surrey lighting services limited

Live EstablishedMidDeclining

surrey lighting services limited Company Information

Share SURREY LIGHTING SERVICES LIMITED

Company Number

07007467

Shareholders

sls holding company ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

3rd floor, south building, 200 aldersgate street, london, EC1A 4HD

surrey lighting services limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of SURREY LIGHTING SERVICES LIMITED at £3.6m based on a Turnover of £9m and 0.4x industry multiple (adjusted for size and gross margin).

surrey lighting services limited Estimated Valuation

£21.2m

Pomanda estimates the enterprise value of SURREY LIGHTING SERVICES LIMITED at £21.2m based on an EBITDA of £7.4m and a 2.87x industry multiple (adjusted for size and gross margin).

surrey lighting services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SURREY LIGHTING SERVICES LIMITED at £0 based on Net Assets of £-1.7m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Surrey Lighting Services Limited Overview

Surrey Lighting Services Limited is a live company located in london, EC1A 4HD with a Companies House number of 07007467. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2009, it's largest shareholder is sls holding company ltd with a 100% stake. Surrey Lighting Services Limited is a established, mid sized company, Pomanda has estimated its turnover at £9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Surrey Lighting Services Limited Health Check

Pomanda's financial health check has awarded Surrey Lighting Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £9m, make it larger than the average company (£4.8m)

£9m - Surrey Lighting Services Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.7%)

-2% - Surrey Lighting Services Limited

6.7% - Industry AVG

production

Production

with a gross margin of 6.6%, this company has a higher cost of product (38.1%)

6.6% - Surrey Lighting Services Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 81.5% make it more profitable than the average company (5.7%)

81.5% - Surrey Lighting Services Limited

5.7% - Industry AVG

employees

Employees

with 53 employees, this is above the industry average (27)

53 - Surrey Lighting Services Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Surrey Lighting Services Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170.6k, this is equally as efficient (£171.5k)

£170.6k - Surrey Lighting Services Limited

£171.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Surrey Lighting Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (32 days)

42 days - Surrey Lighting Services Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Surrey Lighting Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is average cash available to meet short term requirements (22 weeks)

18 weeks - Surrey Lighting Services Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 102.5%, this is a higher level of debt than the average (62.5%)

102.5% - Surrey Lighting Services Limited

62.5% - Industry AVG

SURREY LIGHTING SERVICES LIMITED financials

EXPORTms excel logo

Surrey Lighting Services Limited's latest turnover from December 2023 is £9 million and the company has net assets of -£1.7 million. According to their latest financial statements, we estimate that Surrey Lighting Services Limited has 53 employees and maintains cash reserves of £3.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover9,042,00012,127,00015,138,0009,678,0006,151,0004,922,0004,405,0004,233,0004,675,00021,521,00022,978,00024,828,00027,479,00018,470,000
Other Income Or Grants
Cost Of Sales8,445,00011,407,00014,337,0008,923,0005,441,0004,252,0003,784,0003,648,0004,142,00020,872,00022,363,00024,228,00026,908,00018,028,000
Gross Profit597,000720,000801,000755,000710,000670,000621,000585,000533,000649,000615,000600,000571,000442,000
Admin Expenses-6,774,729-6,738,744-4,989,539-2,389,187-6,169,370-6,405,593-6,450,248-6,377,430-6,388,045-6,120,593
Operating Profit7,371,7297,458,7445,790,5393,144,1876,879,3707,075,5937,071,2486,962,4306,921,0456,769,593615,000600,000571,000442,000
Interest Payable5,094,0005,426,0005,773,0009,728,0006,157,0006,348,0006,551,0006,635,0006,734,0005,292,0003,863,0002,833,0001,561,000568,000
Interest Receivable4,770,0004,943,0004,993,0005,515,0005,853,0006,022,0006,164,0006,378,0006,482,0005,998,0004,678,0003,484,0001,783,000451,000
Pre-Tax Profit273,000237,00021,000-3,458,000406,000344,000234,000328,000281,0001,355,0001,430,0001,251,000793,000325,000
Tax-328,000-79,000-39,000627,000-77,000-65,000-45,000-66,000-57,000-291,000-332,000-306,000-210,000-91,000
Profit After Tax-55,000158,000-18,000-2,831,000329,000279,000189,000262,000224,0001,064,0001,098,000945,000583,000234,000
Dividends Paid102,000118,000281,000210,000747,000331,000
Retained Profit-55,000158,000-18,000-2,933,000211,000-2,000-21,000-485,000-107,0001,064,0001,098,000945,000583,000234,000
Employee Costs2,856,3887,561,9965,188,914
Number Of Employees5375104674134313032145155168191135
EBITDA*7,371,7297,458,7445,790,5393,144,1876,879,3707,075,5937,071,2486,962,4306,921,0456,769,593615,000600,000571,000442,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets
Intangible Assets
Investments & Other1,581,0001,912,000
Debtors (Due After 1 year)61,468,00065,419,00072,621,00073,195,00074,590,00077,229,00080,309,00083,286,00084,827,00088,567,00068,827,00053,650,00035,837,00013,874,000
Total Fixed Assets61,468,00065,419,00072,621,00073,195,00074,590,00077,229,00080,309,00083,286,00084,827,00088,567,00070,408,00053,650,00035,837,00015,786,000
Stock & work in progress
Trade Debtors451,0001,015,000869,0003,0003,0001,013,0001,895,0001,621,0001,062,000
Group Debtors
Misc Debtors4,022,0003,769,0003,553,0008,750,0002,885,0002,560,0008,485,0008,410,0008,242,0001,282,0001,905,000612,000675,000371,000
Cash3,084,0002,278,0002,473,0001,946,0007,951,0008,542,0002,704,0002,517,0002,964,000314,000114,0002,423,0002,782,000313,000
misc current assets139,00058,000
total current assets7,106,0006,498,0007,041,00011,565,00010,836,00011,102,00011,189,00010,930,00011,209,0001,596,0003,171,0004,930,0005,078,0001,804,000
total assets68,574,00071,917,00079,662,00084,760,00085,426,00088,331,00091,498,00094,216,00096,036,00090,163,00073,579,00058,580,00040,915,00017,590,000
Bank overdraft2,519,0002,327,0002,145,0001,895,000
Bank loan3,663,0003,542,0003,225,0004,006,0003,250,000757,000
Trade Creditors 990,000691,0001,343,000979,00041,000300,000363,0005,0001,645,0001,607,0003,631,0004,823,0001,903,000
Group/Directors Accounts387,000297,000288,000288,000481,000
other short term finances481,000319,0002,295,0002,413,0002,675,000
hp & lease commitments
other current liabilities3,393,0003,311,0003,415,0002,218,0002,356,0003,298,0003,441,0003,750,0004,277,0003,452,0001,935,0001,908,0002,135,0001,734,000
total current liabilities8,527,0007,863,00010,278,00010,003,0008,619,0006,405,0006,419,0006,381,0006,172,0005,854,0003,542,0005,539,0006,958,0003,637,000
loans61,783,00064,745,00080,544,00093,567,00090,159,00095,028,000100,817,000105,510,000102,987,00098,953,00067,177,00046,767,00029,111,00011,487,000
hp & lease commitments
Accruals and Deferred Income
other liabilities4,512,0004,029,0002,232,000
provisions
total long term liabilities61,783,00064,745,00080,544,00093,567,00090,159,00095,028,000100,817,000105,510,000102,987,00098,953,00067,177,00051,279,00033,140,00013,719,000
total liabilities70,310,00072,608,00090,822,000103,570,00098,778,000101,433,000107,236,000111,891,000109,159,000104,807,00070,719,00056,818,00040,098,00017,356,000
net assets-1,736,000-691,000-11,160,000-18,810,000-13,352,000-13,102,000-15,738,000-17,675,000-13,123,000-14,644,0002,860,0001,762,000817,000234,000
total shareholders funds-1,736,000-691,000-11,160,000-18,810,000-13,352,000-13,102,000-15,738,000-17,675,000-13,123,000-14,644,0002,860,0001,762,000817,000234,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit7,371,7297,458,7445,790,5393,144,1876,879,3707,075,5937,071,2486,962,4306,921,0456,769,593615,000600,000571,000442,000
Depreciation
Amortisation
Tax-328,000-79,000-39,000627,000-77,000-65,000-45,000-66,000-57,000-291,000-332,000-306,000-210,000-91,000
Stock
Debtors-4,149,000-7,550,000-5,625,0005,339,000-2,314,000-9,005,000-2,905,000-1,373,0003,223,00018,104,00015,588,00018,024,00022,826,00015,307,000
Creditors299,000-652,000364,000938,000-259,000-63,000358,0005,000-1,645,00038,000-2,024,000-1,192,0002,920,0001,903,000
Accruals and Deferred Income82,000-104,0001,197,000-138,000-942,000-143,000-309,000-527,000825,0001,517,00027,000-227,000401,0001,734,000
Deferred Taxes & Provisions
Cash flow from operations11,573,72914,173,74412,937,539-767,8137,915,37015,809,5939,980,2487,747,4302,821,045-10,070,407-17,302,000-19,149,000-19,144,000-11,319,000
Investing Activities
capital expenditure
Change in Investments-1,581,0001,581,000-1,912,0001,912,000
cash flow from investments1,581,000-1,581,0001,912,000-1,912,000
Financing Activities
Bank loans121,000317,000-781,000756,0003,250,000-757,000757,000
Group/Directors Accounts-387,00090,0009,000-193,000481,000
Other Short Term Loans 162,000-1,976,000-118,000-262,0002,675,000
Long term loans-2,962,000-15,799,000-13,023,0003,408,000-4,869,000-5,789,000-4,693,0002,523,0004,034,00031,776,00020,410,00017,656,00017,624,00011,487,000
Hire Purchase and Lease Commitments
other long term liabilities-4,512,000483,0001,797,0002,232,000
share issue-990,00010,311,0007,668,000-2,525,000-461,0002,638,0001,958,000-4,067,0001,628,000-18,568,000
interest-324,000-483,000-780,000-4,213,000-304,000-326,000-387,000-257,000-252,000706,000815,000651,000222,000-117,000
cash flow from financing-3,993,000-7,630,000-7,421,000-2,746,000300,000-3,477,000-3,315,000-1,320,0004,653,00014,671,00016,713,00018,790,00019,643,00013,602,000
cash and cash equivalents
cash806,000-195,000527,000-6,005,000-591,0005,838,000187,000-447,0002,650,000200,000-2,309,000-359,0002,469,000313,000
overdraft-2,519,000192,000182,000250,0001,895,000
change in cash806,000-195,000527,000-6,005,0001,928,0005,646,0005,000-697,000755,000200,000-2,309,000-359,0002,469,000313,000

surrey lighting services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for surrey lighting services limited. Get real-time insights into surrey lighting services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Surrey Lighting Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for surrey lighting services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in EC1A area or any other competitors across 12 key performance metrics.

surrey lighting services limited Ownership

SURREY LIGHTING SERVICES LIMITED group structure

Surrey Lighting Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

SURREY LIGHTING SERVICES LIMITED

07007467

SURREY LIGHTING SERVICES LIMITED Shareholders

sls holding company ltd 100%

surrey lighting services limited directors

Surrey Lighting Services Limited currently has 3 directors. The longest serving directors include Mr Thomas Cunningham (Apr 2019) and Mr Jack Scott (Jul 2021).

officercountryagestartendrole
Mr Thomas CunninghamEngland49 years Apr 2019- Director
Mr Jack ScottUnited Kingdom33 years Jul 2021- Director
Mr Jack ScottUnited Kingdom33 years Jul 2021- Director

P&L

December 2023

turnover

9m

-25%

operating profit

7.4m

0%

gross margin

6.7%

+11.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.7m

+1.51%

total assets

68.6m

-0.05%

cash

3.1m

+0.35%

net assets

Total assets minus all liabilities

surrey lighting services limited company details

company number

07007467

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2009

age

16

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

GOODMAN JONES LLP

address

3rd floor, south building, 200 aldersgate street, london, EC1A 4HD

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

surrey lighting services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to surrey lighting services limited. Currently there are 2 open charges and 0 have been satisfied in the past.

surrey lighting services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SURREY LIGHTING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

surrey lighting services limited Companies House Filings - See Documents

datedescriptionview/download