ok garage milton keynes limited Company Information
Company Number
07000894
Website
http://okgarage.co.ukRegistered Address
trinity house 28-30, blucher street, birmingham, B1 1QH
Industry
Repair and maintenance of other transport equipment
Telephone
02085199418
Next Accounts Due
2474 days late
Group Structure
View All
Directors
Colin Hawkes15 Years
Shareholders
colin hawkes 100%
ok garage milton keynes limited Estimated Valuation
Pomanda estimates the enterprise value of OK GARAGE MILTON KEYNES LIMITED at £274.7k based on a Turnover of £477k and 0.58x industry multiple (adjusted for size and gross margin).
ok garage milton keynes limited Estimated Valuation
Pomanda estimates the enterprise value of OK GARAGE MILTON KEYNES LIMITED at £0 based on an EBITDA of £-4.3k and a 3.55x industry multiple (adjusted for size and gross margin).
ok garage milton keynes limited Estimated Valuation
Pomanda estimates the enterprise value of OK GARAGE MILTON KEYNES LIMITED at £0 based on Net Assets of £-27.3k and 2.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ok Garage Milton Keynes Limited Overview
Ok Garage Milton Keynes Limited is a live company located in birmingham, B1 1QH with a Companies House number of 07000894. It operates in the repair and maintenance of other transport equipment n.e.c. sector, SIC Code 33170. Founded in August 2009, it's largest shareholder is colin hawkes with a 100% stake. Ok Garage Milton Keynes Limited is a established, micro sized company, Pomanda has estimated its turnover at £477k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ok Garage Milton Keynes Limited Health Check
Pomanda's financial health check has awarded Ok Garage Milton Keynes Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £477k, make it in line with the average company (£467.8k)
- Ok Garage Milton Keynes Limited
£467.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6%)
- Ok Garage Milton Keynes Limited
6% - Industry AVG
Production
with a gross margin of 19.8%, this company has a higher cost of product (30.5%)
- Ok Garage Milton Keynes Limited
30.5% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (8.7%)
- Ok Garage Milton Keynes Limited
8.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (68)
- Ok Garage Milton Keynes Limited
68 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
- Ok Garage Milton Keynes Limited
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £159k, this is more efficient (£132.8k)
- Ok Garage Milton Keynes Limited
£132.8k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (46 days)
- Ok Garage Milton Keynes Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 115 days, this is slower than average (26 days)
- Ok Garage Milton Keynes Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ok Garage Milton Keynes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (20 weeks)
3 weeks - Ok Garage Milton Keynes Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 129.1%, this is a higher level of debt than the average (63.4%)
129.1% - Ok Garage Milton Keynes Limited
63.4% - Industry AVG
OK GARAGE MILTON KEYNES LIMITED financials
Ok Garage Milton Keynes Limited's latest turnover from March 2016 is estimated at £477 thousand and the company has net assets of -£27.3 thousand. According to their latest financial statements, we estimate that Ok Garage Milton Keynes Limited has 3 employees and maintains cash reserves of £8.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 232 | 2,120 | 4,008 | 2,013 | 2,748 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 232 | 2,120 | 4,008 | 2,013 | 2,748 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 85,131 | 0 | 0 | 0 | 0 | 3,169 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 98,302 | 87,723 | 73,348 | 57,935 | 10,891 | 7,177 |
Cash | 8,751 | 8,944 | 8,720 | 8,829 | 12,868 | 13,816 | 27,321 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 93,882 | 107,246 | 96,443 | 82,177 | 70,803 | 27,876 | 34,498 |
total assets | 93,882 | 107,246 | 96,675 | 84,297 | 74,811 | 29,889 | 37,246 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 121,217 | 88,910 | 82,758 | 60,923 | 61,774 | 15,944 | 29,777 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 41,445 | 29,573 | 26,074 | 32,223 | 29,076 | 21,531 |
total current liabilities | 121,217 | 130,355 | 112,331 | 86,997 | 93,997 | 45,020 | 51,308 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 121,217 | 130,355 | 112,331 | 86,997 | 93,997 | 45,020 | 51,308 |
net assets | -27,335 | -23,109 | -15,656 | -2,700 | -19,186 | -15,131 | -14,062 |
total shareholders funds | -27,335 | -23,109 | -15,656 | -2,700 | -19,186 | -15,131 | -14,062 |
Mar 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 1,888 | 1,888 | 889 | 859 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -13,171 | 10,579 | 14,375 | 15,413 | 43,875 | 6,883 | 7,177 |
Creditors | 32,307 | 6,152 | 21,835 | -851 | 45,830 | -13,833 | 29,777 |
Accruals and Deferred Income | -41,445 | 11,872 | 3,499 | -6,149 | 3,147 | 7,545 | 21,531 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -193 | 224 | -109 | -4,039 | -948 | -13,505 | 27,321 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -193 | 224 | -109 | -4,039 | -948 | -13,505 | 27,321 |
ok garage milton keynes limited Credit Report and Business Information
Ok Garage Milton Keynes Limited Competitor Analysis
Perform a competitor analysis for ok garage milton keynes limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in B 1 area or any other competitors across 12 key performance metrics.
ok garage milton keynes limited Ownership
OK GARAGE MILTON KEYNES LIMITED group structure
Ok Garage Milton Keynes Limited has no subsidiary companies.
Ultimate parent company
OK GARAGE MILTON KEYNES LIMITED
07000894
ok garage milton keynes limited directors
Ok Garage Milton Keynes Limited currently has 1 director, Mr Colin Hawkes serving since Aug 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Colin Hawkes | England | 64 years | Aug 2009 | - | Director |
P&L
March 2016turnover
477k
+69%
operating profit
-4.3k
0%
gross margin
19.8%
+1.53%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2016net assets
-27.3k
+0.18%
total assets
93.9k
-0.12%
cash
8.8k
-0.02%
net assets
Total assets minus all liabilities
ok garage milton keynes limited company details
company number
07000894
Type
Private limited with Share Capital
industry
33170 - Repair and maintenance of other transport equipment
incorporation date
August 2009
age
15
incorporated
UK
accounts
Total Exemption Small
ultimate parent company
previous names
N/A
last accounts submitted
March 2016
address
trinity house 28-30, blucher street, birmingham, B1 1QH
accountant
-
auditor
-
ok garage milton keynes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ok garage milton keynes limited.
ok garage milton keynes limited Companies House Filings - See Documents
date | description | view/download |
---|