eye mania limited

eye mania limited Company Information

Share EYE MANIA LIMITED
Live 
EstablishedSmallDeclining

Company Number

06935910

Industry

Retail sale by opticians

 

Directors

Ali Haji

Shareholders

ali haji

Group Structure

View All

Contact

Registered Address

30 highfield road, northwood, HA6 1EY

Website

-

eye mania limited Estimated Valuation

£358k

Pomanda estimates the enterprise value of EYE MANIA LIMITED at £358k based on a Turnover of £537k and 0.67x industry multiple (adjusted for size and gross margin).

eye mania limited Estimated Valuation

£380.9k

Pomanda estimates the enterprise value of EYE MANIA LIMITED at £380.9k based on an EBITDA of £101.6k and a 3.75x industry multiple (adjusted for size and gross margin).

eye mania limited Estimated Valuation

£837.6k

Pomanda estimates the enterprise value of EYE MANIA LIMITED at £837.6k based on Net Assets of £289k and 2.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eye Mania Limited Overview

Eye Mania Limited is a live company located in northwood, HA6 1EY with a Companies House number of 06935910. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in June 2009, it's largest shareholder is ali haji with a 100% stake. Eye Mania Limited is a established, small sized company, Pomanda has estimated its turnover at £537k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eye Mania Limited Health Check

Pomanda's financial health check has awarded Eye Mania Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £537k, make it smaller than the average company (£8.3m)

£537k - Eye Mania Limited

£8.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -35%, show it is growing at a slower rate (7.5%)

-35% - Eye Mania Limited

7.5% - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - Eye Mania Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (4.8%)

-2.1% - Eye Mania Limited

4.8% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (60)

10 - Eye Mania Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Eye Mania Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.7k, this is less efficient (£99.9k)

£53.7k - Eye Mania Limited

£99.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (14 days)

1 days - Eye Mania Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 91 days, this is slower than average (71 days)

91 days - Eye Mania Limited

71 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 105 days, this is more than average (51 days)

105 days - Eye Mania Limited

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (9 weeks)

4 weeks - Eye Mania Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.5%, this is a lower level of debt than the average (65.4%)

50.5% - Eye Mania Limited

65.4% - Industry AVG

EYE MANIA LIMITED financials

EXPORTms excel logo

Eye Mania Limited's latest turnover from August 2023 is estimated at £537 thousand and the company has net assets of £289 thousand. According to their latest financial statements, Eye Mania Limited has 10 employees and maintains cash reserves of £25.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover537,036457,141353,4751,960,9381,323,6111,354,567754,198619,62047,201107,358146,613203,542323,607407,375
Other Income Or Grants00000000000000
Cost Of Sales168,093141,561109,850571,995374,444379,438214,549162,65014,15232,70842,29363,015107,810129,832
Gross Profit368,943315,580243,6251,388,943949,167975,129539,649456,97033,04974,650104,320140,528215,797277,543
Admin Expenses380,207257,66072,6051,097,041852,332995,470670,933473,12256,38154,632100,680150,919213,490288,713
Operating Profit-11,26457,920171,020291,90296,835-20,341-131,284-16,152-23,33220,0183,640-10,3912,307-11,170
Interest Payable4,0313,5201,525000031933200000
Interest Receivable949174500000000000
Pre-Tax Profit-14,34654,574169,500291,90296,835-20,341-131,284-16,471-23,66420,0183,640-10,3912,307-11,170
Tax0-10,369-32,205-55,461-18,3990000-4,204-8370-6000
Profit After Tax-14,34644,205137,295236,44178,436-20,341-131,284-16,471-23,66415,8142,803-10,3911,707-11,170
Dividends Paid00000000000000
Retained Profit-14,34644,205137,295236,44178,436-20,341-131,284-16,471-23,66415,8142,803-10,3911,707-11,170
Employee Costs309,387304,702250,517148,330132,141127,174116,70489,34825,21543,08962,88660,92397,973137,938
Number Of Employees1010975554123357
EBITDA*101,612165,153260,006291,90296,835-20,341-131,284-16,152-16,54134,21816,0592,30115,8126,754

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets359,837348,195321,064307,992181,828181,610182,19515,28020,37427,16519,25520,07422,51628,931
Intangible Assets48,55666,05683,55600000005,14511,14517,14523,145
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets408,393414,251404,620307,992181,828181,610182,19515,28020,37427,16524,40031,21939,66152,076
Stock & work in progress48,45049,95049,9500000022,89023,15125,29129,45226,78725,051
Trade Debtors2,2832,3274,563130,03770,35496,81553,09434,7922,1344,5595,2507,95310,94514,250
Group Debtors00000000000000
Misc Debtors98,710114,51448,2815905,7910004,04200000
Cash25,70710,4639,46000000000000
misc current assets000007,14500000000
total current assets175,150177,254112,254130,62776,145103,96053,09434,79229,06627,71030,54137,40537,73239,301
total assets583,543591,505516,874438,619257,973285,570235,28950,07249,44054,87554,94168,62477,39391,377
Bank overdraft10,00010,0004,1670000010,20400000
Bank loan00000000000000
Trade Creditors 42,00047,36924,478316,739259,603277,924276,49391,44416,21556,11171,57479,02768,00574,296
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities221,675199,922183,2200000047,92100000
total current liabilities273,675257,291211,865316,739259,603277,924276,49391,44474,34056,11171,57479,02768,00574,296
loans20,83330,83345,83300000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000112,931200,643131,4520004179,45018,85028,250
provisions00000000000000
total long term liabilities20,83330,83345,8330112,931200,643131,4520004179,45018,85028,250
total liabilities294,508288,124257,698316,739372,534478,567407,94591,44474,34056,11171,99188,47786,855102,546
net assets289,035303,381259,176121,880-114,561-192,997-172,656-41,372-24,900-1,236-17,050-19,853-9,462-11,169
total shareholders funds289,035303,381259,176121,880-114,561-192,997-172,656-41,372-24,900-1,236-17,050-19,853-9,462-11,169
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit-11,26457,920171,020291,90296,835-20,341-131,284-16,152-23,33220,0183,640-10,3912,307-11,170
Depreciation95,37689,73374,486000006,7919,0556,4196,6927,50511,069
Amortisation17,50017,50014,5000000005,1456,0006,0006,0006,855
Tax0-10,369-32,205-55,461-18,3990000-4,204-8370-6000
Stock-1,500049,9500000-22,890-261-2,140-4,1612,6651,73625,051
Debtors-15,84863,997-77,78354,482-20,67043,72118,30228,6161,617-691-2,703-2,992-3,30514,250
Creditors-5,36922,891-292,26157,136-18,3211,431185,04975,229-39,896-15,463-7,45311,022-6,29174,296
Accruals and Deferred Income21,75316,702183,2200000-47,92147,92100000
Deferred Taxes & Provisions00000000000000
Cash flow from operations135,344130,380146,593239,09580,785-62,63135,4635,430-9,87217,38214,63313,65010,49041,749
Investing Activities
capital expenditure-107,018-116,864-185,614-126,164-218585-166,9155,0940-16,965-5,600-4,250-1,090-70,000
Change in Investments00000000000000
cash flow from investments-107,018-116,864-185,614-126,164-218585-166,9155,0940-16,965-5,600-4,250-1,090-70,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-10,000-15,00045,83300000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000-112,931-87,71269,191131,45200-417-9,033-9,400-9,40028,250
share issue0010000-1000001
interest-3,082-3,346-1,5200000-319-33200000
cash flow from financing-13,082-18,34644,314-112,931-87,71269,191131,452-320-332-417-9,033-9,400-9,40028,251
cash and cash equivalents
cash15,2441,0039,46000000000000
overdraft05,8334,1670000-10,20410,20400000
change in cash15,244-4,8305,293000010,204-10,20400000

eye mania limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eye mania limited. Get real-time insights into eye mania limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eye Mania Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eye mania limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HA6 area or any other competitors across 12 key performance metrics.

eye mania limited Ownership

EYE MANIA LIMITED group structure

Eye Mania Limited has no subsidiary companies.

Ultimate parent company

EYE MANIA LIMITED

06935910

EYE MANIA LIMITED Shareholders

ali haji 100%

eye mania limited directors

Eye Mania Limited currently has 1 director, Mr Ali Haji serving since Jun 2009.

officercountryagestartendrole
Mr Ali HajiUnited Kingdom42 years Jun 2009- Director

P&L

August 2023

turnover

537k

+17%

operating profit

-11.3k

0%

gross margin

68.7%

-0.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

289k

-0.05%

total assets

583.5k

-0.01%

cash

25.7k

+1.46%

net assets

Total assets minus all liabilities

eye mania limited company details

company number

06935910

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

June 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

30 highfield road, northwood, HA6 1EY

Bank

-

Legal Advisor

-

eye mania limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to eye mania limited. Currently there are 2 open charges and 0 have been satisfied in the past.

eye mania limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EYE MANIA LIMITED. This can take several minutes, an email will notify you when this has completed.

eye mania limited Companies House Filings - See Documents

datedescriptionview/download