Ndc Architects Ltd

POWER SEARCH PRICING

SOLUTIONS

ndc architects ltd Company Information

Live

EstablishedMicroLow

Company Number

06987625

Website

dmaarchitects.co.uk

Registered Address

9 rathmore road, cambridge, cambs, CB1 7AB

Industry

Architectural activities

Telephone

Next Accounts Due

December 2025

Group Structure

View All

Directors

Nigel Dalton15 Years

Gillian Dalton7 Years

Shareholders

nigel dalton 51%

gillian dalton 49%

ndc architects ltd Estimated Valuation

£95.5k

Pomanda estimates the enterprise value of NDC ARCHITECTS LTD at £95.5k based on Net Assets of £29.5k and 3.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ndc Architects Ltd is a live company located in cambs, CB1 7AB with a Companies House number of 06987625. It operates in the architectural activities sector, SIC Code 71111. Founded in August 2009, it's largest shareholder is nigel dalton with a 51% stake. Ndc Architects Ltd is a established, micro sized company, Pomanda has estimated its turnover at £112.2k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ndc Architects Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £112.2k, make it smaller than the average company (£665.7k)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.4%)

EXPORT

Ndc Architects Ltd's latest turnover from March 2024 is estimated at £112.2 thousand and the company has net assets of £29.5 thousand. According to their latest financial statements, Ndc Architects Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Turnover	112,152	215,766	231,859	109,236	160,857	242,907	235,566	402,124	177,867	145,254	85,423	68,106	22,911	17,403	9,770
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	70,894	139,980	158,295	75,823	111,071	163,606	159,532	265,311	111,245	92,511	53,110	42,434	14,572	10,755	5,980
Gross Profit	41,258	75,785	73,563	33,413	49,786	79,301	76,034	136,813	66,622	52,743	32,313	25,672	8,339	6,648	3,790
Admin Expenses	91,765	18,516	62,449	78,192	102,022	99,906	66,497	98,058	44,507	36,975	-59,426	26,329	8,255	6,789	3,013
Operating Profit	-50,507	57,269	11,114	-44,779	-52,236	-20,605	9,537	38,755	22,115	15,768	91,739	-657	84	-141	777
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	53	270	365	230	140	112	39	38
Pre-Tax Profit	-50,507	57,269	11,114	-44,779	-52,236	-20,605	9,537	38,809	22,385	16,133	91,970	-517	196	-102	815
Tax	0	-10,881	-2,112	0	0	0	-1,812	-7,762	-4,477	-3,388	-19,314	0	-47	0	-228
Profit After Tax	-50,507	46,388	9,002	-44,779	-52,236	-20,605	7,725	31,047	17,908	12,745	72,656	-517	149	-102	587
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-50,507	46,388	9,002	-44,779	-52,236	-20,605	7,725	31,047	17,908	12,745	72,656	-517	149	-102	587
Employee Costs	100,021	96,165	89,729	89,654	89,653	87,838	42,720	183,134	88,532	87,611	44,596	42,659	41,341	42,909	41,192
Number Of Employees	2	2	2	2	2	2	1	4	2	2	1	1	1	1	1
EBITDA*	-50,507	57,269	11,114	-44,779	-52,236	-20,605	9,537	38,755	23,137	15,842	91,909	80	624	336	1,077

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Tangible Assets	0	3,519	4,192	5,089	5,429	3,196	3,182	3,743	2,991	436	510	180	317	669	608
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	1,500	1,500	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	3,519	4,192	5,089	5,429	3,196	3,182	3,743	4,491	1,936	510	180	317	669	608
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	2,000	0	1,050
Trade Debtors	42,139	111,008	108,414	38,131	76,402	136,736	145,628	154,161	70,964	52,894	26,091	19,972	799	5,535	2,176
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	399	1,636	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	42,634	65,386	80,709	11,395	44,408	341	15,174
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	42,139	111,008	108,813	39,767	76,402	136,736	145,628	154,161	113,598	118,280	106,800	31,367	47,207	5,876	18,400
total assets	42,139	114,527	113,005	44,856	81,831	139,932	148,810	157,904	118,089	120,216	107,310	31,547	47,524	6,545	19,008
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	12,295	33,676	78,540	19,393	7,862	13,936	5,727	22,546	13,965	34,511	34,335	31,330	43,790	5,960	18,321
Group/Directors Accounts	0	0	0	0	3,727	3,518	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	12,295	33,676	78,540	19,393	11,589	17,454	5,727	22,546	13,965	34,511	34,335	31,330	43,790	5,960	18,321
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	383	883	885	885	885	885	885	885	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	3,000	0	0
provisions	0	0	0	0	0	0	0	0	598	87	102	0	0	0	0
total long term liabilities	383	883	885	885	885	885	885	885	598	87	102	0	3,000	0	0
total liabilities	12,678	34,559	79,425	20,278	12,474	18,339	6,612	23,431	14,563	34,598	34,437	31,330	46,790	5,960	18,321
net assets	29,461	79,968	33,580	24,578	69,357	121,593	142,198	134,473	103,526	85,618	72,873	217	734	585	687
total shareholders funds	29,461	79,968	33,580	24,578	69,357	121,593	142,198	134,473	103,526	85,618	72,873	217	734	585	687

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Operating Activities
Operating Profit	-50,507	57,269	11,114	-44,779	-52,236	-20,605	9,537	38,755	22,115	15,768	91,739	-657	84	-141	777
Depreciation	0	0	0	0	0	0	0	0	1,022	74	170	737	540	477	300
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-10,881	-2,112	0	0	0	-1,812	-7,762	-4,477	-3,388	-19,314	0	-47	0	-228
Stock	0	0	0	0	0	0	0	0	0	0	0	-2,000	2,000	-1,050	1,050
Debtors	-68,869	2,195	69,046	-36,635	-60,334	-8,892	-8,533	83,197	18,070	26,803	6,119	19,173	-4,736	3,359	2,176
Creditors	-21,381	-44,864	59,147	11,531	-6,074	8,209	-16,819	8,581	-20,546	176	3,005	-12,460	37,830	-12,361	18,321
Accruals and Deferred Income	-500	-2	0	0	0	0	0	885	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-598	511	-15	102	0	0	0	0
Cash flow from operations	-3,519	-673	-897	3,387	2,024	-3,504	-561	-43,336	-19,445	-14,188	69,583	-29,553	41,143	-14,334	15,944
Investing Activities
capital expenditure	3,519	673	897	340	-2,233	-14	561	-752	-3,577	0	-500	-600	-188	-538	-908
Change in Investments	0	0	0	0	0	0	0	-1,500	0	1,500	0	0	0	0	0
cash flow from investments	3,519	673	897	340	-2,233	-14	561	748	-3,577	-1,500	-500	-600	-188	-538	-908
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-3,727	209	3,518	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-3,000	3,000	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	53	270	365	230	140	112	39	38
cash flow from financing	0	0	0	-3,727	209	3,518	0	-47	270	365	230	-2,860	3,112	39	138
cash and cash equivalents
cash	0	0	0	0	0	0	0	-42,634	-22,752	-15,323	69,314	-33,013	44,067	-14,833	15,174
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-42,634	-22,752	-15,323	69,314	-33,013	44,067	-14,833	15,174

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ndc architects ltd. Get real-time insights into ndc architects ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ndc architects ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CB1 area or any other competitors across 12 key performance metrics.

NDC ARCHITECTS LTD group structure

Ndc Architects Ltd has no subsidiary companies.

Ultimate parent company

NDC ARCHITECTS LTD

06987625

NDC ARCHITECTS LTD Shareholders

nigel dalton	51%
gillian dalton	49%

Ndc Architects Ltd currently has 2 directors. The longest serving directors include Mr Nigel Dalton (Aug 2009) and Mrs Gillian Dalton (Dec 2016).

officer	country	age	start	end	role
Mr Nigel Dalton	United Kingdom	71 years	Aug 2009	-	Director
Mrs Gillian Dalton		69 years	Dec 2016	-	Director

P&L

March 2024

turnover

112.2k

-48%

operating profit

-50.5k

gross margin

36.8%

+4.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

29.5k

-0.63%

total assets

42.1k

-0.63%

cash

net assets

Total assets minus all liabilities

Similar Companies

andrew fleet limited

3.5

studio cad projects ltd

peter pavlovic & associates limited

2.5

stuart henley and partners limited

burogloo ltd

company number

06987625

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

August 2009

ultimate parent company

None

previous names

N/A

address

9 rathmore road, cambridge, cambs, CB1 7AB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ndc architects ltd.

ndc architects ltd Company Information

ndc architects ltd Estimated Valuation

ndc architects ltd Estimated Valuation

ndc architects ltd Estimated Valuation

Ndc Architects Ltd Overview

Ndc Architects Ltd Health Check

NDC ARCHITECTS LTD financials

ndc architects ltd Credit Report and Business Information

Ndc Architects Ltd Competitor Analysis

ndc architects ltd Ownership

ndc architects ltd directors

ndc architects ltd company details

ndc architects ltd Charges & Mortgages

ndc architects ltd Companies House Filings - See Documents