srm uk consultancy limited
srm uk consultancy limited Company Information
Company Number
09488153
Next Accounts
Jan 2025
Industry
Management consultancy activities (other than financial management)
Directors
Shareholders
miss susan rutley
Group Structure
View All
Contact
Registered Address
3 centaur court centaur court, brooklands, milton keynes, MK10 7JA
Website
www.srmconsulting.comsrm uk consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of SRM UK CONSULTANCY LIMITED at £25k based on a Turnover of £61k and 0.41x industry multiple (adjusted for size and gross margin).
srm uk consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of SRM UK CONSULTANCY LIMITED at £0 based on an EBITDA of £-19.1k and a 3.23x industry multiple (adjusted for size and gross margin).
srm uk consultancy limited Estimated Valuation
Pomanda estimates the enterprise value of SRM UK CONSULTANCY LIMITED at £65.6k based on Net Assets of £24.3k and 2.7x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Srm Uk Consultancy Limited Overview
Srm Uk Consultancy Limited is a dissolved company that was located in milton keynes, MK10 7JA with a Companies House number of 09488153. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2015, it's largest shareholder was miss susan rutley with a 100% stake. The last turnover for Srm Uk Consultancy Limited was estimated at £61k.
Upgrade for unlimited company reports & a free credit check
Srm Uk Consultancy Limited Health Check
Pomanda's financial health check has awarded Srm Uk Consultancy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £61k, make it smaller than the average company (£270k)
- Srm Uk Consultancy Limited
£270k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.5%)
- Srm Uk Consultancy Limited
2.5% - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (60.4%)
- Srm Uk Consultancy Limited
60.4% - Industry AVG
Profitability
an operating margin of -31.4% make it less profitable than the average company (8.1%)
- Srm Uk Consultancy Limited
8.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Srm Uk Consultancy Limited
4 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
- Srm Uk Consultancy Limited
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £61k, this is less efficient (£103.4k)
- Srm Uk Consultancy Limited
£103.4k - Industry AVG
Debtor Days
it gets paid by customers after 199 days, this is later than average (71 days)
- Srm Uk Consultancy Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 75 days, this is slower than average (29 days)
- Srm Uk Consultancy Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Srm Uk Consultancy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Srm Uk Consultancy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.8%, this is a lower level of debt than the average (56.1%)
27.8% - Srm Uk Consultancy Limited
56.1% - Industry AVG
SRM UK CONSULTANCY LIMITED financials
Srm Uk Consultancy Limited's latest turnover from March 2021 is estimated at £61 thousand and the company has net assets of £24.3 thousand. According to their latest financial statements, Srm Uk Consultancy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 372 | 372 | 1,118 | 695 | 98 | 168 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 372 | 372 | 1,118 | 695 | 98 | 168 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 33,270 | 47,432 | 41,984 | 44,643 | 9,694 | 8,308 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 17,134 | 0 | 0 | 188 | 0 |
| Cash | 0 | 0 | 0 | 0 | 24,358 | 16,395 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 33,270 | 64,566 | 41,984 | 44,643 | 34,240 | 24,703 |
| total assets | 33,642 | 64,938 | 43,102 | 45,338 | 34,338 | 24,871 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 9,354 | 21,512 | 19,740 | 21,504 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 20,593 | 16,094 |
| total current liabilities | 9,354 | 21,512 | 19,740 | 21,504 | 20,593 | 16,094 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 720 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 720 | 0 | 0 |
| total liabilities | 9,354 | 21,512 | 19,740 | 22,224 | 20,593 | 16,094 |
| net assets | 24,288 | 43,426 | 23,362 | 23,114 | 13,745 | 8,777 |
| total shareholders funds | 24,288 | 43,426 | 23,362 | 23,114 | 13,745 | 8,777 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 70 | 40 | |||
| Amortisation | 0 | 0 | 0 | |||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -31,296 | 22,582 | -2,659 | 34,761 | 1,574 | 8,308 |
| Creditors | -12,158 | 1,772 | -1,764 | 21,504 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -720 | -19,873 | 4,499 | 16,094 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | -24,358 | 7,963 | 16,395 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -24,358 | 7,963 | 16,395 |
srm uk consultancy limited Credit Report and Business Information
Srm Uk Consultancy Limited Competitor Analysis
Perform a competitor analysis for srm uk consultancy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in MK10 area or any other competitors across 12 key performance metrics.
srm uk consultancy limited Ownership
SRM UK CONSULTANCY LIMITED group structure
Srm Uk Consultancy Limited has no subsidiary companies.
Ultimate parent company
SRM UK CONSULTANCY LIMITED
09488153
srm uk consultancy limited directors
Srm Uk Consultancy Limited currently has 1 director, Miss Susan Rutley serving since Mar 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Susan Rutley | England | 40 years | Mar 2015 | - | Director |
P&L
March 2021turnover
61k
-32%
operating profit
-19.1k
0%
gross margin
25.8%
-0.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
24.3k
-0.44%
total assets
33.6k
-0.48%
cash
0
0%
net assets
Total assets minus all liabilities
srm uk consultancy limited company details
company number
09488153
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
3 centaur court centaur court, brooklands, milton keynes, MK10 7JA
Bank
-
Legal Advisor
-
srm uk consultancy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to srm uk consultancy limited.
srm uk consultancy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SRM UK CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
srm uk consultancy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
