5i ecom ltd
5i ecom ltd Company Information
Group Structure
View All
Industry
Other information technology and computer service activities
Registered Address
36 glebe road, finchley, london, N3 2AX
Website
www.ecomcnc.com5i ecom ltd Estimated Valuation
Pomanda estimates the enterprise value of 5I ECOM LTD at £250.7k based on a Turnover of £348k and 0.72x industry multiple (adjusted for size and gross margin).
5i ecom ltd Estimated Valuation
Pomanda estimates the enterprise value of 5I ECOM LTD at £3.8k based on an EBITDA of £771 and a 4.9x industry multiple (adjusted for size and gross margin).
5i ecom ltd Estimated Valuation
Pomanda estimates the enterprise value of 5I ECOM LTD at £2.4k based on Net Assets of £1.1k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
5i Ecom Ltd Overview
5i Ecom Ltd is a live company located in london, N3 2AX with a Companies House number of 06962045. It operates in the other information technology service activities sector, SIC Code 62090. Founded in July 2009, it's largest shareholder is farana alibhai with a 100% stake. 5i Ecom Ltd is a established, micro sized company, Pomanda has estimated its turnover at £348k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
5i Ecom Ltd Health Check
Pomanda's financial health check has awarded 5I Ecom Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
4 Weak
Size
annual sales of £348k, make it smaller than the average company (£6.6m)
- 5i Ecom Ltd
£6.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (6.6%)
- 5i Ecom Ltd
6.6% - Industry AVG
Production
with a gross margin of 49.7%, this company has a comparable cost of product (49.7%)
- 5i Ecom Ltd
49.7% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (3.4%)
- 5i Ecom Ltd
3.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (41)
2 - 5i Ecom Ltd
41 - Industry AVG
Pay Structure
on an average salary of £71.4k, the company has an equivalent pay structure (£71.4k)
- 5i Ecom Ltd
£71.4k - Industry AVG
Efficiency
resulting in sales per employee of £174k, this is equally as efficient (£174k)
- 5i Ecom Ltd
£174k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- 5i Ecom Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- 5i Ecom Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- 5i Ecom Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 15 weeks, this is average cash available to meet short term requirements (15 weeks)
15 weeks - 5i Ecom Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.2%, this is a higher level of debt than the average (63.5%)
92.2% - 5i Ecom Ltd
63.5% - Industry AVG
5I ECOM LTD financials
5I Ecom Ltd's latest turnover from July 2023 is estimated at £348 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, 5I Ecom Ltd has 2 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | ||||||||||||||
| Stock & work in progress | 3,000 | 4,000 | ||||||||||||
| Trade Debtors | 8,000 | 50,751 | 9,180 | 1,699 | 1,003 | 8 | 122 | 316 | 938 | 3,184 | 4,468 | |||
| Group Debtors | ||||||||||||||
| Misc Debtors | 11,541 | 6,979 | ||||||||||||
| Cash | 2,096 | 3,620 | 209 | 211 | 292 | 49 | 825 | 1,005 | 804 | |||||
| misc current assets | ||||||||||||||
| total current assets | 13,637 | 18,599 | 50,751 | 9,180 | 1,699 | 1,003 | 3,217 | 4,211 | 414 | 365 | 1,763 | 4,189 | 5,272 | |
| total assets | 13,637 | 18,599 | 50,751 | 9,180 | 1,699 | 1,003 | 3,217 | 4,211 | 414 | 365 | 1,763 | 4,189 | 5,272 | |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 42,724 | 1,383 | 1,472 | 2,677 | 5,992 | 7,825 | 1,525 | 1,638 | 1,666 | 1,086 | 1,086 | 400 | ||
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 7,226 | 12,016 | ||||||||||||
| total current liabilities | 7,226 | 12,016 | 42,724 | 1,383 | 1,472 | 2,677 | 5,992 | 7,825 | 1,525 | 1,638 | 1,666 | 1,086 | 1,086 | 400 |
| loans | 5,350 | 5,750 | ||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 7,250 | 7,500 | ||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | 5,350 | 5,750 | 7,250 | 7,500 | ||||||||||
| total liabilities | 12,576 | 17,766 | 49,974 | 8,883 | 1,472 | 2,677 | 5,992 | 7,825 | 1,525 | 1,638 | 1,666 | 1,086 | 1,086 | 400 |
| net assets | 1,061 | 833 | 777 | 297 | 227 | -1,674 | -2,775 | -3,614 | -1,525 | -1,224 | -1,301 | 677 | 3,103 | 4,872 |
| total shareholders funds | 1,061 | 833 | 777 | 297 | 227 | -1,674 | -2,775 | -3,614 | -1,525 | -1,224 | -1,301 | 677 | 3,103 | 4,872 |
| Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | ||||||||||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | -3,000 | -1,000 | 4,000 | |||||||||||
| Debtors | -3,438 | -35,772 | 41,571 | 7,481 | 696 | 995 | 8 | -122 | -194 | -622 | -2,246 | -1,284 | 4,468 | |
| Creditors | -42,724 | 41,341 | -89 | -1,205 | -3,315 | -1,833 | 6,300 | -113 | -28 | 580 | 686 | 400 | ||
| Accruals and Deferred Income | -4,790 | 12,016 | ||||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | -400 | 5,750 | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | -7,250 | -250 | 7,500 | |||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -1,524 | 3,620 | -209 | -2 | 211 | -292 | 243 | -776 | -180 | 201 | 804 | |||
| overdraft | ||||||||||||||
| change in cash | -1,524 | 3,620 | -209 | -2 | 211 | -292 | 243 | -776 | -180 | 201 | 804 |
5i ecom ltd Credit Report and Business Information
5i Ecom Ltd Competitor Analysis
Perform a competitor analysis for 5i ecom ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.
5i ecom ltd Ownership
5I ECOM LTD group structure
5I Ecom Ltd has no subsidiary companies.
Ultimate parent company
5I ECOM LTD
06962045
5i ecom ltd directors
5I Ecom Ltd currently has 1 director, Ms Farana Alibhai serving since May 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Farana Alibhai | 51 years | May 2015 | - | Director |
P&L
July 2023turnover
348k
+117%
operating profit
771.6
0%
gross margin
49.8%
-4.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2023net assets
1.1k
+0.27%
total assets
13.6k
-0.27%
cash
2.1k
-0.42%
net assets
Total assets minus all liabilities
5i ecom ltd company details
company number
06962045
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
incorporation date
July 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
July 2023
previous names
ageing solutions limited (May 2015)
accountant
PRS ACCOUNTANTS & TAXATION SERVI
auditor
-
address
36 glebe road, finchley, london, N3 2AX
Bank
-
Legal Advisor
-
5i ecom ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to 5i ecom ltd.
5i ecom ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for 5I ECOM LTD. This can take several minutes, an email will notify you when this has completed.
5i ecom ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
