Corporate Property Partners Ltd

POWER SEARCH PRICING

SOLUTIONS

corporate property partners ltd Company Information

Live

EstablishedMicroDeclining

Company Number

06932262

Next Accounts

Feb 2025

Industry

Management consultancy activities (other than financial management)

Directors

Malcolm Brymer

Shareholders

mr malcolm andrew brymer

mrs clare frances brymer

Group Structure

View All

Contact

Registered Address

tower house, 269 walmersley road, bury, lancashire, BL9 6NX

Website

http://corprop.co.uk

corporate property partners ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CORPORATE PROPERTY PARTNERS LTD at £1.2m based on Net Assets of £432.4k and 2.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Corporate Property Partners Ltd is a live company located in bury, BL9 6NX with a Companies House number of 06932262. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2009, it's largest shareholder is mr malcolm andrew brymer with a 60% stake. Corporate Property Partners Ltd is a established, micro sized company, Pomanda has estimated its turnover at £65k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Corporate Property Partners Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £65k, make it smaller than the average company (£412k)

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (6.3%)

EXPORT

Corporate Property Partners Ltd's latest turnover from May 2023 is estimated at £65 thousand and the company has net assets of £432.4 thousand. According to their latest financial statements, Corporate Property Partners Ltd has 1 employee and maintains cash reserves of £380.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	65,030	32,734	31,172	104,227	209,077	266,175	365,627	394,790	94,371	661,473	351,956	148,208	169,929	186,931
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	27,086	13,139	12,608	37,317	68,855	87,961	119,500	137,750	33,292	231,142	114,462	48,276	49,757	55,595
Gross Profit	37,944	19,596	18,564	66,910	140,222	178,215	246,127	257,040	61,080	430,331	237,494	99,932	120,172	131,336
Admin Expenses	61,722	26,637	49,131	113,957	137,053	127,712	229,260	223,283	-8,623	353,257	236,447	40,002	-81,607	-33,412
Operating Profit	-23,778	-7,041	-30,567	-47,047	3,169	50,503	16,867	33,757	69,703	77,074	1,047	59,930	201,779	164,748
Interest Payable	2,973	2,143	1,123	967	855	129	23	6	0	0	0	0	0	0
Interest Receivable	16,021	3,496	416	454	3,475	2,258	1,048	2,092	1,761	1,413	1,537	1,609	1,198	427
Pre-Tax Profit	-10,730	-5,688	-31,273	-47,560	5,789	52,632	17,893	35,843	71,464	78,487	2,584	61,539	202,977	165,175
Tax	0	0	0	0	-1,100	-10,000	-3,400	-7,168	-14,293	-16,482	-594	-14,769	-52,774	-46,249
Profit After Tax	-10,730	-5,688	-31,273	-47,560	4,689	42,632	14,493	28,674	57,171	62,005	1,990	46,770	150,203	118,926
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-10,730	-5,688	-31,273	-47,560	4,689	42,632	14,493	28,674	57,171	62,005	1,990	46,770	150,203	118,926
Employee Costs	47,991	46,821	44,849	81,439	100,237	150,214	144,821	157,830	51,226	263,649	156,089	107,231	97,609	97,054
Number Of Employees	1	1	1	2	2	3	3	3	1	5	3	2	2	2
EBITDA*	-20,458	-4,075	-27,605	-43,801	5,730	53,211	18,928	35,942	72,075	79,578	3,312	60,838	210,013	172,696

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	18,574	3,076	5,924	8,886	16,092	6,806	9,514	6,331	2,016	7,247	6,648	7,341	2,160	2,473
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	-55,383	-63,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	18,574	3,076	5,924	8,886	16,092	6,806	9,514	6,331	2,016	7,247	6,648	7,341	-53,223	-60,527
Stock & work in progress	3,000	13,100	14,250	16,951	19,345	21,350	20,100	10,000	55,938	52,982	38,078	47,457	56,456	63,902
Trade Debtors	7,175	288	354	15,982	50,903	58,741	66,579	63,240	7,263	112,247	61,057	19,204	22,673	26,003
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,727	2,645	16,113	8,625	50,335	2,293	957	2,649	0	0	0	0	0	0
Cash	380,927	331,139	367,995	464,551	443,267	483,403	419,916	418,474	418,330	285,905	279,464	335,390	308,237	170,910
misc current assets	74,949	154,186	80,910	0	0	0	0	182	0	0	0	0	0	0
total current assets	467,778	501,358	479,622	506,109	563,850	565,787	507,552	494,545	481,531	451,134	378,599	402,051	387,366	260,815
total assets	486,352	504,434	485,546	514,995	579,942	572,593	517,066	500,876	483,547	458,381	385,247	409,392	334,143	200,288
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	402	27	645	735	6,933	0	0	46,255	55,835	26,284	43,557	64,914	57,521
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	29,207	22,702	9,714	24,179	29,411	39,124	35,805	34,838	0	0	0	0	0	0
total current liabilities	29,207	23,104	9,741	24,824	30,146	46,057	35,805	34,838	46,255	55,835	26,284	43,557	64,914	57,521
loans	22,388	34,243	26,985	9,825	21,890	3,449	532	199	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	2,355	3,955	0	0	0	0	0	0	127	22,552	40,974	49,836	0	23,741
provisions	0	0	0	253	253	123	397	0	0	0	0	0	0	0
total long term liabilities	24,743	38,198	26,985	10,078	22,143	3,572	929	199	127	22,552	40,974	49,836	0	23,741
total liabilities	53,950	61,302	36,726	34,902	52,289	49,629	36,734	35,037	46,382	78,387	67,258	93,393	64,914	81,262
net assets	432,402	443,132	448,820	480,093	527,653	522,964	480,332	465,839	437,165	379,994	317,989	315,999	269,229	119,026
total shareholders funds	432,402	443,132	448,820	480,093	527,653	522,964	480,332	465,839	437,165	379,994	317,989	315,999	269,229	119,026

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-23,778	-7,041	-30,567	-47,047	3,169	50,503	16,867	33,757	69,703	77,074	1,047	59,930	201,779	164,748
Depreciation	3,320	2,966	2,962	3,246	2,561	2,708	2,061	2,185	2,372	2,504	2,265	908	617	331
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	7,617	7,617
Tax	0	0	0	0	-1,100	-10,000	-3,400	-7,168	-14,293	-16,482	-594	-14,769	-52,774	-46,249
Stock	-10,100	-1,150	-2,701	-2,394	-2,005	1,250	10,100	-45,938	2,956	14,904	-9,379	-8,999	-7,446	63,902
Debtors	5,969	-13,534	-8,140	-76,631	40,204	-6,502	1,647	58,626	-104,984	51,190	41,853	-3,469	-3,330	26,003
Creditors	-402	375	-618	-90	-6,198	6,933	0	-46,255	-9,580	29,551	-17,273	-21,357	7,393	57,521
Accruals and Deferred Income	6,505	12,988	-14,465	-5,232	-9,713	3,319	967	34,838	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	-253	0	130	-274	397	0	0	0	0	0	0	0
Cash flow from operations	-10,224	23,972	-32,100	29,902	-49,350	58,441	5,145	4,669	150,230	26,553	-47,029	37,180	175,408	94,063
Investing Activities
capital expenditure	-18,818	-118	0	3,960	-11,847	0	-5,244	-6,500	2,859	-3,103	-1,572	-61,472	-15,538	52,579
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-18,818	-118	0	3,960	-11,847	0	-5,244	-6,500	2,859	-3,103	-1,572	-61,472	-15,538	52,579
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-11,855	7,258	17,160	-12,065	18,441	2,917	333	199	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-1,600	3,955	0	0	0	0	0	-127	-22,425	-18,422	-8,862	49,836	-23,741	23,741
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	13,048	1,353	-707	-513	2,620	2,129	1,025	2,086	1,761	1,413	1,537	1,609	1,198	427
cash flow from financing	-407	12,566	16,453	-12,578	21,061	5,046	1,358	2,158	-20,664	-17,009	-7,325	51,445	-22,543	24,268
cash and cash equivalents
cash	49,788	-36,856	-96,556	21,284	-40,136	63,487	1,442	144	132,425	6,441	-55,926	27,153	137,327	170,910
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	49,788	-36,856	-96,556	21,284	-40,136	63,487	1,442	144	132,425	6,441	-55,926	27,153	137,327	170,910

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for corporate property partners ltd. Get real-time insights into corporate property partners ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for corporate property partners ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BL9 area or any other competitors across 12 key performance metrics.

CORPORATE PROPERTY PARTNERS LTD group structure

Corporate Property Partners Ltd has no subsidiary companies.

Ultimate parent company

CORPORATE PROPERTY PARTNERS LTD

06932262

CORPORATE PROPERTY PARTNERS LTD Shareholders

mr malcolm andrew brymer	60%
mrs clare frances brymer	40%

Corporate Property Partners Ltd currently has 1 director, Mr Malcolm Brymer serving since Jun 2009.

officer	country	age	start	end	role
Mr Malcolm Brymer	United Kingdom	60 years	Jun 2009	-	Director

P&L

May 2023

turnover

65k

+99%

operating profit

-23.8k

gross margin

58.4%

-2.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

432.4k

-0.02%

total assets

486.4k

-0.04%

cash

380.9k

+0.15%

net assets

Total assets minus all liabilities

Similar Companies

srm uk consultancy limited

tsi caritas ltd

aspen management solutions limited

0.5

j.h. q.p. services limited

nubes services ltd

company number

06932262

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2009

ultimate parent company

None

previous names

N/A

address

tower house, 269 walmersley road, bury, lancashire, BL9 6NX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to corporate property partners ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORPORATE PROPERTY PARTNERS LTD. This can take several minutes, an email will notify you when this has completed.

corporate property partners ltd Company Information

corporate property partners ltd Estimated Valuation

corporate property partners ltd Estimated Valuation

corporate property partners ltd Estimated Valuation

Corporate Property Partners Ltd Overview

Corporate Property Partners Ltd Health Check

CORPORATE PROPERTY PARTNERS LTD financials

corporate property partners ltd Credit Report and Business Information

Corporate Property Partners Ltd Competitor Analysis

corporate property partners ltd Ownership

corporate property partners ltd directors

corporate property partners ltd company details

corporate property partners ltd Charges & Mortgages

corporate property partners ltd Capital Raised & Share Issues BETA

corporate property partners ltd Companies House Filings - See Documents