designopoly limited
designopoly limited Company Information
Company Number
07063568
Next Accounts
Aug 2025
Directors
Shareholders
richard barton
derek asante
View AllGroup Structure
View All
Industry
Advertising agencies
Registered Address
124 city road, london, EC1V 2NX
Website
designopoly.co.ukdesignopoly limited Estimated Valuation
Pomanda estimates the enterprise value of DESIGNOPOLY LIMITED at £52.6k based on a Turnover of £161.9k and 0.32x industry multiple (adjusted for size and gross margin).
designopoly limited Estimated Valuation
Pomanda estimates the enterprise value of DESIGNOPOLY LIMITED at £17.2k based on an EBITDA of £8.1k and a 2.12x industry multiple (adjusted for size and gross margin).
designopoly limited Estimated Valuation
Pomanda estimates the enterprise value of DESIGNOPOLY LIMITED at £72.1k based on Net Assets of £40.9k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Designopoly Limited Overview
Designopoly Limited is a live company located in london, EC1V 2NX with a Companies House number of 07063568. It operates in the advertising agencies sector, SIC Code 73110. Founded in November 2009, it's largest shareholder is richard barton with a 50% stake. Designopoly Limited is a established, micro sized company, Pomanda has estimated its turnover at £161.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Designopoly Limited Health Check
Pomanda's financial health check has awarded Designopoly Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £161.9k, make it smaller than the average company (£7.9m)
- Designopoly Limited
£7.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 190%, show it is growing at a faster rate (4%)
- Designopoly Limited
4% - Industry AVG
Production
with a gross margin of 21.5%, this company has a higher cost of product (42.4%)
- Designopoly Limited
42.4% - Industry AVG
Profitability
an operating margin of 5% make it as profitable than the average company (5.6%)
- Designopoly Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (40)
1 - Designopoly Limited
40 - Industry AVG
Pay Structure
on an average salary of £63.2k, the company has an equivalent pay structure (£63.2k)
- Designopoly Limited
£63.2k - Industry AVG
Efficiency
resulting in sales per employee of £161.9k, this is equally as efficient (£177.4k)
- Designopoly Limited
£177.4k - Industry AVG
Debtor Days
it gets paid by customers after 142 days, this is later than average (59 days)
- Designopoly Limited
59 days - Industry AVG
Creditor Days
its suppliers are paid after 78 days, this is slower than average (44 days)
- Designopoly Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Designopoly Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Designopoly Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40%, this is a lower level of debt than the average (67.1%)
40% - Designopoly Limited
67.1% - Industry AVG
DESIGNOPOLY LIMITED financials
Designopoly Limited's latest turnover from November 2023 is estimated at £161.9 thousand and the company has net assets of £40.9 thousand. According to their latest financial statements, Designopoly Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,849 | 4,904 | 3,922 | 2,406 | 86 | 284 | 598 | 912 | 794 | 457 | ||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 4,849 | 4,904 | 3,922 | 2,406 | 86 | 284 | 598 | 912 | 794 | 457 | ||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 63,238 | 58,285 | 64,775 | 1,904 | 942 | 1,492 | 10,064 | 157 | 5,947 | 10,653 | 10,316 | 8,996 | 2,760 | 14 |
| Group Debtors | ||||||||||||||
| Misc Debtors | 2,311 | 2,311 | 2,312 | 2,600 | 2,312 | 3,362 | 439 | 439 | ||||||
| Cash | 92,126 | 42,719 | 4,861 | 17,949 | 5,203 | 4,219 | 30,103 | 7,635 | 248 | 1,872 | 1,077 | |||
| misc current assets | ||||||||||||||
| total current assets | 63,238 | 58,285 | 64,775 | 96,341 | 45,972 | 8,665 | 30,613 | 7,672 | 13,528 | 40,756 | 17,951 | 9,244 | 5,071 | 1,530 |
| total assets | 68,087 | 63,189 | 68,697 | 98,747 | 45,972 | 8,665 | 30,699 | 7,956 | 14,126 | 41,668 | 18,745 | 9,701 | 5,071 | 1,530 |
| Bank overdraft | 963 | 422 | 433 | 1,197 | 468 | |||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 27,222 | 28,414 | 29,746 | 24,411 | 14,174 | 9,492 | 5,022 | 1,384 | ||||||
| Group/Directors Accounts | 1,060 | 1,142 | 2,476 | 2,462 | 1,378 | 11,090 | ||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 26,459 | 20,923 | 4,677 | 15,768 | 4,897 | 2,681 | ||||||||
| total current liabilities | 27,222 | 28,414 | 29,746 | 28,482 | 22,487 | 7,586 | 19,427 | 6,743 | 13,771 | 24,411 | 14,174 | 9,492 | 5,022 | 1,384 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 27,222 | 28,414 | 29,746 | 28,482 | 22,487 | 7,586 | 19,427 | 6,743 | 13,771 | 24,411 | 14,174 | 9,492 | 5,022 | 1,384 |
| net assets | 40,865 | 34,775 | 38,951 | 70,265 | 23,485 | 1,079 | 11,272 | 1,213 | 355 | 17,257 | 4,571 | 209 | 49 | 146 |
| total shareholders funds | 40,865 | 34,775 | 38,951 | 70,265 | 23,485 | 1,079 | 11,272 | 1,213 | 355 | 17,257 | 4,571 | 209 | 49 | 146 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 685 | 589 | 86 | 198 | 314 | 313 | 227 | 114 | ||||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | ||||||||||||||
| Debtors | 4,953 | -6,490 | 60,560 | 962 | -551 | -8,860 | 10,195 | -6,840 | -1,344 | 337 | 1,320 | 5,797 | 2,746 | 453 |
| Creditors | -1,192 | -1,332 | 29,746 | -24,411 | 10,237 | 4,682 | 4,470 | 3,638 | 1,384 | |||||
| Accruals and Deferred Income | -26,459 | 5,536 | 16,246 | -11,091 | 10,871 | 2,216 | 2,681 | |||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -1,060 | -82 | -1,334 | 14 | 1,084 | -9,712 | 11,090 | |||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -92,126 | 49,407 | 37,858 | -13,088 | 12,746 | 984 | -25,884 | 22,468 | 7,387 | -1,624 | 795 | 1,077 | ||
| overdraft | -963 | 541 | -11 | -764 | 729 | 468 | ||||||||
| change in cash | -91,163 | 48,866 | 37,869 | -12,324 | 12,017 | 516 | -25,884 | 22,468 | 7,387 | -1,624 | 795 | 1,077 |
designopoly limited Credit Report and Business Information
Designopoly Limited Competitor Analysis
Perform a competitor analysis for designopoly limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.
designopoly limited Ownership
DESIGNOPOLY LIMITED group structure
Designopoly Limited has no subsidiary companies.
Ultimate parent company
DESIGNOPOLY LIMITED
07063568
designopoly limited directors
Designopoly Limited currently has 1 director, Mr Richard Barton serving since Nov 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Barton | England | 50 years | Nov 2009 | - | Director |
P&L
November 2023turnover
161.9k
+12%
operating profit
8.1k
0%
gross margin
21.6%
-9.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
40.9k
+0.18%
total assets
68.1k
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
designopoly limited company details
company number
07063568
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
November 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
DSR ACCOUNTANCY SERVICES
auditor
-
address
124 city road, london, EC1V 2NX
Bank
-
Legal Advisor
-
designopoly limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to designopoly limited.
designopoly limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DESIGNOPOLY LIMITED. This can take several minutes, an email will notify you when this has completed.
designopoly limited Companies House Filings - See Documents
| date | description | view/download |
|---|
