bucknell whitehouse limited

bucknell whitehouse limited Company Information

Share BUCKNELL WHITEHOUSE LIMITED
Dissolved 

Company Number

07006017

Industry

Accounting, and auditing activities

 

Directors

David Thorne

Shareholders

david lee thorne

Group Structure

View All

Contact

Registered Address

14 the green, chesterfield, derbyshire, S41 0LJ

bucknell whitehouse limited Estimated Valuation

£34.1k

Pomanda estimates the enterprise value of BUCKNELL WHITEHOUSE LIMITED at £34.1k based on a Turnover of £46.5k and 0.73x industry multiple (adjusted for size and gross margin).

bucknell whitehouse limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BUCKNELL WHITEHOUSE LIMITED at £0 based on an EBITDA of £-855 and a 4.88x industry multiple (adjusted for size and gross margin).

bucknell whitehouse limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BUCKNELL WHITEHOUSE LIMITED at £0 based on Net Assets of £-275 and 3.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bucknell Whitehouse Limited Overview

Bucknell Whitehouse Limited is a dissolved company that was located in derbyshire, S41 0LJ with a Companies House number of 07006017. It operated in the accounting and auditing activities sector, SIC Code 69201. Founded in September 2009, it's largest shareholder was david lee thorne with a 100% stake. The last turnover for Bucknell Whitehouse Limited was estimated at £46.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bucknell Whitehouse Limited Health Check

Pomanda's financial health check has awarded Bucknell Whitehouse Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £46.5k, make it smaller than the average company (£202.2k)

£46.5k - Bucknell Whitehouse Limited

£202.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (4.6%)

-33% - Bucknell Whitehouse Limited

4.6% - Industry AVG

production

Production

with a gross margin of 55.5%, this company has a higher cost of product (89.4%)

55.5% - Bucknell Whitehouse Limited

89.4% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (18.1%)

-1.8% - Bucknell Whitehouse Limited

18.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Bucknell Whitehouse Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Bucknell Whitehouse Limited

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.5k, this is less efficient (£70.4k)

£46.5k - Bucknell Whitehouse Limited

£70.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 189 days, this is later than average (87 days)

189 days - Bucknell Whitehouse Limited

87 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 353 days, this is slower than average (27 days)

353 days - Bucknell Whitehouse Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bucknell Whitehouse Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bucknell Whitehouse Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (52.8%)

101.1% - Bucknell Whitehouse Limited

52.8% - Industry AVG

BUCKNELL WHITEHOUSE LIMITED financials

EXPORTms excel logo

Bucknell Whitehouse Limited's latest turnover from October 2021 is estimated at £46.5 thousand and the company has net assets of -£275. According to their latest financial statements, Bucknell Whitehouse Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2021Oct 2020Oct 2019Nov 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Turnover46,51952,80652,730154,923213,466177,856541,021412,209252,080114,09899,25450,858
Other Income Or Grants000000000000
Cost Of Sales20,70222,93521,94663,54372,76277,744255,519163,41294,03747,29037,30021,514
Gross Profit25,81729,87130,78391,380140,705100,112285,502248,797158,04366,80861,95429,344
Admin Expenses26,67229,49235,48797,248152,71384,973274,389253,153155,46462,35062,26828,241
Operating Profit-855379-4,704-5,868-12,00815,13911,113-4,3562,5794,458-3141,103
Interest Payable000110000000
Interest Receivable001071121628433425930
Pre-Tax Profit-855379-4,597-5,757-11,99315,16811,156-4,3222,6044,467-3111,103
Tax0-72000-3,033-2,2310-599-1,0720-309
Profit After Tax-855307-4,597-5,757-11,99312,1348,925-4,3222,0053,395-311794
Dividends Paid000000000000
Retained Profit-855307-4,597-5,757-11,99312,1348,925-4,3222,0053,395-311794
Employee Costs32,17728,12833,49695,743222,91557,380127,997121,35584,51555,48554,47324,031
Number Of Employees111382443221
EBITDA*-855379-4,704-1,685-7,19620,40513,812-2,4707,0046,2811,7391,103

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2021Oct 2020Oct 2019Nov 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Tangible Assets00007,17711,98916,0751,0952,8315,2658052,858
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets00007,17711,98916,0751,0952,8315,2658052,858
Stock & work in progress00004,9405,0004,74313,28713,1583,5035,0691,106
Trade Debtors24,13625,19625,22975,19666,57561,582161,63297,52865,17327,96724,29111,704
Group Debtors000000000000
Misc Debtors000038,14081,325000000
Cash00028,5011,43411,51511,0566,1647,4922,3731,1210
misc current assets000000000000
total current assets24,13625,19625,229113,151111,089159,422177,431116,97985,82333,84330,48112,810
total assets24,13625,19625,229113,151118,266171,411193,506118,07488,65439,10831,28615,668
Bank overdraft0000340000000
Bank loan000000000000
Trade Creditors 20,04420,24921,18918,2099,60215,663167,991116,19480,27131,20230,70314,774
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments00003,7203,335000000
other current liabilities000092,748122,634000000
total current liabilities20,04420,24921,189108,181106,104141,632167,991116,19480,27131,20230,70314,774
loans000000000000
hp & lease commitments000004,105000000
Accruals and Deferred Income4,3674,3673,767000000000
other liabilities0000055611,71402,4003,92800
provisions00001,4352,3983,2152190000
total long term liabilities4,3674,3673,76701,4357,05914,9292192,4003,92800
total liabilities24,41124,61624,956108,181107,539148,691182,920116,41382,67135,13030,70314,774
net assets-2755802734,97010,72722,72010,5861,6615,9833,978583894
total shareholders funds-2755802734,97010,72722,72010,5861,6615,9833,978583894
Oct 2021Oct 2020Oct 2019Nov 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010
Operating Activities
Operating Profit-855379-4,704-5,868-12,00815,13911,113-4,3562,5794,458-3141,103
Depreciation0004,1834,8125,2662,6991,8864,4251,8232,0530
Amortisation000000000000
Tax0-72000-3,033-2,2310-599-1,0720-309
Stock000-4,940-60257-8,5441299,655-1,5663,9631,106
Debtors-1,060-33-49,967-29,519-38,192-18,72564,10432,35537,2063,67612,58711,704
Creditors-205-9402,9808,607-6,061-152,32851,79735,92349,06949915,92914,774
Accruals and Deferred Income06003,767-92,748-29,886122,634000000
Deferred Taxes & Provisions000-1,435-963-8172,9962190000
Cash flow from operations0052,010-52,802-5,8545,32910,8141,1888,6133,5981,1182,758
Investing Activities
capital expenditure0002,9940-1,180-17,679-150-1,991-6,2830-2,858
Change in Investments000000000000
cash flow from investments0002,9940-1,180-17,679-150-1,991-6,2830-2,858
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000-3,720-3,7207,440000000
other long term liabilities0000-556-11,15811,714-2,400-1,5283,92800
share issue00-10000000000100
interest001071111528433425930
cash flow from financing007-3,609-4,261-3,69011,757-2,366-1,5033,9373100
cash and cash equivalents
cash00-28,50127,067-10,0814594,892-1,3285,1191,2521,1210
overdraft000-34340000000
change in cash00-28,50127,101-10,1154594,892-1,3285,1191,2521,1210

bucknell whitehouse limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bucknell whitehouse limited. Get real-time insights into bucknell whitehouse limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bucknell Whitehouse Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bucknell whitehouse limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in S41 area or any other competitors across 12 key performance metrics.

bucknell whitehouse limited Ownership

BUCKNELL WHITEHOUSE LIMITED group structure

Bucknell Whitehouse Limited has no subsidiary companies.

Ultimate parent company

BUCKNELL WHITEHOUSE LIMITED

07006017

BUCKNELL WHITEHOUSE LIMITED Shareholders

david lee thorne 100%

bucknell whitehouse limited directors

Bucknell Whitehouse Limited currently has 1 director, Mr David Thorne serving since Oct 2018.

officercountryagestartendrole
Mr David Thorne39 years Oct 2018- Director

P&L

October 2021

turnover

46.5k

-12%

operating profit

-855

0%

gross margin

55.5%

-1.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2021

net assets

-275

-1.47%

total assets

24.1k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

bucknell whitehouse limited company details

company number

07006017

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

September 2009

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2021

previous names

N/A

accountant

-

auditor

-

address

14 the green, chesterfield, derbyshire, S41 0LJ

Bank

-

Legal Advisor

-

bucknell whitehouse limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bucknell whitehouse limited.

bucknell whitehouse limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUCKNELL WHITEHOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

bucknell whitehouse limited Companies House Filings - See Documents

datedescriptionview/download