ok garage milton keynes limited

3

ok garage milton keynes limited Company Information

Share OK GARAGE MILTON KEYNES LIMITED
Live (In Liquidation)
EstablishedMicroHigh

Company Number

07000894

Registered Address

trinity house 28-30, blucher street, birmingham, B1 1QH

Industry

Repair and maintenance of other transport equipment

 

Telephone

02085199418

Next Accounts Due

2474 days late

Group Structure

View All

Directors

Colin Hawkes15 Years

Shareholders

colin hawkes 100%

ok garage milton keynes limited Estimated Valuation

£274.7k

Pomanda estimates the enterprise value of OK GARAGE MILTON KEYNES LIMITED at £274.7k based on a Turnover of £477k and 0.58x industry multiple (adjusted for size and gross margin).

ok garage milton keynes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OK GARAGE MILTON KEYNES LIMITED at £0 based on an EBITDA of £-4.3k and a 3.55x industry multiple (adjusted for size and gross margin).

ok garage milton keynes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OK GARAGE MILTON KEYNES LIMITED at £0 based on Net Assets of £-27.3k and 2.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ok Garage Milton Keynes Limited Overview

Ok Garage Milton Keynes Limited is a live company located in birmingham, B1 1QH with a Companies House number of 07000894. It operates in the repair and maintenance of other transport equipment n.e.c. sector, SIC Code 33170. Founded in August 2009, it's largest shareholder is colin hawkes with a 100% stake. Ok Garage Milton Keynes Limited is a established, micro sized company, Pomanda has estimated its turnover at £477k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ok Garage Milton Keynes Limited Health Check

Pomanda's financial health check has awarded Ok Garage Milton Keynes Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £477k, make it in line with the average company (£467.8k)

£477k - Ok Garage Milton Keynes Limited

£467.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6%)

23% - Ok Garage Milton Keynes Limited

6% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (30.5%)

19.8% - Ok Garage Milton Keynes Limited

30.5% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (8.7%)

-0.9% - Ok Garage Milton Keynes Limited

8.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (68)

3 - Ok Garage Milton Keynes Limited

68 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Ok Garage Milton Keynes Limited

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £159k, this is more efficient (£132.8k)

£159k - Ok Garage Milton Keynes Limited

£132.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (46 days)

65 days - Ok Garage Milton Keynes Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 115 days, this is slower than average (26 days)

115 days - Ok Garage Milton Keynes Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ok Garage Milton Keynes Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (20 weeks)

3 weeks - Ok Garage Milton Keynes Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 129.1%, this is a higher level of debt than the average (63.4%)

129.1% - Ok Garage Milton Keynes Limited

63.4% - Industry AVG

OK GARAGE MILTON KEYNES LIMITED financials

EXPORTms excel logo

Ok Garage Milton Keynes Limited's latest turnover from March 2016 is estimated at £477 thousand and the company has net assets of -£27.3 thousand. According to their latest financial statements, we estimate that Ok Garage Milton Keynes Limited has 3 employees and maintains cash reserves of £8.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover476,997282,863312,659258,384237,34530,32385,696
Other Income Or Grants0000000
Cost Of Sales382,756227,819245,716204,908185,06923,17265,939
Gross Profit94,24155,04466,94253,47552,2757,15119,758
Admin Expenses98,51162,54179,94232,11956,3978,32333,889
Operating Profit-4,270-7,497-13,00021,356-4,122-1,172-14,131
Interest Payable0000000
Interest Receivable444444546710368
Pre-Tax Profit-4,226-7,453-12,95621,410-4,055-1,069-14,063
Tax000-4,924000
Profit After Tax-4,226-7,453-12,95616,486-4,055-1,069-14,063
Dividends Paid0000000
Retained Profit-4,226-7,453-12,95616,486-4,055-1,069-14,063
Employee Costs106,67175,38371,95265,72064,28430,84230,289
Number Of Employees3222211
EBITDA*-4,270-7,497-11,11223,244-4,122-283-13,272

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets002322,1204,0082,0132,748
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets002322,1204,0082,0132,748
Stock & work in progress0000000
Trade Debtors85,13100003,1690
Group Debtors0000000
Misc Debtors098,30287,72373,34857,93510,8917,177
Cash8,7518,9448,7208,82912,86813,81627,321
misc current assets0000000
total current assets93,882107,24696,44382,17770,80327,87634,498
total assets93,882107,24696,67584,29774,81129,88937,246
Bank overdraft0000000
Bank loan0000000
Trade Creditors 121,21788,91082,75860,92361,77415,94429,777
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities041,44529,57326,07432,22329,07621,531
total current liabilities121,217130,355112,33186,99793,99745,02051,308
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities121,217130,355112,33186,99793,99745,02051,308
net assets-27,335-23,109-15,656-2,700-19,186-15,131-14,062
total shareholders funds-27,335-23,109-15,656-2,700-19,186-15,131-14,062
Mar 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit-4,270-7,497-13,00021,356-4,122-1,172-14,131
Depreciation001,8881,8880889859
Amortisation0000000
Tax000-4,924000
Stock0000000
Debtors-13,17110,57914,37515,41343,8756,8837,177
Creditors32,3076,15221,835-85145,830-13,83329,777
Accruals and Deferred Income-41,44511,8723,499-6,1493,1477,54521,531
Deferred Taxes & Provisions0000000
Cash flow from operations-237-52-153-4,093980-13,45430,859
Investing Activities
capital expenditure023200-1,995-154-3,607
Change in Investments0000000
cash flow from investments023200-1,995-154-3,607
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000001
interest444444546710368
cash flow from financing444444546710369
cash and cash equivalents
cash-193224-109-4,039-948-13,50527,321
overdraft0000000
change in cash-193224-109-4,039-948-13,50527,321

ok garage milton keynes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ok garage milton keynes limited. Get real-time insights into ok garage milton keynes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ok Garage Milton Keynes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ok garage milton keynes limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in B 1 area or any other competitors across 12 key performance metrics.

ok garage milton keynes limited Ownership

OK GARAGE MILTON KEYNES LIMITED group structure

Ok Garage Milton Keynes Limited has no subsidiary companies.

Ultimate parent company

OK GARAGE MILTON KEYNES LIMITED

07000894

OK GARAGE MILTON KEYNES LIMITED Shareholders

colin hawkes 100%

ok garage milton keynes limited directors

Ok Garage Milton Keynes Limited currently has 1 director, Mr Colin Hawkes serving since Aug 2009.

officercountryagestartendrole
Mr Colin HawkesEngland64 years Aug 2009- Director

P&L

March 2016

turnover

477k

+69%

operating profit

-4.3k

0%

gross margin

19.8%

+1.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2016

net assets

-27.3k

+0.18%

total assets

93.9k

-0.12%

cash

8.8k

-0.02%

net assets

Total assets minus all liabilities

ok garage milton keynes limited company details

company number

07000894

Type

Private limited with Share Capital

industry

33170 - Repair and maintenance of other transport equipment

incorporation date

August 2009

age

15

incorporated

UK

accounts

Total Exemption Small

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2016

address

trinity house 28-30, blucher street, birmingham, B1 1QH

accountant

-

auditor

-

ok garage milton keynes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ok garage milton keynes limited.

charges

ok garage milton keynes limited Companies House Filings - See Documents

datedescriptionview/download