
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
17 the terrace, rochester, kent, ME1 1XN
Website
www.amscorp-capital.comPomanda estimates the enterprise value of AMSCORP CAPITAL LTD at £28.2k based on a Turnover of £17k and 1.65x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AMSCORP CAPITAL LTD at £0 based on an EBITDA of £-40.9k and a 5.71x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AMSCORP CAPITAL LTD at £0 based on Net Assets of £-67.1k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Amscorp Capital Ltd is a dissolved company that was located in kent, ME1 1XN with a Companies House number of 07010973. It operated in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2009, it's largest shareholder was john alexander braund with a 100% stake. The last turnover for Amscorp Capital Ltd was estimated at £17k.
Pomanda's financial health check has awarded Amscorp Capital Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £17k, make it smaller than the average company (£3.6m)
£17k - Amscorp Capital Ltd
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -41%, show it is growing at a slower rate (5.9%)
- Amscorp Capital Ltd
5.9% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (59%)
100% - Amscorp Capital Ltd
59% - Industry AVG
Profitability
an operating margin of -249.6% make it less profitable than the average company (10.7%)
-249.6% - Amscorp Capital Ltd
10.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Amscorp Capital Ltd
12 - Industry AVG
Pay Structure
on an average salary of £70k, the company has an equivalent pay structure (£70k)
- Amscorp Capital Ltd
£70k - Industry AVG
Efficiency
resulting in sales per employee of £17k, this is less efficient (£196.9k)
£17k - Amscorp Capital Ltd
£196.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Amscorp Capital Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Amscorp Capital Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Amscorp Capital Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (32 weeks)
0 weeks - Amscorp Capital Ltd
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2133.7%, this is a higher level of debt than the average (67.1%)
2133.7% - Amscorp Capital Ltd
67.1% - Industry AVG
Amscorp Capital Ltd's latest turnover from September 2019 is £17 thousand and the company has net assets of -£67.1 thousand. According to their latest financial statements, Amscorp Capital Ltd has 1 employee and maintains cash reserves of £50 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Turnover | 17,040 | 1,454 | 36,036 | 64,320 | ||||||
Other Income Or Grants | ||||||||||
Cost Of Sales | ||||||||||
Gross Profit | 17,040 | |||||||||
Admin Expenses | 59,566 | |||||||||
Operating Profit | -42,526 | -5,296 | -536 | -15,018 | -17,793 | |||||
Interest Payable | 32 | 148 | 1,779 | |||||||
Interest Receivable | ||||||||||
Pre-Tax Profit | -42,526 | -5,296 | -536 | -15,166 | -19,572 | |||||
Tax | ||||||||||
Profit After Tax | -42,526 | -5,296 | -536 | -15,166 | -19,572 | |||||
Dividends Paid | ||||||||||
Retained Profit | -42,526 | -5,296 | -536 | -15,166 | -19,572 | |||||
Employee Costs | ||||||||||
Number Of Employees | 1 | 1 | ||||||||
EBITDA* | -40,926 | -5,296 | -536 | -15,018 | -17,793 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,249 | 1,176 | 1,176 | 1,567 | 2,089 | 2,785 | ||||
Intangible Assets | ||||||||||
Investments & Other | ||||||||||
Debtors (Due After 1 year) | ||||||||||
Total Fixed Assets | 3,249 | 1,176 | 1,176 | 1,567 | 2,089 | 2,785 | ||||
Stock & work in progress | ||||||||||
Trade Debtors | 77,950 | |||||||||
Group Debtors | ||||||||||
Misc Debtors | ||||||||||
Cash | 50 | 23 | 23 | 23 | 23 | 7 | ||||
misc current assets | 23 | |||||||||
total current assets | 50 | 23 | 23 | 23 | 23 | 23 | 7 | 77,950 | ||
total assets | 3,299 | 1,199 | 1,199 | 1,590 | 2,112 | 2,808 | 7 | 77,950 | ||
Bank overdraft | 89 | 814 | 3,374 | |||||||
Bank loan | ||||||||||
Trade Creditors | 29,063 | 29,063 | 29,063 | 24,991 | 19,572 | |||||
Group/Directors Accounts | 33,753 | |||||||||
other short term finances | ||||||||||
hp & lease commitments | ||||||||||
other current liabilities | 42,526 | 29,063 | 40,342 | 35,142 | ||||||
total current liabilities | 42,526 | 29,063 | 29,063 | 29,063 | 29,063 | 24,991 | 40,431 | 35,142 | 34,567 | 22,946 |
loans | ||||||||||
hp & lease commitments | ||||||||||
Accruals and Deferred Income | ||||||||||
other liabilities | 27,864 | |||||||||
provisions | ||||||||||
total long term liabilities | 27,864 | |||||||||
total liabilities | 70,390 | 29,063 | 29,063 | 29,063 | 29,063 | 24,991 | 40,431 | 35,142 | 34,567 | 22,946 |
net assets | -67,091 | -27,864 | -27,864 | -27,473 | -26,951 | -22,183 | -40,431 | -35,135 | -34,567 | 55,004 |
total shareholders funds | -67,091 | -27,864 | -27,864 | -27,473 | -26,951 | -22,183 | -40,431 | -35,135 | -34,567 | -19,571 |
Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||
Operating Profit | -42,526 | -5,296 | -536 | -15,018 | -17,793 | |||||
Depreciation | 1,600 | 522 | 696 | |||||||
Amortisation | ||||||||||
Tax | ||||||||||
Stock | ||||||||||
Debtors | -77,950 | 77,950 | ||||||||
Creditors | -29,063 | 4,072 | 24,991 | -19,572 | 19,572 | |||||
Accruals and Deferred Income | 13,463 | 29,063 | -40,342 | 5,200 | 35,142 | |||||
Deferred Taxes & Provisions | ||||||||||
Cash flow from operations | -27,463 | -96 | 34,606 | 43,360 | -76,171 | |||||
Investing Activities | ||||||||||
capital expenditure | ||||||||||
Change in Investments | ||||||||||
cash flow from investments | ||||||||||
Financing Activities | ||||||||||
Bank loans | ||||||||||
Group/Directors Accounts | -33,753 | 33,753 | ||||||||
Other Short Term Loans | ||||||||||
Long term loans | ||||||||||
Hire Purchase and Lease Commitments | ||||||||||
other long term liabilities | 27,864 | |||||||||
share issue | ||||||||||
interest | -32 | -148 | -1,779 | |||||||
cash flow from financing | 31,163 | -33,817 | 33,775 | -1,778 | ||||||
cash and cash equivalents | ||||||||||
cash | 27 | 23 | -23 | 23 | -7 | 7 | ||||
overdraft | -89 | 89 | -814 | -2,560 | 3,374 | |||||
change in cash | 27 | 23 | -23 | 112 | -96 | 821 | 2,560 | -3,374 |
Perform a competitor analysis for amscorp capital ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in ME1 area or any other competitors across 12 key performance metrics.
AMSCORP CAPITAL LTD group structure
Amscorp Capital Ltd has no subsidiary companies.
Ultimate parent company
AMSCORP CAPITAL LTD
07010973
Amscorp Capital Ltd currently has 1 director, Mr John Braund serving since Sep 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Braund | England | 64 years | Sep 2009 | - | Director |
P&L
September 2019turnover
17k
0%
operating profit
-42.5k
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2019net assets
-67.1k
+1.41%
total assets
3.3k
+1.75%
cash
50
+1.17%
net assets
Total assets minus all liabilities
company number
07010973
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
September 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2019
previous names
N/A
accountant
-
auditor
-
address
17 the terrace, rochester, kent, ME1 1XN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to amscorp capital ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AMSCORP CAPITAL LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|