bucknell whitehouse limited Company Information
Company Number
07006017
Next Accounts
Jan 2025
Industry
Accounting, and auditing activities
Directors
Shareholders
david lee thorne
Group Structure
View All
Contact
Registered Address
14 the green, chesterfield, derbyshire, S41 0LJ
Website
www.bucknellwhitehouse.co.ukbucknell whitehouse limited Estimated Valuation
Pomanda estimates the enterprise value of BUCKNELL WHITEHOUSE LIMITED at £34.1k based on a Turnover of £46.5k and 0.73x industry multiple (adjusted for size and gross margin).
bucknell whitehouse limited Estimated Valuation
Pomanda estimates the enterprise value of BUCKNELL WHITEHOUSE LIMITED at £0 based on an EBITDA of £-855 and a 4.88x industry multiple (adjusted for size and gross margin).
bucknell whitehouse limited Estimated Valuation
Pomanda estimates the enterprise value of BUCKNELL WHITEHOUSE LIMITED at £0 based on Net Assets of £-275 and 3.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bucknell Whitehouse Limited Overview
Bucknell Whitehouse Limited is a dissolved company that was located in derbyshire, S41 0LJ with a Companies House number of 07006017. It operated in the accounting and auditing activities sector, SIC Code 69201. Founded in September 2009, it's largest shareholder was david lee thorne with a 100% stake. The last turnover for Bucknell Whitehouse Limited was estimated at £46.5k.
Upgrade for unlimited company reports & a free credit check
Bucknell Whitehouse Limited Health Check
Pomanda's financial health check has awarded Bucknell Whitehouse Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £46.5k, make it smaller than the average company (£202.2k)
- Bucknell Whitehouse Limited
£202.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (4.6%)
- Bucknell Whitehouse Limited
4.6% - Industry AVG
Production
with a gross margin of 55.5%, this company has a higher cost of product (89.4%)
- Bucknell Whitehouse Limited
89.4% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (18.1%)
- Bucknell Whitehouse Limited
18.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Bucknell Whitehouse Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
- Bucknell Whitehouse Limited
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £46.5k, this is less efficient (£70.4k)
- Bucknell Whitehouse Limited
£70.4k - Industry AVG
Debtor Days
it gets paid by customers after 189 days, this is later than average (87 days)
- Bucknell Whitehouse Limited
87 days - Industry AVG
Creditor Days
its suppliers are paid after 353 days, this is slower than average (27 days)
- Bucknell Whitehouse Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bucknell Whitehouse Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bucknell Whitehouse Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (52.8%)
101.1% - Bucknell Whitehouse Limited
52.8% - Industry AVG
BUCKNELL WHITEHOUSE LIMITED financials
Bucknell Whitehouse Limited's latest turnover from October 2021 is estimated at £46.5 thousand and the company has net assets of -£275. According to their latest financial statements, Bucknell Whitehouse Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2021 | Oct 2020 | Oct 2019 | Nov 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 1 | 1 | 1 | 3 | 8 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2021 | Oct 2020 | Oct 2019 | Nov 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 7,177 | 11,989 | 16,075 | 1,095 | 2,831 | 5,265 | 805 | 2,858 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 7,177 | 11,989 | 16,075 | 1,095 | 2,831 | 5,265 | 805 | 2,858 |
Stock & work in progress | 0 | 0 | 0 | 0 | 4,940 | 5,000 | 4,743 | 13,287 | 13,158 | 3,503 | 5,069 | 1,106 |
Trade Debtors | 24,136 | 25,196 | 25,229 | 75,196 | 66,575 | 61,582 | 161,632 | 97,528 | 65,173 | 27,967 | 24,291 | 11,704 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 38,140 | 81,325 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 28,501 | 1,434 | 11,515 | 11,056 | 6,164 | 7,492 | 2,373 | 1,121 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 24,136 | 25,196 | 25,229 | 113,151 | 111,089 | 159,422 | 177,431 | 116,979 | 85,823 | 33,843 | 30,481 | 12,810 |
total assets | 24,136 | 25,196 | 25,229 | 113,151 | 118,266 | 171,411 | 193,506 | 118,074 | 88,654 | 39,108 | 31,286 | 15,668 |
Bank overdraft | 0 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 20,044 | 20,249 | 21,189 | 18,209 | 9,602 | 15,663 | 167,991 | 116,194 | 80,271 | 31,202 | 30,703 | 14,774 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 3,720 | 3,335 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 92,748 | 122,634 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 20,044 | 20,249 | 21,189 | 108,181 | 106,104 | 141,632 | 167,991 | 116,194 | 80,271 | 31,202 | 30,703 | 14,774 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 4,105 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 4,367 | 4,367 | 3,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 556 | 11,714 | 0 | 2,400 | 3,928 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 1,435 | 2,398 | 3,215 | 219 | 0 | 0 | 0 | 0 |
total long term liabilities | 4,367 | 4,367 | 3,767 | 0 | 1,435 | 7,059 | 14,929 | 219 | 2,400 | 3,928 | 0 | 0 |
total liabilities | 24,411 | 24,616 | 24,956 | 108,181 | 107,539 | 148,691 | 182,920 | 116,413 | 82,671 | 35,130 | 30,703 | 14,774 |
net assets | -275 | 580 | 273 | 4,970 | 10,727 | 22,720 | 10,586 | 1,661 | 5,983 | 3,978 | 583 | 894 |
total shareholders funds | -275 | 580 | 273 | 4,970 | 10,727 | 22,720 | 10,586 | 1,661 | 5,983 | 3,978 | 583 | 894 |
Oct 2021 | Oct 2020 | Oct 2019 | Nov 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 0 | 0 | 0 | 4,183 | 4,812 | 5,266 | 2,699 | 1,886 | 4,425 | 1,823 | 2,053 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | -4,940 | -60 | 257 | -8,544 | 129 | 9,655 | -1,566 | 3,963 | 1,106 |
Debtors | -1,060 | -33 | -49,967 | -29,519 | -38,192 | -18,725 | 64,104 | 32,355 | 37,206 | 3,676 | 12,587 | 11,704 |
Creditors | -205 | -940 | 2,980 | 8,607 | -6,061 | -152,328 | 51,797 | 35,923 | 49,069 | 499 | 15,929 | 14,774 |
Accruals and Deferred Income | 0 | 600 | 3,767 | -92,748 | -29,886 | 122,634 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -1,435 | -963 | -817 | 2,996 | 219 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | -3,720 | -3,720 | 7,440 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -556 | -11,158 | 11,714 | -2,400 | -1,528 | 3,928 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | -28,501 | 27,067 | -10,081 | 459 | 4,892 | -1,328 | 5,119 | 1,252 | 1,121 | 0 |
overdraft | 0 | 0 | 0 | -34 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | -28,501 | 27,101 | -10,115 | 459 | 4,892 | -1,328 | 5,119 | 1,252 | 1,121 | 0 |
bucknell whitehouse limited Credit Report and Business Information
Bucknell Whitehouse Limited Competitor Analysis
Perform a competitor analysis for bucknell whitehouse limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in S41 area or any other competitors across 12 key performance metrics.
bucknell whitehouse limited Ownership
BUCKNELL WHITEHOUSE LIMITED group structure
Bucknell Whitehouse Limited has no subsidiary companies.
Ultimate parent company
BUCKNELL WHITEHOUSE LIMITED
07006017
bucknell whitehouse limited directors
Bucknell Whitehouse Limited currently has 1 director, Mr David Thorne serving since Oct 2018.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Thorne | 39 years | Oct 2018 | - | Director |
P&L
October 2021turnover
46.5k
-12%
operating profit
-855
0%
gross margin
55.5%
-1.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2021net assets
-275
-1.47%
total assets
24.1k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
bucknell whitehouse limited company details
company number
07006017
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
September 2009
age
15
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2021
previous names
N/A
accountant
-
auditor
-
address
14 the green, chesterfield, derbyshire, S41 0LJ
Bank
-
Legal Advisor
-
bucknell whitehouse limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bucknell whitehouse limited.
bucknell whitehouse limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUCKNELL WHITEHOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.
bucknell whitehouse limited Companies House Filings - See Documents
date | description | view/download |
---|