Pomanda estimates the enterprise value of DOTEVERYONE at £147.4k based on a Turnover of £218k and 0.68x industry multiple (adjusted for size and gross margin).
doteveryoneEstimated Valuation
£0
Pomanda estimates the enterprise value of DOTEVERYONE at £0 based on an EBITDA of £-97.5k and a 3.9x industry multiple (adjusted for size and gross margin).
doteveryoneEstimated Valuation
£0
Pomanda estimates the enterprise value of DOTEVERYONE at £0 based on Net Assets of £0 and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
DoteveryoneOverview
Doteveryone is a live company located in steyning, BN44 3TN with a Companies House number of 06960661. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in July 2009, it's largest shareholder is
unknown.
Doteveryone is a established,
micro sized company, Pomanda has estimated its turnover at
£218k with
declining
growth in recent years.
Pomanda's financial health check has awarded Doteveryone a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £218k, make it smaller than the average company (£456.4k)
£218k - Doteveryone
£456.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -38%, show it is growing at a slower rate (3.2%)
-38% - Doteveryone
3.2% - Industry AVG
Production
with a gross margin of 53.2%, this company has a comparable cost of product (53.2%)
53.2% - Doteveryone
53.2% - Industry AVG
Profitability
an operating margin of -45.4% make it less profitable than the average company (5.8%)
-45.4% - Doteveryone
5.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (13)
4 - Doteveryone
13 - Industry AVG
Pay Structure
on an average salary of £43.8k, the company has a higher pay structure (£25.8k)
£43.8k - Doteveryone
£25.8k - Industry AVG
Efficiency
resulting in sales per employee of £54.5k, this is more efficient (£46.4k)
£54.5k - Doteveryone
£46.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Doteveryone
- - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (25 days)
14 days - Doteveryone
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Doteveryone
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 52 weeks, this is less cash available to meet short term requirements (132 weeks)
52 weeks - Doteveryone
132 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (24.7%)
100% - Doteveryone
24.7% - Industry AVG
DOTEVERYONE financials
EXPORT
Doteveryone's latest turnover from March 2021 is £218 thousand and the company has net assets of 0. According to their latest financial statements, Doteveryone has 4 employees and maintains cash reserves of £34.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Jun 2010
Turnover
217,962
737,797
1,154,099
918,301
1,949,955
1,702,927
1,277,233
1,393,939
1,248,932
1,059,887
1,610,848
1,757,284
Other Income Or Grants
Cost Of Sales
101,987
343,538
587,995
460,888
965,937
823,633
666,752
748,463
619,325
516,754
788,713
865,976
Gross Profit
115,975
394,259
566,104
457,413
984,018
879,294
610,481
645,476
629,607
543,133
822,135
891,308
Admin Expenses
214,972
747,648
511,607
691,582
517,553
700,349
635,880
642,161
446,839
543,726
823,390
891,878
Operating Profit
-98,997
-353,389
54,497
-234,169
466,465
178,945
-25,399
3,315
182,768
-593
-1,255
-570
Interest Payable
Interest Receivable
1,483
704
Pre-Tax Profit
-98,968
-353,160
46,570
-232,237
374,154
144,711
-24,519
3,478
139,555
156
228
133
Tax
-64
-37
Profit After Tax
-98,968
-353,160
46,570
-232,237
374,154
144,711
-24,519
3,478
139,555
156
164
96
Dividends Paid
Retained Profit
-98,968
-353,160
46,570
-232,237
374,154
144,711
-24,519
3,478
139,555
156
164
96
Employee Costs
175,320
809,116
706,898
826,828
1,130,704
466,786
922,883
903,275
791,237
572,939
831,533
873,896
Number Of Employees
4
13
12
12
8
10
13
9
9
24
37
39
EBITDA*
-97,547
-351,460
56,931
-231,364
472,367
183,435
-20,692
7,125
186,624
794
-397
128
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Jun 2010
Tangible Assets
1,450
1,547
3,981
5,995
19,892
17,970
4,373
7,877
4,632
2,404
6,814
Intangible Assets
Investments & Other
2
1
1
1
Debtors (Due After 1 year)
Total Fixed Assets
1,452
1,548
3,982
5,996
19,892
17,970
4,373
7,877
4,632
2,404
6,814
Stock & work in progress
Trade Debtors
73,271
7,500
117,529
281,469
82,693
40,816
113,250
200,000
10,369
Group Debtors
Misc Debtors
102,124
154,885
42,869
43,054
23,506
10,012
111,756
450
Cash
34,257
23,795
435,002
364,161
408,514
573,291
204,277
147,739
332,981
9,705
311,749
281,401
misc current assets
3,716
730
4,000
7,468
total current assets
34,257
199,190
597,387
524,559
733,037
679,490
255,105
376,461
534,161
20,074
315,749
288,869
total assets
34,257
200,642
598,935
528,541
739,033
699,382
273,075
380,834
542,038
24,706
318,153
295,683
Bank overdraft
Bank loan
Trade Creditors
4,164
40,217
95,585
49,826
41,375
67,350
35,534
48,070
11,543
4,099
317,893
295,587
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
30,093
61,457
51,222
73,157
59,863
368,391
118,611
189,315
190,524
20,191
total current liabilities
34,257
101,674
146,807
122,983
101,238
435,741
154,145
237,385
202,067
24,290
317,893
295,587
loans
hp & lease commitments
Accruals and Deferred Income
200,000
other liabilities
provisions
total long term liabilities
200,000
total liabilities
34,257
101,674
146,807
122,983
101,238
435,741
154,145
237,385
402,067
24,290
317,893
295,587
net assets
98,968
452,128
405,558
637,795
263,641
118,930
143,449
139,971
416
260
96
total shareholders funds
98,968
452,128
405,558
637,795
263,641
118,930
143,449
139,971
416
260
96
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Jun 2010
Operating Activities
Operating Profit
-98,997
-353,389
54,497
-234,169
466,465
178,945
-25,399
3,315
182,768
-593
-1,255
-570
Depreciation
1,450
1,929
2,434
2,805
5,902
4,490
4,707
3,810
3,856
1,387
858
698
Amortisation
Tax
-64
-37
Stock
Debtors
-175,395
13,010
1,987
-164,125
218,324
55,371
-174,178
24,556
190,081
10,369
Creditors
-36,053
-55,368
45,759
8,451
-25,975
31,816
-12,536
36,527
7,444
-313,794
22,306
295,587
Accruals and Deferred Income
-31,364
10,235
-21,935
13,294
-308,528
249,780
-70,704
-201,209
370,333
20,191
Deferred Taxes & Provisions
Cash flow from operations
10,431
-409,603
78,768
-45,494
-80,460
409,660
70,246
-182,113
374,320
-303,178
21,845
295,678
Investing Activities
capital expenditure
-1,832
-791
-3,822
-6,412
-18,304
-306
-7,101
-3,615
3,552
-7,512
Change in Investments
-2
1
1
cash flow from investments
2
-1,833
-791
-3,823
-6,412
-18,304
-306
-7,101
-3,615
3,552
-7,512
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
1,483
704
cash flow from financing
1,483
704
cash and cash equivalents
cash
10,462
-411,207
70,841
-44,353
-164,777
369,014
56,538
-185,242
323,276
-302,044
30,348
281,401
overdraft
change in cash
10,462
-411,207
70,841
-44,353
-164,777
369,014
56,538
-185,242
323,276
-302,044
30,348
281,401
doteveryone Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for doteveryone. Get real-time insights into doteveryone's credit score, group structure and payment trends.
Perform a competitor analysis for doteveryone by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in BN44 area or any other competitors across 12 key performance metrics.
doteveryone Ownership
DOTEVERYONE group structure
Doteveryone has no subsidiary companies.
Ultimate parent company
DOTEVERYONE
06960661
DOTEVERYONE Shareholders
The sole shareholder of Doteveryone is -.
-
-
doteveryone directors
Doteveryone currently has 6 directors.
The longest serving directors include
Baroness Martha Lane Fox (Jul 2009) and
Ms Sabrina Clarke-Okwubanego (Jun 2017).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85590 - Other education n.e.c.
incorporation date
July 2009
age
16
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2021
previous names
go on uk limited (October 2017)
digital inclusion limited (February 2012)
accountant
JONATHAN AIKENS
auditor
-
address
the courtyard shoreham road, upper beeding, steyning, west sussex, BN44 3TN
Bank
COUTTS & CO
Legal Advisor
H3 SOLICITORS
doteveryone Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to doteveryone.
doteveryone Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DOTEVERYONE. This can take several minutes, an email will notify you when this has completed.
doteveryoneCompanies House Filings - See Documents
