79257,349136,084-112,33275,04468,37310,095-43,88747,69446,87031,602
Dividends Paid
Retained Profit-893,343307,235278,79257,349136,084-112,33275,04468,37310,095-43,88747,69446,87031,602
Employee Costs45,86588,75980,98081,45083,7251,145,664982,023956,580607,261455,978626,715425,571177,585141,217
Number Of Employees122222825251612171254
EBITDA*-895,721381,793360,49397,954201,805-51,284144,650121,90738,829-42,23463,70663,84443,5691,248

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Tangible Assets7661,0456,3946,8617,57710,03233,51647,82354,8555,7576,5377,5683,2303,895
Intangible Assets2002003,94219,84646,39478,416102,05467,89443,29620,424
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9661,24510,33626,70753,97188,448135,570115,71798,15126,1816,5377,5683,2303,895
Stock & work in progress2,40845,71157,15047,58541,15922,7869,81211,138
Trade Debtors126,904199,826139,177146,999121,449112,453111,270129,797159,423117,215151,27397,52535,06125,875
Group Debtors292,1401,024,866927,256348,90529,087
Misc Debtors31,86969,381162,454137,610174,891162,959202,403149,249
Cash42,63058,59183,66447,868174,3636,12152919,59518,45015,74090,31975,08765,02719,883
misc current assets
total current assets493,5431,352,6641,314,959727,093556,940329,118355,361321,427187,685144,093241,592172,612100,08845,758
total assets494,5091,353,9091,325,295753,800610,911417,566490,931437,144285,836170,274248,129180,180103,31849,653
Bank overdraft9,773
Bank loan
Trade Creditors 7,216163,365529,052273,979215,656185,411124,569118,258135,37180,459114,42794,17264,18042,117
Group/Directors Accounts410,5389,33741,260
other short term finances
hp & lease commitments
other current liabilities59,497279,890191,808154,089118,83947,87964,09589,804
total current liabilities477,251443,255720,860428,068343,832274,550198,437208,062135,37180,459114,42794,17264,18042,117
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities12,02125,94438,71250,555
provisions1461991,2151,30423,22322,087
total long term liabilities1461991,2151,30412,02149,16760,79950,555
total liabilities477,397443,454722,075429,372343,832286,571247,604268,861185,92680,459114,42794,17264,18042,117
net assets17,112910,455603,220324,428267,079130,995243,327168,28399,91089,815133,70286,00839,1387,536
total shareholders funds17,112910,455603,220324,428267,079130,995243,327168,28399,91089,815133,70286,00839,1387,536
Nov 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010
Operating Activities
Operating Profit-896,000377,702344,12270,690167,328-112,02792,92785,37112,533-44,15261,52761,32142,493-50
Depreciation2793494677162,45514,47316,59015,26114,1951,9182,1792,5231,0761,298
Amortisation3,74215,90426,54832,02246,27035,13321,27512,101
Tax-72,067-65,396-13,452-31,921-17,603-17,093-2,524-14,246-14,801-11,103
Stock-2,408-43,303-11,4399,5656,42618,37312,974-1,32611,138
Debtors-843,16065,186595,373308,08750,015-38,26134,627119,62342,208-34,05853,74862,4649,18625,875
Creditors-156,149-365,687255,07358,32330,24560,8426,311-17,11354,912-33,96820,25529,99222,06342,117
Accruals and Deferred Income-220,39388,08237,71935,25070,960-16,216-25,70989,804
Deferred Taxes & Provisions-53-1,016-891,304-23,2231,13622,087
Cash flow from operations-429,156-31,67335,730-117,269211,5091,95455,78566,99550,335-53,28215,96716,57145,34317,490
Investing Activities
capital expenditure5,000-13,621-71,576-54,102-98,266-21,562-1,148-6,861-411-5,193
Change in Investments
cash flow from investments5,000-13,621-71,576-54,102-98,266-21,562-1,148-6,861-411-5,193
Financing Activities
Bank loans
Group/Directors Accounts410,538-9,337-31,92341,260
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-12,021-13,923-12,768-11,84350,555
share issue7,536
interest2,6571,60066111677-305-280958526541435021250
cash flow from financing413,1951,60066-9,226-43,26727,032-13,048-11,74850,6402654143502127,586
cash and cash equivalents
cash-15,961-25,07335,796-126,495168,2425,592-19,0661,1452,710-74,57915,23210,06045,14419,883
overdraft-9,7739,773
change in cash-15,961-25,07335,796-126,495168,24215,365-28,8391,1452,710-74,57915,23210,06045,14419,883

juniper bridge limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for juniper bridge limited. Get real-time insights into juniper bridge limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Juniper Bridge Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for juniper bridge limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in M28 area or any other competitors across 12 key performance metrics.

juniper bridge limited Ownership

JUNIPER BRIDGE LIMITED group structure

Juniper Bridge Limited has no subsidiary companies.

Ultimate parent company

DURA SOFTWARE INC

#0161843

2 parents

JUNIPER BRIDGE LIMITED

06931336

JUNIPER BRIDGE LIMITED Shareholders

red seven technology group limited 100%

juniper bridge limited directors

Juniper Bridge Limited currently has 3 directors. The longest serving directors include Mr Peter Crooks (Jan 2018) and Mrs Jane Tuffs (Mar 2024).

officercountryagestartendrole
Mr Peter CrooksEngland51 years Jan 2018- Director
Mrs Jane TuffsEngland55 years Mar 2024- Director
Mr Justin BradyEngland52 years Mar 2024- Director

P&L

November 2023

turnover

638.1k

-44%

operating profit

-896k

0%

gross margin

52.8%

+1.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

17.1k

-0.98%

total assets

494.5k

-0.63%

cash

42.6k

-0.27%

net assets

Total assets minus all liabilities

juniper bridge limited company details

company number

06931336

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

63990 - Other information service activities n.e.c.

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

DURA SOFTWARE INC

accounts

Small Company

last accounts submitted

November 2023

previous names

N/A

accountant

CROSSLEY & DAVIS

auditor

-

address

new bridgewater house, mayfield avenue, manchester, M28 3JF

Bank

-

Legal Advisor

-

juniper bridge limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to juniper bridge limited. Currently there are 0 open charges and 3 have been satisfied in the past.

juniper bridge limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JUNIPER BRIDGE LIMITED. This can take several minutes, an email will notify you when this has completed.

juniper bridge limited Companies House Filings - See Documents

datedescriptionview/download