Crc Recycling Limited

POWER SEARCH PRICING

SOLUTIONS

crc recycling limited Company Information

Company Number

06991762

Next Accounts

May 2025

Directors

Adam Munck

Verity Wakelam

Shareholders

adam munck

verity wakelam

Group Structure

View All

Industry

Collection of non-hazardous waste

Registered Address

39 oregon square, orpington, kent, BR6 8BH

Website

www.crcmetalrecycling.com

crc recycling limited Estimated Valuation

£46.7k

Pomanda estimates the enterprise value of CRC RECYCLING LIMITED at £46.7k based on a Turnover of £84.1k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Crc Recycling Limited is a live company located in kent, BR6 8BH with a Companies House number of 06991762. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in August 2009, it's largest shareholder is adam munck with a 50% stake. Crc Recycling Limited is a established, micro sized company, Pomanda has estimated its turnover at £84.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Crc Recycling Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

2 Regular

8 Weak

Size

annual sales of £84.1k, make it smaller than the average company (£13.6m)

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (9.2%)

EXPORT

Crc Recycling Limited's latest turnover from August 2023 is estimated at £84.1 thousand and the company has net assets of -£3.3 thousand. According to their latest financial statements, we estimate that Crc Recycling Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Turnover	84,105	88,206	100,258	209,659	118,362	151,850	174,706	479,963	320,617	191,878	151,079	146,141	138,695	87,986
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	71,097	73,439	86,026	179,359	101,790	129,380	147,538	412,062	274,145	168,710	128,974	124,249	115,224	72,649
Gross Profit	13,008	14,767	14,233	30,300	16,572	22,470	27,168	67,901	46,472	23,168	22,105	21,892	23,471	15,336
Admin Expenses	14,644	17,087	29,328	9,911	-448	37,027	17,601	35,784	36,573	22,473	20,592	22,496	30,037	51,310
Operating Profit	-1,636	-2,320	-15,095	20,389	17,020	-14,557	9,567	32,117	9,899	695	1,513	-604	-6,566	-35,974
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	22	28	15	10	8	1	1	0
Pre-Tax Profit	-1,636	-2,320	-15,095	20,389	17,020	-14,557	9,589	32,145	9,914	705	1,521	-603	-6,565	-35,974
Tax	0	0	0	-3,874	-3,234	0	-1,822	-6,429	-1,983	-148	-350	0	0	0
Profit After Tax	-1,636	-2,320	-15,095	16,515	13,786	-14,557	7,767	25,716	7,931	557	1,171	-603	-6,565	-35,974
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,636	-2,320	-15,095	16,515	13,786	-14,557	7,767	25,716	7,931	557	1,171	-603	-6,565	-35,974
Employee Costs	38,208	36,613	35,677	33,421	64,934	31,694	31,222	90,852	59,525	29,399	29,632	28,340	27,307	28,487
Number Of Employees	1	1	1	1	2	1	1	3	2	1	1	1	1	1
EBITDA*	-1,636	-2,320	-15,095	20,389	17,020	-14,557	9,567	32,117	9,899	695	1,765	-354	-6,316	-35,724

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	252	502	752
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	252	502	752
Stock & work in progress	0	0	0	0	0	0	19,264	45,740	20,740	0	250	1,320	680	4,560
Trade Debtors	21,879	24,425	29,619	55,427	19,607	23,483	0	0	0	0	0	0	0	3,450
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	17,324	5,032	880	3,029	27	314	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	21,879	24,425	29,619	55,427	19,607	23,483	19,264	63,064	25,772	880	3,279	1,347	994	8,010
total assets	21,879	24,425	29,619	55,427	19,607	23,483	19,264	63,064	25,772	880	3,279	1,599	1,496	8,762
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	6,958	5,365	5,414	13,183	20,378	38,040	25,332	70,829	59,253	42,292	45,248	44,739	44,033	44,734
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	6,958	5,365	5,414	13,183	20,378	38,040	25,332	70,829	59,253	42,292	45,248	44,739	44,033	44,734
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	18,228	20,731	23,556	26,500	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	18,228	20,731	23,556	26,500	0	0	0	0	0	0	0	0	0	0
total liabilities	25,186	26,096	28,970	39,683	20,378	38,040	25,332	70,829	59,253	42,292	45,248	44,739	44,033	44,734
net assets	-3,307	-1,671	649	15,744	-771	-14,557	-6,068	-7,765	-33,481	-41,412	-41,969	-43,140	-42,537	-35,972
total shareholders funds	-3,307	-1,671	649	15,744	-771	-14,557	-6,068	-7,765	-33,481	-41,412	-41,969	-43,140	-42,537	-35,972

	Aug 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Operating Activities
Operating Profit	-1,636	-2,320	-15,095	20,389	17,020	-14,557	9,567	32,117	9,899	695	1,513	-604	-6,566	-35,974
Depreciation	0	0	0	0	0	0	0	0	0	0	252	250	250	250
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-3,874	-3,234	0	-1,822	-6,429	-1,983	-148	-350	0	0	0
Stock	0	0	0	0	0	-19,264	-26,476	25,000	20,740	-250	-1,070	640	-3,880	4,560
Debtors	-2,546	-5,194	-25,808	35,820	-3,876	23,483	0	0	0	0	0	0	-3,450	3,450
Creditors	1,593	-49	-7,769	-7,195	-17,662	12,708	-45,497	11,576	16,961	-2,956	509	706	-701	44,734
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	2,503	2,825	2,944	-26,500	0	-6,068	-11,276	12,264	4,137	-2,159	2,994	-288	313	1,000
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,002
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	-1,002
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-2,503	-2,825	-2,944	26,500	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	6,068	-6,070	0	0	0	0	0	0	2
interest	0	0	0	0	0	0	22	28	15	10	8	1	1	0
cash flow from financing	-2,503	-2,825	-2,944	26,500	0	6,068	-6,048	28	15	10	8	1	1	2
cash and cash equivalents
cash	0	0	0	0	0	0	-17,324	12,292	4,152	-2,149	3,002	-287	314	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-17,324	12,292	4,152	-2,149	3,002	-287	314	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for crc recycling limited. Get real-time insights into crc recycling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for crc recycling limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in BR6 area or any other competitors across 12 key performance metrics.

CRC RECYCLING LIMITED group structure

Crc Recycling Limited has no subsidiary companies.

Ultimate parent company

CRC RECYCLING LIMITED

06991762

CRC RECYCLING LIMITED Shareholders

adam munck	50%
verity wakelam	50%

Crc Recycling Limited currently has 2 directors. The longest serving directors include Mr Adam Munck (Aug 2009) and Miss Verity Wakelam (Aug 2009).

officer	country	age	start	end	role
Mr Adam Munck	England	47 years	Aug 2009	-	Director
Miss Verity Wakelam	England	46 years	Aug 2009	-	Director

P&L

August 2023

turnover

84.1k

-5%

operating profit

-1.6k

gross margin

15.5%

-7.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-3.3k

+0.98%

total assets

21.9k

-0.1%

cash

net assets

Total assets minus all liabilities

Similar Companies

x i skips limited

2.5

sw london solutions limited

3.5

darcy skips ltd

g rumbol haulage limited

ecohub ltd

1.5

company number

06991762

Type

Private limited with Share Capital

industry

38110 - Collection of non-hazardous waste

incorporation date

August 2009

ultimate parent company

None

previous names

velas de la ballena uk limited (July 2014)

address

39 oregon square, orpington, kent, BR6 8BH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crc recycling limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CRC RECYCLING LIMITED. This can take several minutes, an email will notify you when this has completed.

crc recycling limited Company Information

crc recycling limited Estimated Valuation

crc recycling limited Estimated Valuation

crc recycling limited Estimated Valuation

Crc Recycling Limited Overview

Crc Recycling Limited Health Check

CRC RECYCLING LIMITED financials

crc recycling limited Credit Report and Business Information

Crc Recycling Limited Competitor Analysis

crc recycling limited Ownership

crc recycling limited directors

crc recycling limited company details

crc recycling limited Charges & Mortgages

crc recycling limited Capital Raised & Share Issues BETA

crc recycling limited Companies House Filings - See Documents