st albans family funeral services limited

Live EstablishedMicroRapid

st albans family funeral services limited Company Information

Share ST ALBANS FAMILY FUNERAL SERVICES LIMITED

Company Number

06939080

Shareholders

jacqueline hearnden

graham stanley hearnden

Group Structure

View All

Industry

Funeral and related activities

 

Registered Address

5 holywell hill, st albans, hertfordshire, AL1 1EU

st albans family funeral services limited Estimated Valuation

£80.2k

Pomanda estimates the enterprise value of ST ALBANS FAMILY FUNERAL SERVICES LIMITED at £80.2k based on a Turnover of £127.4k and 0.63x industry multiple (adjusted for size and gross margin).

st albans family funeral services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ST ALBANS FAMILY FUNERAL SERVICES LIMITED at £0 based on an EBITDA of £-2.5k and a 4.4x industry multiple (adjusted for size and gross margin).

st albans family funeral services limited Estimated Valuation

£10.8k

Pomanda estimates the enterprise value of ST ALBANS FAMILY FUNERAL SERVICES LIMITED at £10.8k based on Net Assets of £3.7k and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

St Albans Family Funeral Services Limited Overview

St Albans Family Funeral Services Limited is a live company located in hertfordshire, AL1 1EU with a Companies House number of 06939080. It operates in the funeral and related activities sector, SIC Code 96030. Founded in June 2009, it's largest shareholder is jacqueline hearnden with a 50% stake. St Albans Family Funeral Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £127.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

St Albans Family Funeral Services Limited Health Check

Pomanda's financial health check has awarded St Albans Family Funeral Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £127.4k, make it smaller than the average company (£1.8m)

£127.4k - St Albans Family Funeral Services Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 175%, show it is growing at a faster rate (4.2%)

175% - St Albans Family Funeral Services Limited

4.2% - Industry AVG

production

Production

with a gross margin of 62.8%, this company has a comparable cost of product (62.8%)

62.8% - St Albans Family Funeral Services Limited

62.8% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (13%)

-2.2% - St Albans Family Funeral Services Limited

13% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - St Albans Family Funeral Services Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - St Albans Family Funeral Services Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £63.7k, this is less efficient (£124k)

£63.7k - St Albans Family Funeral Services Limited

£124k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is near the average (21 days)

25 days - St Albans Family Funeral Services Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (27 days)

12 days - St Albans Family Funeral Services Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - St Albans Family Funeral Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (18 weeks)

42 weeks - St Albans Family Funeral Services Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.2%, this is a higher level of debt than the average (46.1%)

90.2% - St Albans Family Funeral Services Limited

46.1% - Industry AVG

ST ALBANS FAMILY FUNERAL SERVICES LIMITED financials

EXPORTms excel logo

St Albans Family Funeral Services Limited's latest turnover from December 2023 is estimated at £127.4 thousand and the company has net assets of £3.7 thousand. According to their latest financial statements, we estimate that St Albans Family Funeral Services Limited has 2 employees and maintains cash reserves of £27.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover127,35689,5985,8806,13318,418116,31626,26534,56233,83937,56733,88830,48620,02021,474
Other Income Or Grants
Cost Of Sales47,33331,5502,0632,4818,10552,38111,82815,71714,88917,51616,06214,8819,43210,120
Gross Profit80,02358,0483,8173,65110,31363,93514,43718,84518,95020,05217,82615,60510,58811,353
Admin Expenses82,80136,38730,119-5,4007,92752,4449,56133,07029,48115,05613,79517,43910,94614,372-16,859
Operating Profit-2,77821,661-26,3029,0512,38611,4914,876-14,225-10,5314,9964,031-1,834-358-3,01916,859
Interest Payable
Interest Receivable1,6219776828150132908722016810563504228
Pre-Tax Profit-1,15722,638-26,2349,0792,53611,6224,967-14,138-10,3115,1654,136-1,771-308-2,97716,888
Tax-4,301-1,725-482-2,208-944-1,085-951-4,728
Profit After Tax-1,15718,337-26,2347,3542,0549,4144,023-14,138-10,3114,0803,185-1,771-308-2,97712,159
Dividends Paid
Retained Profit-1,15718,337-26,2347,3542,0549,4144,023-14,138-10,3114,0803,185-1,771-308-2,97712,159
Employee Costs65,11630,65430,65429,61428,27155,63127,36825,63325,55924,18023,07423,188
Number Of Employees21111211111111
EBITDA*-2,54321,939-25,7049,7793,27012,5676,187-12,627-10,5316,5985,843-4911,226-1,12419,127

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,2801,5152,8683,4664,1945,0786,1547,4656,5637,8909,4918,3038,2859,86911,764
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,2801,5152,8683,4664,1945,0786,1547,4656,5637,8909,4918,3038,2859,86911,764
Stock & work in progress
Trade Debtors8,8117,6463401,3389,6005412801,8919591,6335,746
Group Debtors
Misc Debtors4462432,70536725
Cash27,65634,09721,73832,31623,06716,84218,26117,86951,98335,84931,46310,55314,5845,40111,234
misc current assets
total current assets36,46741,74322,07832,31624,85126,68520,96618,23652,00836,39031,74312,44415,5437,03416,980
total assets37,74743,25824,94635,78229,04531,76327,12025,70158,57144,28041,23420,74723,82816,90328,744
Bank overdraft
Bank loan
Trade Creditors 1,6781,3943,7401,7362,4935,5477,0507,6646,68929,91030,94413,64214,9527,71916,583
Group/Directors Accounts11,50011,50011,50011,50011,50020,00020,00020,00010,000
other short term finances
hp & lease commitments
other current liabilities20,85725,49523,1749,7809,6402,8586,1268,11637,823
total current liabilities34,03538,38938,41423,01623,63328,40533,17635,78054,51229,91030,94413,64214,9527,71916,583
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities34,03538,38938,41423,01623,63328,40533,17635,78054,51229,91030,94413,64214,9527,71916,583
net assets3,7124,869-13,46812,7665,4123,358-6,056-10,0794,05914,37010,2907,1058,8769,18412,161
total shareholders funds3,7124,869-13,46812,7665,4123,358-6,056-10,0794,05914,37010,2907,1058,8769,18412,161
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-2,77821,661-26,3029,0512,38611,4914,876-14,225-10,5314,9964,031-1,834-358-3,01916,859
Depreciation2352785987288841,0761,3111,5981,6021,8121,3431,5841,8952,268
Amortisation
Tax-4,301-1,725-482-2,208-944-1,085-951-4,728
Stock
Debtors1,1657,306340-1,784-8,0597,1382,338342-516261-1,611932-674-4,1135,746
Creditors284-2,3462,004-757-3,054-1,503-614975-23,221-1,03417,302-1,3107,233-8,86416,583
Accruals and Deferred Income-4,6382,32113,3941406,782-3,268-1,990-29,70737,823
Deferred Taxes & Provisions
Cash flow from operations-8,06210,307-10,6469,22114,575-1,550301-41,7014,5874,21823,805-2,7339,133-5,87525,236
Investing Activities
capital expenditure1,075-2,5001,327-1-3,000-1,361-14,032
Change in Investments
cash flow from investments1,075-2,5001,327-1-3,000-1,361-14,032
Financing Activities
Bank loans
Group/Directors Accounts-8,50010,00010,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest1,6219776828150132908722016810563504228
cash flow from financing1,6219776828-8,3501329010,08710,22016810563504230
cash and cash equivalents
cash-6,44112,359-10,5789,2496,225-1,419392-34,11416,1344,38620,910-4,0319,183-5,83311,234
overdraft
change in cash-6,44112,359-10,5789,2496,225-1,419392-34,11416,1344,38620,910-4,0319,183-5,83311,234

st albans family funeral services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for st albans family funeral services limited. Get real-time insights into st albans family funeral services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

St Albans Family Funeral Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for st albans family funeral services limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in AL1 area or any other competitors across 12 key performance metrics.

st albans family funeral services limited Ownership

ST ALBANS FAMILY FUNERAL SERVICES LIMITED group structure

St Albans Family Funeral Services Limited has no subsidiary companies.

Ultimate parent company

ST ALBANS FAMILY FUNERAL SERVICES LIMITED

06939080

ST ALBANS FAMILY FUNERAL SERVICES LIMITED Shareholders

jacqueline hearnden 50%
graham stanley hearnden 50%

st albans family funeral services limited directors

St Albans Family Funeral Services Limited currently has 2 directors. The longest serving directors include Mr Graham Hearnden (Jun 2009) and Ms Jacqueline Hearnden (Jun 2009).

officercountryagestartendrole
Mr Graham Hearnden77 years Jun 2009- Director
Ms Jacqueline HearndenEngland45 years Jun 2009- Director

P&L

December 2023

turnover

127.4k

+42%

operating profit

-2.8k

0%

gross margin

62.9%

-3.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.7k

-0.24%

total assets

37.7k

-0.13%

cash

27.7k

-0.19%

net assets

Total assets minus all liabilities

st albans family funeral services limited company details

company number

06939080

Type

Private limited with Share Capital

industry

96030 - Funeral and related activities

incorporation date

June 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

st albans funeral services limited (April 2012)

accountant

HEADLEY EXECUTIVE

auditor

-

address

5 holywell hill, st albans, hertfordshire, AL1 1EU

Bank

-

Legal Advisor

-

st albans family funeral services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to st albans family funeral services limited.

st albans family funeral services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ST ALBANS FAMILY FUNERAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

st albans family funeral services limited Companies House Filings - See Documents

datedescriptionview/download