haseldine funeral services ltd

Live EstablishedMicroDeclining

haseldine funeral services ltd Company Information

Share HASELDINE FUNERAL SERVICES LTD

Company Number

09277620

Shareholders

perry neil haseldine

joanne haseldine

Group Structure

View All

Industry

Funeral and related activities

 

Registered Address

192 high street, cranfield, bedford, MK43 0EN

haseldine funeral services ltd Estimated Valuation

£40.4k

Pomanda estimates the enterprise value of HASELDINE FUNERAL SERVICES LTD at £40.4k based on a Turnover of £80.7k and 0.5x industry multiple (adjusted for size and gross margin).

haseldine funeral services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HASELDINE FUNERAL SERVICES LTD at £0 based on an EBITDA of £-2.5k and a 3.5x industry multiple (adjusted for size and gross margin).

haseldine funeral services ltd Estimated Valuation

£8.2k

Pomanda estimates the enterprise value of HASELDINE FUNERAL SERVICES LTD at £8.2k based on Net Assets of £2.8k and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Haseldine Funeral Services Ltd Overview

Haseldine Funeral Services Ltd is a live company located in bedford, MK43 0EN with a Companies House number of 09277620. It operates in the funeral and related activities sector, SIC Code 96030. Founded in October 2014, it's largest shareholder is perry neil haseldine with a 50% stake. Haseldine Funeral Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £80.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Haseldine Funeral Services Ltd Health Check

Pomanda's financial health check has awarded Haseldine Funeral Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £80.7k, make it smaller than the average company (£1.9m)

£80.7k - Haseldine Funeral Services Ltd

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (4.6%)

-11% - Haseldine Funeral Services Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 38.9%, this company has a higher cost of product (59.6%)

38.9% - Haseldine Funeral Services Ltd

59.6% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (13.1%)

-3.1% - Haseldine Funeral Services Ltd

13.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Haseldine Funeral Services Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Haseldine Funeral Services Ltd

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.7k, this is less efficient (£110k)

£80.7k - Haseldine Funeral Services Ltd

£110k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (22 days)

49 days - Haseldine Funeral Services Ltd

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 211 days, this is slower than average (27 days)

211 days - Haseldine Funeral Services Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Haseldine Funeral Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Haseldine Funeral Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.3%, this is a higher level of debt than the average (46.1%)

91.3% - Haseldine Funeral Services Ltd

46.1% - Industry AVG

HASELDINE FUNERAL SERVICES LTD financials

EXPORTms excel logo

Haseldine Funeral Services Ltd's latest turnover from October 2023 is estimated at £80.7 thousand and the company has net assets of £2.8 thousand. According to their latest financial statements, we estimate that Haseldine Funeral Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Turnover80,664105,573202,414114,530100,99063,76936,02222,80348,607
Other Income Or Grants
Cost Of Sales49,30658,209111,82571,61961,57039,55422,72313,85629,257
Gross Profit31,35847,36490,58942,91139,42024,21413,2998,94719,350
Admin Expenses33,86664,97878,11429,76732,13713,1777,9064,79939,700
Operating Profit-2,508-17,61412,47513,1447,28311,0375,3934,148-20,350
Interest Payable
Interest Receivable232
Pre-Tax Profit-2,508-17,61412,47513,1447,28311,0375,3954,151-20,348
Tax-2,370-2,497-1,384-2,097-1,025-830
Profit After Tax-2,508-17,61410,10510,6475,8998,9404,3703,321-20,348
Dividends Paid
Retained Profit-2,508-17,61410,10510,6475,8998,9404,3703,321-20,348
Employee Costs32,39630,00058,99928,40027,60827,60127,14727,51224,729
Number Of Employees112111111
EBITDA*-2,508-17,61412,47513,1447,28311,0375,3934,574-19,782

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Tangible Assets21,46228,35412,3414,8569631,3209581,2781,704
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets21,46228,35412,3414,8569631,3209581,2781,704
Stock & work in progress
Trade Debtors10,97613,15929,38520,83414,4157,8455,0562,286
Group Debtors
Misc Debtors
Cash1,811663
misc current assets
total current assets10,97613,15929,38520,83414,4157,8455,0564,097663
total assets32,43841,51341,72625,69015,3789,1656,0145,3752,367
Bank overdraft
Bank loan
Trade Creditors 28,54635,21817,90211,98612,40117,82122,05922,372
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities28,54635,21817,90211,98612,40117,82122,05922,372
loans
hp & lease commitments
Accruals and Deferred Income1,080975890875795730850
other liabilities12,152
provisions341341
total long term liabilities1,08097589087579512,882850341341
total liabilities29,62636,19318,79212,86113,19612,88218,67122,40022,713
net assets2,8125,32022,93412,8292,182-3,717-12,657-17,025-20,346
total shareholders funds2,8125,32022,93412,8292,182-3,717-12,657-17,025-20,346
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015
Operating Activities
Operating Profit-2,508-17,61412,47513,1447,28311,0375,3934,148-20,350
Depreciation426568
Amortisation
Tax-2,370-2,497-1,384-2,097-1,025-830
Stock
Debtors-2,183-16,2268,5516,4196,5702,7892,7702,286
Creditors-6,67217,3165,916-41512,401-17,821-4,238-31322,372
Accruals and Deferred Income10585158065-120850
Deferred Taxes & Provisions-341341
Cash flow from operations-6,89216,0137,4853,89311,795-11,790-2,1311,1452,931
Investing Activities
capital expenditure6,892-16,013-7,485-3,893357-362320-2,272
Change in Investments
cash flow from investments6,892-16,013-7,485-3,893357-362320-2,272
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-12,15212,152
share issue-22
interest232
cash flow from financing-12,15212,15234
cash and cash equivalents
cash-1,8111,148663
overdraft
change in cash-1,8111,148663

haseldine funeral services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for haseldine funeral services ltd. Get real-time insights into haseldine funeral services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Haseldine Funeral Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for haseldine funeral services ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in MK43 area or any other competitors across 12 key performance metrics.

haseldine funeral services ltd Ownership

HASELDINE FUNERAL SERVICES LTD group structure

Haseldine Funeral Services Ltd has no subsidiary companies.

Ultimate parent company

HASELDINE FUNERAL SERVICES LTD

09277620

HASELDINE FUNERAL SERVICES LTD Shareholders

perry neil haseldine 50%
joanne haseldine 50%

haseldine funeral services ltd directors

Haseldine Funeral Services Ltd currently has 2 directors. The longest serving directors include Mrs Joanne Haseldine (Oct 2014) and Mr Perry Haseldine (Oct 2014).

officercountryagestartendrole
Mrs Joanne Haseldine46 years Oct 2014- Director
Mr Perry Haseldine55 years Oct 2014- Director

P&L

October 2023

turnover

80.7k

-24%

operating profit

-2.5k

0%

gross margin

38.9%

-13.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

2.8k

-0.47%

total assets

32.4k

-0.22%

cash

0

0%

net assets

Total assets minus all liabilities

haseldine funeral services ltd company details

company number

09277620

Type

Private limited with Share Capital

industry

96030 - Funeral and related activities

incorporation date

October 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

192 high street, cranfield, bedford, MK43 0EN

Bank

-

Legal Advisor

-

haseldine funeral services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to haseldine funeral services ltd.

haseldine funeral services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HASELDINE FUNERAL SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

haseldine funeral services ltd Companies House Filings - See Documents

datedescriptionview/download