Prestige Decorators Ltd

POWER SEARCH PRICING

SOLUTIONS

prestige decorators ltd Company Information

Live

EstablishedMicroHealthy

Company Number

06998094

Next Accounts

May 2025

Industry

Painting

Directors

James Meston

Shareholders

james meston

Group Structure

View All

Contact

Registered Address

121 mackie avenue, brighton, east sussex, BN1 8SG

Website

www.prestigedecs.co.uk

prestige decorators ltd Estimated Valuation

£241.8k

Pomanda estimates the enterprise value of PRESTIGE DECORATORS LTD at £241.8k based on Net Assets of £100.2k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prestige Decorators Ltd is a live company located in east sussex, BN1 8SG with a Companies House number of 06998094. It operates in the painting sector, SIC Code 43341. Founded in August 2009, it's largest shareholder is james meston with a 100% stake. Prestige Decorators Ltd is a established, micro sized company, Pomanda has estimated its turnover at £482.4k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Prestige Decorators Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

3 Regular

3 Weak

Size

annual sales of £482.4k, make it larger than the average company (£139.2k)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.1%)

EXPORT

Prestige Decorators Ltd's latest turnover from August 2023 is estimated at £482.4 thousand and the company has net assets of £100.2 thousand. According to their latest financial statements, Prestige Decorators Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Turnover	482,448	398,571	181,676	419,961	332,509	524,661	319,387	181,044	774,440	415,808	349,303	359,073	674,324	180,497
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	333,941	263,803	127,380	308,692	246,104	345,047	198,398	114,274	533,708	299,458	238,037	258,615	465,131	118,527
Gross Profit	148,506	134,768	54,296	111,270	86,405	179,614	120,989	66,770	240,732	116,350	111,266	100,458	209,193	61,970
Admin Expenses	105,981	99,201	104,999	90,568	59,679	123,496	123,746	106,601	207,430	110,990	111,256	110,847	159,677	60,141
Operating Profit	42,525	35,567	-50,703	20,702	26,726	56,118	-2,757	-39,831	33,302	5,360	10	-10,389	49,516	1,829
Interest Payable	5,159	3,754	2,507	1,068	0	114	105	0	0	0	0	0	0	0
Interest Receivable	0	154	35	39	196	102	6	49	145	63	21	67	59	10
Pre-Tax Profit	37,365	31,967	-53,175	19,673	26,922	56,106	-2,856	-39,782	33,448	5,423	31	-10,322	49,576	1,839
Tax	-9,341	-6,074	0	-3,738	-5,115	-10,660	0	0	-6,689	-1,139	-7	0	-12,890	-515
Profit After Tax	28,024	25,893	-53,175	15,935	21,807	45,446	-2,856	-39,782	26,758	4,284	24	-10,322	36,686	1,324
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	28,024	25,893	-53,175	15,935	21,807	45,446	-2,856	-39,782	26,758	4,284	24	-10,322	36,686	1,324
Employee Costs	47,995	50,500	46,739	48,000	54,807	137,245	132,090	96,798	339,092	155,844	118,036	115,319	248,197	81,396
Number Of Employees	2	2	2	2	2	4	4	3	11	5	4	4	9	3
EBITDA*	59,457	46,204	-44,732	24,328	30,229	59,399	550	-36,371	35,045	7,571	4,291	-4,777	54,702	2,039

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Tangible Assets	62,905	47,203	35,110	17,383	15,634	12,971	13,546	12,678	6,180	7,923	15,373	17,654	22,856	1,192
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	62,905	47,203	35,110	17,383	15,634	12,971	13,546	12,678	6,180	7,923	15,373	17,654	22,856	1,192
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	127,382	110,321	61,359	109,074	71,455	104,960	55,780	39,035	90,954	49,030	44,497	45,656	76,507	16,925
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	4,743	2,489	697	687	5,096	24	0	0	0	0	0	0	0	0
Cash	0	0	17,578	52,360	25,201	27,130	0	5,019	34,473	23,646	1,606	6,887	19,798	3,987
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	132,125	112,810	79,634	162,121	101,752	132,114	55,780	44,054	125,427	72,676	46,103	52,543	96,305	20,912
total assets	195,030	160,013	114,744	179,504	117,386	145,085	69,326	56,732	131,607	80,599	61,476	70,197	119,161	22,104
Bank overdraft	20,847	22,231	10,000	0	0	0	3,366	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,064	7,598	7,297	20,383	8,912	17,438	15,496	901	72,653	46,929	28,890	32,840	66,686	20,580
Group/Directors Accounts	0	0	0	1,946	2,313	15,055	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	2,109	2,109	0	0	0	0	0	0
other current liabilities	43,693	30,500	13,928	22,671	22,592	50,830	30,809	31,211	0	0	0	0	0	0
total current liabilities	73,604	60,329	31,225	45,000	33,817	83,323	51,780	34,221	72,653	46,929	28,890	32,840	66,686	20,580
loans	21,180	27,462	37,190	35,000	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	1,230	3,339	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	1,474	4,674	9,469	14,265	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	21,180	27,462	37,190	35,000	0	0	1,230	3,339	0	1,474	4,674	9,469	14,265	0
total liabilities	94,784	87,791	68,415	80,000	33,817	83,323	53,010	37,560	72,653	48,403	33,564	42,309	80,951	20,580
net assets	100,246	72,222	46,329	99,504	83,569	61,762	16,316	19,172	58,954	32,196	27,912	27,888	38,210	1,524
total shareholders funds	100,246	72,222	46,329	99,504	83,569	61,762	16,316	19,172	58,954	32,196	27,912	27,888	38,210	1,524

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Operating Activities
Operating Profit	42,525	35,567	-50,703	20,702	26,726	56,118	-2,757	-39,831	33,302	5,360	10	-10,389	49,516	1,829
Depreciation	16,932	10,637	5,971	3,626	3,503	3,281	3,307	3,460	1,743	2,211	4,281	5,612	5,186	210
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-9,341	-6,074	0	-3,738	-5,115	-10,660	0	0	-6,689	-1,139	-7	0	-12,890	-515
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	19,315	50,754	-47,705	33,210	-28,433	49,204	16,745	-51,919	41,924	4,533	-1,159	-30,851	59,582	16,925
Creditors	1,466	301	-13,086	11,471	-8,526	1,942	14,595	-71,752	25,724	18,039	-3,950	-33,846	46,106	20,580
Accruals and Deferred Income	13,193	16,572	-8,743	79	-28,238	20,021	-402	31,211	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	45,460	6,249	-18,856	-1,070	16,783	21,498	-2,002	-24,993	12,156	19,938	1,493	-7,772	28,336	5,179
Investing Activities
capital expenditure	-32,634	-22,730	-23,698	-5,375	-6,166	-2,706	-4,175	-9,958	0	5,239	-2,000	-410	-26,850	-1,402
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-32,634	-22,730	-23,698	-5,375	-6,166	-2,706	-4,175	-9,958	0	5,239	-2,000	-410	-26,850	-1,402
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-1,946	-367	-12,742	15,055	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-6,282	-9,728	2,190	35,000	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	-3,339	-2,109	5,448	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-1,474	-3,200	-4,795	-4,796	14,265	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	200
interest	-5,159	-3,600	-2,472	-1,029	196	-12	-99	49	145	63	21	67	59	10
cash flow from financing	-11,441	-13,328	-2,228	33,604	-12,546	11,704	-2,208	5,497	-1,329	-3,137	-4,774	-4,729	14,324	210
cash and cash equivalents
cash	0	-17,578	-34,782	27,159	-1,929	27,130	-5,019	-29,454	10,827	22,040	-5,281	-12,911	15,811	3,987
overdraft	-1,384	12,231	10,000	0	0	-3,366	3,366	0	0	0	0	0	0	0
change in cash	1,384	-29,809	-44,782	27,159	-1,929	30,496	-8,385	-29,454	10,827	22,040	-5,281	-12,911	15,811	3,987

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for prestige decorators ltd. Get real-time insights into prestige decorators ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for prestige decorators ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.

PRESTIGE DECORATORS LTD group structure

Prestige Decorators Ltd has no subsidiary companies.

Ultimate parent company

PRESTIGE DECORATORS LTD

06998094

PRESTIGE DECORATORS LTD Shareholders

james meston

100%

Prestige Decorators Ltd currently has 1 director, Mr James Meston serving since Aug 2009.

officer	country	age	start	end	role
Mr James Meston	England	42 years	Aug 2009	-	Director

P&L

August 2023

turnover

482.4k

+21%

operating profit

42.5k

gross margin

30.8%

-8.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

100.2k

+0.39%

total assets

195k

+0.22%

cash

net assets

Total assets minus all liabilities

Similar Companies

regency decorating limited

peake & thorpe decorating contractors ltd

3.5

d m jones ltd

allways glazing works limited

top dex limited

company number

06998094

Type

Private limited with Share Capital

industry

43341 - Painting

incorporation date

August 2009

ultimate parent company

None

previous names

N/A

address

121 mackie avenue, brighton, east sussex, BN1 8SG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prestige decorators ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRESTIGE DECORATORS LTD. This can take several minutes, an email will notify you when this has completed.

prestige decorators ltd Company Information

prestige decorators ltd Estimated Valuation

prestige decorators ltd Estimated Valuation

prestige decorators ltd Estimated Valuation

Prestige Decorators Ltd Overview

Prestige Decorators Ltd Health Check

PRESTIGE DECORATORS LTD financials

prestige decorators ltd Credit Report and Business Information

Prestige Decorators Ltd Competitor Analysis

prestige decorators ltd Ownership

prestige decorators ltd directors

prestige decorators ltd company details

prestige decorators ltd Charges & Mortgages

prestige decorators ltd Capital Raised & Share Issues BETA

prestige decorators ltd Companies House Filings - See Documents