capital properties (uk) two limited

Live EstablishedLargeRapid

capital properties (uk) two limited Company Information

Share CAPITAL PROPERTIES (UK) TWO LIMITED

Company Number

07003222

Shareholders

capital holdco ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

c/o allied london, suite 1,, bonded warehouse, manchester, greater manchester, M3 4AP

capital properties (uk) two limited Estimated Valuation

£275.8m

Pomanda estimates the enterprise value of CAPITAL PROPERTIES (UK) TWO LIMITED at £275.8m based on a Turnover of £78.9m and 3.5x industry multiple (adjusted for size and gross margin).

capital properties (uk) two limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAPITAL PROPERTIES (UK) TWO LIMITED at £0 based on an EBITDA of £-1.5m and a 9.21x industry multiple (adjusted for size and gross margin).

capital properties (uk) two limited Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of CAPITAL PROPERTIES (UK) TWO LIMITED at £6.8m based on Net Assets of £3.8m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capital Properties (uk) Two Limited Overview

Capital Properties (uk) Two Limited is a live company located in manchester, M3 4AP with a Companies House number of 07003222. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2009, it's largest shareholder is capital holdco ltd with a 100% stake. Capital Properties (uk) Two Limited is a established, large sized company, Pomanda has estimated its turnover at £78.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capital Properties (uk) Two Limited Health Check

Pomanda's financial health check has awarded Capital Properties (Uk) Two Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £78.9m, make it larger than the average company (£363.1k)

£78.9m - Capital Properties (uk) Two Limited

£363.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (4.5%)

37% - Capital Properties (uk) Two Limited

4.5% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a higher cost of product (68.7%)

15.4% - Capital Properties (uk) Two Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (6.6%)

-1.8% - Capital Properties (uk) Two Limited

6.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (7)

4 - Capital Properties (uk) Two Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Capital Properties (uk) Two Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.7m, this is more efficient (£103.6k)

£19.7m - Capital Properties (uk) Two Limited

£103.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 212 days, this is later than average (50 days)

212 days - Capital Properties (uk) Two Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 229 days, this is slower than average (30 days)

229 days - Capital Properties (uk) Two Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Capital Properties (uk) Two Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Capital Properties (uk) Two Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.8%, this is a higher level of debt than the average (57.2%)

91.8% - Capital Properties (uk) Two Limited

57.2% - Industry AVG

CAPITAL PROPERTIES (UK) TWO LIMITED financials

EXPORTms excel logo

Capital Properties (Uk) Two Limited's latest turnover from December 2023 is estimated at £78.9 million and the company has net assets of £3.8 million. According to their latest financial statements, Capital Properties (Uk) Two Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Aug 2010
Turnover78,906,70148,168,92258,560,45830,857,72411,039,4591,302,5881,072,353256,5242,640,1931,925,5331,075,514
Other Income Or Grants
Cost Of Sales66,743,56440,095,38150,313,29726,634,9369,288,5891,094,927874,347232,1621,638,8961,097,789960,880
Gross Profit12,163,1378,073,5418,247,1614,222,7881,750,871207,661198,00624,3621,001,297827,744114,634
Admin Expenses13,620,3779,148,9078,373,4694,394,661-7,585,571371,524204,591781,2341,244,895318,45261,866
Operating Profit-1,457,240-1,075,366-126,308-171,8739,336,442-163,863-6,585-756,872-243,598509,29252,768
Interest Payable
Interest Receivable135903541
Pre-Tax Profit-1,457,240-1,075,366-126,308-171,8739,336,442-163,728-6,495-371,781-756,518-243,598509,29252,769
Tax-1,773,924
Profit After Tax-1,457,240-1,075,366-126,308-171,8737,562,518-163,728-6,495-371,781-756,518-243,598509,29252,769
Dividends Paid
Retained Profit-1,457,240-1,075,366-126,308-171,8737,562,518-163,728-6,495-371,781-756,518-243,598509,29252,769
Employee Costs170,300169,298153,000145,970145,150138,991129,725135,0021,593,2211,004,705
Number Of Employees4444444444503551
EBITDA*-1,457,240-1,075,366-126,308-171,8739,336,442-163,863-6,585-756,872-194,292512,96952,768

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Aug 2010
Tangible Assets97587579589522,54230,672970521401401289,752224,085
Intangible Assets
Investments & Other101
Debtors (Due After 1 year)
Total Fixed Assets97587579589522,54230,672970521401401289,853224,085
Stock & work in progress
Trade Debtors45,924,76531,308,59037,690,61120,853,3538,572,048649,825609,250199,065519,24956,429
Group Debtors3,253,888800,910250,0001
Misc Debtors198175,501378,20533,536
Cash36,018141,603153,95667,192
misc current assets23,50277,225
total current assets45,924,76531,308,59037,690,61120,853,5518,595,550727,050645,2683,253,888800,910250,000516,1691,051,410157,1571
total assets45,925,74031,309,46537,691,40620,854,4468,618,092757,722646,2383,254,409801,311250,401806,0221,275,495157,1571
Bank overdraft
Bank loan
Trade Creditors 41,943,34225,784,40931,113,85414,300,3772,035,6331,737,7811,460,452204,462295,03217,693
Group/Directors Accounts3,139,053685,955685,95539,364205,81949,217
other short term finances
hp & lease commitments
other current liabilities925,191553,4102,500243,732212,58237,477
total current liabilities41,943,34225,784,40931,113,85414,300,3772,035,6331,737,7811,460,4524,064,2441,239,365688,455487,558713,433104,387
loans
hp & lease commitments
Accruals and Deferred Income230,726316,144293,274143,4832,117
other liabilities
provisions
total long term liabilities230,726316,144293,274143,4832,117
total liabilities42,174,06826,100,55331,407,12814,443,8602,035,6331,737,7811,462,5694,064,2441,239,365688,455487,558713,433104,387
net assets3,751,6725,208,9126,284,2786,410,5866,582,459-980,059-816,331-809,835-438,054-438,054318,464562,06252,7701
total shareholders funds3,751,6725,208,9126,284,2786,410,5866,582,459-980,059-816,331-809,835-438,054-438,054318,464562,06252,7701
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Aug 2010
Operating Activities
Operating Profit-1,457,240-1,075,366-126,308-171,8739,336,442-163,863-6,585-756,872-243,598509,29252,768
Depreciation49,3063,677
Amortisation
Tax-1,773,924
Stock
Debtors14,616,175-6,382,02116,837,06012,281,5037,922,22340,575-2,644,6382,452,978550,910-124,566-522,888807,48989,9641
Creditors16,158,933-5,329,44516,813,47712,264,744297,852277,3291,460,452-204,462-90,570277,33917,693
Accruals and Deferred Income-85,41822,870149,791143,483-2,117-923,074371,781550,910-241,23231,150175,10537,477
Deferred Taxes & Provisions
Cash flow from operations10080-100-45,149-61,85370,7743,175,431-2,081,197-1,078,000269,176157,92417,974-1
Investing Activities
capital expenditure-100-8010021,6478,130-29,702-449-120289,351-114,973-227,762
Change in Investments-101101
cash flow from investments-100-8010021,6478,130-29,702-449-120289,452-115,074-227,762
Financing Activities
Bank loans
Group/Directors Accounts-3,139,0532,453,098646,591-166,455156,60249,217
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest135903541
cash flow from financing135-3,138,9642,453,098646,945-166,455156,60249,2181
cash and cash equivalents
cash-36,01836,018-141,603-12,35386,76467,192
overdraft
change in cash-36,01836,018-141,603-12,35386,76467,192

capital properties (uk) two limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capital properties (uk) two limited. Get real-time insights into capital properties (uk) two limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capital Properties (uk) Two Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capital properties (uk) two limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other large companies, companies in M 3 area or any other competitors across 12 key performance metrics.

capital properties (uk) two limited Ownership

CAPITAL PROPERTIES (UK) TWO LIMITED Shareholders

capital holdco ltd 100%

capital properties (uk) two limited directors

Capital Properties (Uk) Two Limited currently has 4 directors. The longest serving directors include Mr Frederick Graham-Watson (Aug 2009) and Mr Michael Ingall (Aug 2009).

officercountryagestartendrole
Mr Frederick Graham-WatsonEngland67 years Aug 2009- Director
Mr Michael IngallEngland65 years Aug 2009- Director
Mr Suresh GorasiaUnited Kingdom51 years Jul 2015- Director
Mr Jonathan RaineUnited Kingdom44 years Mar 2018- Director

P&L

December 2023

turnover

78.9m

+64%

operating profit

-1.5m

0%

gross margin

15.5%

-8.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.8m

-0.28%

total assets

45.9m

+0.47%

cash

0

0%

net assets

Total assets minus all liabilities

capital properties (uk) two limited company details

company number

07003222

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2009

age

16

incorporated

UK

ultimate parent company

CAPITAL HOLDCO LTD

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

capital properties (uk) limited (December 2013)

spinningfields holdco limited (February 2011)

accountant

-

auditor

-

address

c/o allied london, suite 1,, bonded warehouse, manchester, greater manchester, M3 4AP

Bank

-

Legal Advisor

-

capital properties (uk) two limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to capital properties (uk) two limited. Currently there are 1 open charges and 2 have been satisfied in the past.

capital properties (uk) two limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAPITAL PROPERTIES (UK) TWO LIMITED. This can take several minutes, an email will notify you when this has completed.

capital properties (uk) two limited Companies House Filings - See Documents

datedescriptionview/download