Pomanda estimates the enterprise value of FSB PROPERTY MANAGEMENT LIMITED at £245.5k based on a Turnover of £101.3k and 2.42x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FSB PROPERTY MANAGEMENT LIMITED at £9.3k based on an EBITDA of £1.5k and a 6.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of FSB PROPERTY MANAGEMENT LIMITED at £2.5k based on Net Assets of £1.5k and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fsb Property Management LimitedOverview
Fsb Property Management Limited is a live company located in dorset, DT6 6PE with a Companies House number of 07007430. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in September 2009, it's largest shareholder is
peter richard noel
with a 50% stake. Fsb Property Management Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£101.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Fsb Property Management Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £101.3k, make it smaller than the average company (£319.5k)
£101.3k - Fsb Property Management Limited
£319.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.5%)
6% - Fsb Property Management Limited
3.5% - Industry AVG
Production
with a gross margin of 70.5%, this company has a comparable cost of product (70.5%)
70.5% - Fsb Property Management Limited
70.5% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (7.5%)
1.5% - Fsb Property Management Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Fsb Property Management Limited
6 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
£40.1k - Fsb Property Management Limited
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £101.3k, this is equally as efficient (£101.3k)
£101.3k - Fsb Property Management Limited
£101.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Fsb Property Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Fsb Property Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fsb Property Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 108 weeks, this is more cash available to meet short term requirements (50 weeks)
108 weeks - Fsb Property Management Limited
50 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48%, this is a lower level of debt than the average (53.6%)
48% - Fsb Property Management Limited
53.6% - Industry AVG
FSB PROPERTY MANAGEMENT LIMITED financials
EXPORT
Fsb Property Management Limited's latest turnover from September 2023 is estimated at £101.3 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, Fsb Property Management Limited has 1 employee and maintains cash reserves of £2.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Turnover
101,347
87,537
80,633
84,281
91,543
43,750
2,737
3,350
1,849
649
1,798
Other Income Or Grants
Cost Of Sales
29,882
22,703
20,584
16,961
16,293
24,190
1,571
1,889
1,083
385
1,077
Gross Profit
71,465
64,834
60,048
67,320
75,250
19,560
1,166
1,460
766
264
721
Admin Expenses
69,963
64,691
61,272
66,303
76,109
1,695
1,831
-2,122
18,121
-782
1,257
478
475
370
Operating Profit
1,502
143
-1,224
1,017
-859
-1,695
-1,831
2,122
1,439
1,948
203
288
-211
351
Interest Payable
Interest Receivable
119
83
3
1
6
9
6
5
9
6
2
2
2
1
Pre-Tax Profit
1,621
226
-1,221
1,019
-853
-1,686
-1,825
2,128
1,448
1,954
205
289
-209
353
Tax
-405
-43
-194
-425
-289
-410
-47
-69
-99
Profit After Tax
1,216
183
-1,221
825
-853
-1,686
-1,825
1,702
1,158
1,544
158
220
-209
254
Dividends Paid
Retained Profit
1,216
183
-1,221
825
-853
-1,686
-1,825
1,702
1,158
1,544
158
220
-209
254
Employee Costs
40,088
38,507
36,254
34,552
33,681
33,926
33,720
33,929
33,914
33,588
34,392
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
1,502
143
-1,224
1,017
-859
-1,695
-1,831
2,122
1,439
1,948
203
288
-211
351
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
4,466
213
421
Group Debtors
Misc Debtors
779
1,701
2,436
4,466
Cash
2,819
1,718
5,652
943
1,257
379
1,916
3,201
1,162
2,277
211
533
145
540
misc current assets
total current assets
2,819
1,718
5,652
1,722
1,257
2,080
4,352
7,667
5,628
2,490
632
533
145
540
total assets
2,819
1,718
5,652
1,722
1,257
2,080
4,352
7,667
5,628
2,490
632
533
145
540
Bank overdraft
Bank loan
Trade Creditors
2,502
522
208
267
99
285
Group/Directors Accounts
827
1,184
5,161
284
165
752
2,102
other short term finances
hp & lease commitments
other current liabilities
525
283
423
433
509
598
597
737
total current liabilities
1,352
1,467
5,584
433
793
763
1,349
2,839
2,502
522
208
267
99
285
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,352
1,467
5,584
433
793
763
1,349
2,839
2,502
522
208
267
99
285
net assets
1,467
251
68
1,289
464
1,317
3,003
4,828
3,126
1,968
424
266
46
255
total shareholders funds
1,467
251
68
1,289
464
1,317
3,003
4,828
3,126
1,968
424
266
46
255
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Operating Activities
Operating Profit
1,502
143
-1,224
1,017
-859
-1,695
-1,831
2,122
1,439
1,948
203
288
-211
351
Depreciation
Amortisation
Tax
-405
-43
-194
-425
-289
-410
-47
-69
-99
Stock
Debtors
-779
779
-1,701
-735
-2,030
4,253
-208
421
Creditors
-2,502
1,980
314
-59
168
-186
285
Accruals and Deferred Income
242
-140
-10
-76
-89
1
-140
737
Deferred Taxes & Provisions
Cash flow from operations
1,339
-40
-455
-32
753
-959
59
-68
-1,123
2,060
-324
387
-397
537
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-357
-3,977
5,161
-284
119
-587
-1,350
2,102
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
119
83
3
1
6
9
6
5
9
6
2
2
2
1
cash flow from financing
-238
-3,894
5,164
-283
125
-578
-1,344
2,107
9
6
2
2
2
2
cash and cash equivalents
cash
1,101
-3,934
4,709
-314
878
-1,537
-1,285
2,039
-1,115
2,066
-322
388
-395
540
overdraft
change in cash
1,101
-3,934
4,709
-314
878
-1,537
-1,285
2,039
-1,115
2,066
-322
388
-395
540
fsb property management limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fsb property management limited. Get real-time insights into fsb property management limited's credit score, group structure and payment trends.
Perform a competitor analysis for fsb property management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DT6 area or any other competitors across 12 key performance metrics.
fsb property management limited Ownership
FSB PROPERTY MANAGEMENT LIMITED group structure
Fsb Property Management Limited has no subsidiary companies.
Ultimate parent company
FSB PROPERTY MANAGEMENT LIMITED
07007430
FSB PROPERTY MANAGEMENT LIMITED Shareholders
The largest shareholders in Fsb Property Management Limited include Peter Richard Noel and Teresa Mary Anne Noel.
peter richard noel
50%
teresa mary anne noel
50%
fsb property management limited directors
Fsb Property Management Limited currently has 1 director, Mrs Teresa Noel serving since Sep 2009.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fsb property management limited.
fsb property management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FSB PROPERTY MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
fsb property management limitedCompanies House Filings - See Documents
