k j wall limited

3

k j wall limited Company Information

Share K J WALL LIMITED
Live 
YoungSmallHigh

Company Number

09463317

Registered Address

hales court stourbridge road, halesowen, west midlands, B63 3TT

Industry

Repair and maintenance of other transport equipment

 

Telephone

01202739169

Next Accounts Due

December 2024

Group Structure

View All

Directors

Valerie Wall9 Years

Keith Wall9 Years

View All

Shareholders

keith james wall 51%

valerie wall 49%

k j wall limited Estimated Valuation

£391.2k

Pomanda estimates the enterprise value of K J WALL LIMITED at £391.2k based on a Turnover of £695.7k and 0.56x industry multiple (adjusted for size and gross margin).

k j wall limited Estimated Valuation

£0

Pomanda estimates the enterprise value of K J WALL LIMITED at £0 based on an EBITDA of £-17.4k and a 3.47x industry multiple (adjusted for size and gross margin).

k j wall limited Estimated Valuation

£360.3k

Pomanda estimates the enterprise value of K J WALL LIMITED at £360.3k based on Net Assets of £124.3k and 2.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K J Wall Limited Overview

K J Wall Limited is a live company located in west midlands, B63 3TT with a Companies House number of 09463317. It operates in the repair and maintenance of other transport equipment n.e.c. sector, SIC Code 33170. Founded in February 2015, it's largest shareholder is keith james wall with a 51% stake. K J Wall Limited is a young, small sized company, Pomanda has estimated its turnover at £695.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K J Wall Limited Health Check

Pomanda's financial health check has awarded K J Wall Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £695.7k, make it smaller than the average company (£1.2m)

£695.7k - K J Wall Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (8%)

23% - K J Wall Limited

8% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (29.8%)

18.6% - K J Wall Limited

29.8% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (5.2%)

-2.5% - K J Wall Limited

5.2% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (23)

7 - K J Wall Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - K J Wall Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.4k, this is equally as efficient (£92.9k)

£99.4k - K J Wall Limited

£92.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (38 days)

109 days - K J Wall Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (33 days)

54 days - K J Wall Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - K J Wall Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - K J Wall Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.5%, this is a lower level of debt than the average (66.2%)

40.5% - K J Wall Limited

66.2% - Industry AVG

K J WALL LIMITED financials

EXPORTms excel logo

K J Wall Limited's latest turnover from March 2023 is estimated at £695.7 thousand and the company has net assets of £124.3 thousand. According to their latest financial statements, K J Wall Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover695,676588,894585,011374,413377,048344,124495,382189,835
Other Income Or Grants00000000
Cost Of Sales566,658482,673461,300288,612308,181273,737386,250152,329
Gross Profit129,017106,221123,71285,80168,86870,388109,13237,506
Admin Expenses146,45780,9099,42882,20553,15877,54891,03330,451
Operating Profit-17,44025,312114,2843,59615,710-7,16018,0997,055
Interest Payable00000000
Interest Receivable0000004691
Pre-Tax Profit-17,44025,312114,2843,59615,710-7,16018,1457,146
Tax0-4,809-21,714-683-2,9850-3,629-1,429
Profit After Tax-17,44020,50392,5702,91312,725-7,16014,5165,717
Dividends Paid00000000
Retained Profit-17,44020,50392,5702,91312,725-7,16014,5165,717
Employee Costs266,314248,224253,709281,202280,822217,257211,42635,557
Number Of Employees77788661
EBITDA*-17,44025,312114,2843,59615,710-7,16018,09915,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets8461,4783,1064,8578,67716,44624,2608,514
Intangible Assets000000024,000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets8461,4783,1064,8578,67716,44624,26032,514
Stock & work in progress000000037,840
Trade Debtors208,196199,569203,050105,786104,02485,700124,9004,044
Group Debtors00000000
Misc Debtors00000000
Cash000000036,462
misc current assets00000000
total current assets208,196199,569203,050105,786104,02485,700124,90078,346
total assets209,042201,047206,156110,643112,701102,146149,160110,860
Bank overdraft00000000
Bank loan00000000
Trade Creditors 84,69859,26384,87529,78628,22389,073128,927105,043
Group/Directors Accounts00052,14658,680000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities84,69859,26384,87581,93286,90389,073128,927105,043
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities84,69859,26384,87581,93286,90389,073128,927105,043
net assets124,344141,784121,28128,71125,79813,07320,2335,817
total shareholders funds124,344141,784121,28128,71125,79813,07320,2335,817
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-17,44025,312114,2843,59615,710-7,16018,0997,055
Depreciation00000002,838
Amortisation00000006,000
Tax0-4,809-21,714-683-2,9850-3,629-1,429
Stock000000-37,84037,840
Debtors8,627-3,48197,2641,76218,324-39,200120,8564,044
Creditors25,435-25,61255,0891,563-60,850-39,85423,884105,043
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-632-1,62850,3952,714-66,449-7,814-44,66277,623
Investing Activities
capital expenditure6321,6281,7513,8207,7697,8148,254-41,352
Change in Investments00000000
cash flow from investments6321,6281,7513,8207,7697,8148,254-41,352
Financing Activities
Bank loans00000000
Group/Directors Accounts00-52,146-6,53458,680000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000-100100
interest0000004691
cash flow from financing00-52,146-6,53458,6800-54191
cash and cash equivalents
cash000000-36,46236,462
overdraft00000000
change in cash000000-36,46236,462

k j wall limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k j wall limited. Get real-time insights into k j wall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K J Wall Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k j wall limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B63 area or any other competitors across 12 key performance metrics.

k j wall limited Ownership

K J WALL LIMITED group structure

K J Wall Limited has no subsidiary companies.

Ultimate parent company

K J WALL LIMITED

09463317

K J WALL LIMITED Shareholders

keith james wall 51%
valerie wall 49%

k j wall limited directors

K J Wall Limited currently has 4 directors. The longest serving directors include Mrs Valerie Wall (Feb 2015) and Mr Keith Wall (Feb 2015).

officercountryagestartendrole
Mrs Valerie WallEngland71 years Feb 2015- Director
Mr Keith WallEngland73 years Feb 2015- Director
Mrs Diane HeatherEngland41 years Apr 2024- Director
Mrs Caroline LongEngland37 years Apr 2024- Director

P&L

March 2023

turnover

695.7k

+18%

operating profit

-17.4k

0%

gross margin

18.6%

+2.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

124.3k

-0.12%

total assets

209k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

k j wall limited company details

company number

09463317

Type

Private limited with Share Capital

industry

33170 - Repair and maintenance of other transport equipment

incorporation date

February 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

hales court stourbridge road, halesowen, west midlands, B63 3TT

accountant

GODFREY MANSELL & CO

auditor

-

k j wall limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to k j wall limited.

charges

k j wall limited Companies House Filings - See Documents

datedescriptionview/download