scholten foods ltd

Live EstablishedSmallDeclining

scholten foods ltd Company Information

Share SCHOLTEN FOODS LTD

Company Number

07948317

Shareholders

marcus scholten

Group Structure

View All

Industry

Wholesale of meat and meat products

 

Registered Address

the beeches 45 lodge road, sharnbrook, bedfordshire, MK44 1JP

Website

-

scholten foods ltd Estimated Valuation

£501.3k

Pomanda estimates the enterprise value of SCHOLTEN FOODS LTD at £501.3k based on a Turnover of £1.9m and 0.26x industry multiple (adjusted for size and gross margin).

scholten foods ltd Estimated Valuation

£59.6k

Pomanda estimates the enterprise value of SCHOLTEN FOODS LTD at £59.6k based on an EBITDA of £17.1k and a 3.49x industry multiple (adjusted for size and gross margin).

scholten foods ltd Estimated Valuation

£788k

Pomanda estimates the enterprise value of SCHOLTEN FOODS LTD at £788k based on Net Assets of £332.9k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scholten Foods Ltd Overview

Scholten Foods Ltd is a live company located in bedfordshire, MK44 1JP with a Companies House number of 07948317. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in February 2012, it's largest shareholder is marcus scholten with a 100% stake. Scholten Foods Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scholten Foods Ltd Health Check

Pomanda's financial health check has awarded Scholten Foods Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£25.5m)

£1.9m - Scholten Foods Ltd

£25.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (10.7%)

-8% - Scholten Foods Ltd

10.7% - Industry AVG

production

Production

with a gross margin of 12.6%, this company has a comparable cost of product (12.6%)

12.6% - Scholten Foods Ltd

12.6% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (2.7%)

0.9% - Scholten Foods Ltd

2.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (37)

1 - Scholten Foods Ltd

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.3k, the company has an equivalent pay structure (£38.3k)

£38.3k - Scholten Foods Ltd

£38.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.9m, this is more efficient (£576.7k)

£1.9m - Scholten Foods Ltd

£576.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 66 days, this is later than average (32 days)

66 days - Scholten Foods Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is close to average (27 days)

25 days - Scholten Foods Ltd

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (17 days)

2 days - Scholten Foods Ltd

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (12 weeks)

51 weeks - Scholten Foods Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35.1%, this is a lower level of debt than the average (54.4%)

35.1% - Scholten Foods Ltd

54.4% - Industry AVG

SCHOLTEN FOODS LTD financials

EXPORTms excel logo

Scholten Foods Ltd's latest turnover from February 2024 is estimated at £1.9 million and the company has net assets of £332.9 thousand. According to their latest financial statements, Scholten Foods Ltd has 1 employee and maintains cash reserves of £158.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Turnover1,892,5731,404,7193,281,7772,427,3581,802,3287,170,7162,352,1301,376,505757,4801,468,604220,800285,668
Other Income Or Grants
Cost Of Sales1,654,4581,214,4442,842,9812,101,1881,581,7456,300,3402,105,2951,231,726671,5771,313,271197,723253,985
Gross Profit238,115190,275438,796326,171220,584870,376246,835144,77985,904155,33323,07731,683
Admin Expenses221,050127,622385,826321,497146,264816,939232,019142,12597,126148,342-21,193-57,711
Operating Profit17,06562,65352,9704,67474,32053,43714,8162,654-11,2226,99144,27089,394
Interest Payable3,8611,989
Interest Receivable10,5034,835119460486460197
Pre-Tax Profit23,70765,49952,9704,67474,32053,43714,8162,773-10,7627,47744,73089,591
Tax-5,927-12,445-10,064-888-14,121-10,153-2,815-554-1,570-10,288-21,502
Profit After Tax17,78053,05442,9063,78660,19943,28412,0012,218-10,7625,90734,44268,089
Dividends Paid
Retained Profit17,78053,05442,9063,78660,19943,28412,0012,218-10,7625,90734,44268,089
Employee Costs38,29436,89233,84233,08631,935666,188196,011115,52355,546108,92027,15726,013
Number Of Employees1111122742411
EBITDA*17,06562,65352,9704,67474,32053,43714,8162,654-11,2226,99144,27089,394

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress11,95010,8945,7965,621
Trade Debtors342,315234,266519,634364,180310,405723,709268,521186,05487,826187,03320,39423,401
Group Debtors
Misc Debtors
Cash158,382241,73894,98789,085105,27478,731
misc current assets
total current assets512,647486,898519,634364,180310,405723,709268,521186,054188,609281,739125,668102,132
total assets512,647486,898519,634364,180310,405723,709268,521186,054188,609281,739125,668102,132
Bank overdraft9,3119,311
Bank loan
Trade Creditors 117,064103,110214,094142,23692,247565,880154,21384,18090,932173,30023,13634,042
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities33,80828,887
total current liabilities160,183141,308214,094142,23692,247565,880154,21384,18090,932173,30023,13634,042
loans19,55930,465
hp & lease commitments
Accruals and Deferred Income2,7802,7802,7802,6502,4131,980
other liabilities40,690
provisions
total long term liabilities19,55930,46543,4702,7802,7802,6502,4131,980
total liabilities179,742171,773257,564145,01695,027568,530156,62686,16090,932173,30023,13634,042
net assets332,905315,125262,070219,164215,378155,179111,89599,89497,677108,439102,53268,090
total shareholders funds332,905315,125262,070219,164215,378155,179111,89599,89497,677108,439102,53268,090
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013
Operating Activities
Operating Profit17,06562,65352,9704,67474,32053,43714,8162,654-11,2226,99144,27089,394
Depreciation
Amortisation
Tax-5,927-12,445-10,064-888-14,121-10,153-2,815-554-1,570-10,288-21,502
Stock1,05610,894-5,7961755,621
Debtors108,049-285,368155,45453,775-413,304455,18882,46798,228-99,207166,639-3,00723,401
Creditors13,954-110,98471,85849,989-473,633411,66770,033-6,752-82,368150,164-10,90634,042
Accruals and Deferred Income4,92126,1071302374331,980
Deferred Taxes & Provisions
Cash flow from operations-79,092239,805-40,690-95,1045,442-16,67526,08378,533
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,90630,465
Hire Purchase and Lease Commitments
other long term liabilities-40,69040,690
share issue1-11
interest6,6422,846119460486460197
cash flow from financing-4,264-7,37840,690118460486460198
cash and cash equivalents
cash-83,356241,738-94,9875,902-16,18926,54378,731
overdraft9,311
change in cash-83,356232,427-94,9875,902-16,18926,54378,731

scholten foods ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scholten foods ltd. Get real-time insights into scholten foods ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scholten Foods Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scholten foods ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in MK44 area or any other competitors across 12 key performance metrics.

scholten foods ltd Ownership

SCHOLTEN FOODS LTD group structure

Scholten Foods Ltd has no subsidiary companies.

Ultimate parent company

SCHOLTEN FOODS LTD

07948317

SCHOLTEN FOODS LTD Shareholders

marcus scholten 100%

scholten foods ltd directors

Scholten Foods Ltd currently has 1 director, Mr Marcel Scholten serving since Feb 2012.

officercountryagestartendrole
Mr Marcel ScholtenUnited Kingdom59 years Feb 2012- Director

P&L

February 2024

turnover

1.9m

+35%

operating profit

17.1k

0%

gross margin

12.6%

-7.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

332.9k

+0.06%

total assets

512.6k

+0.05%

cash

158.4k

-0.34%

net assets

Total assets minus all liabilities

scholten foods ltd company details

company number

07948317

Type

Private limited with Share Capital

industry

46320 - Wholesale of meat and meat products

incorporation date

February 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

the beeches 45 lodge road, sharnbrook, bedfordshire, MK44 1JP

Bank

-

Legal Advisor

-

scholten foods ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to scholten foods ltd.

scholten foods ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCHOLTEN FOODS LTD. This can take several minutes, an email will notify you when this has completed.

scholten foods ltd Companies House Filings - See Documents

datedescriptionview/download