brides dress revisited limited
brides dress revisited limited Company Information
Group Structure
View All
Industry
Retail sale of second-hand goods (other than antiques and antique books) in stores
Registered Address
unit 2 lakeview stables, lower st clere, kemsing, sevenoaks, kent, TN15 6NL
Website
www.bridesdressrevisited.combrides dress revisited limited Estimated Valuation
Pomanda estimates the enterprise value of BRIDES DRESS REVISITED LIMITED at £90.6k based on a Turnover of £196.7k and 0.46x industry multiple (adjusted for size and gross margin).
brides dress revisited limited Estimated Valuation
Pomanda estimates the enterprise value of BRIDES DRESS REVISITED LIMITED at £0 based on an EBITDA of £-12.1k and a 3.43x industry multiple (adjusted for size and gross margin).
brides dress revisited limited Estimated Valuation
Pomanda estimates the enterprise value of BRIDES DRESS REVISITED LIMITED at £0 based on Net Assets of £-156.1k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brides Dress Revisited Limited Overview
Brides Dress Revisited Limited is a live company located in sevenoaks, TN15 6NL with a Companies House number of 07021611. It operates in the retail sale of other second-hand goods in stores (not incl. antiques) sector, SIC Code 47799. Founded in September 2009, it's largest shareholder is sarah wood with a 100% stake. Brides Dress Revisited Limited is a established, micro sized company, Pomanda has estimated its turnover at £196.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brides Dress Revisited Limited Health Check
Pomanda's financial health check has awarded Brides Dress Revisited Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £196.7k, make it smaller than the average company (£474.4k)
- Brides Dress Revisited Limited
£474.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (8.7%)
- Brides Dress Revisited Limited
8.7% - Industry AVG
Production
with a gross margin of 44.6%, this company has a higher cost of product (85.1%)
- Brides Dress Revisited Limited
85.1% - Industry AVG
Profitability
an operating margin of -6.1% make it less profitable than the average company (7.9%)
- Brides Dress Revisited Limited
7.9% - Industry AVG
Employees
with 7 employees, this is below the industry average (13)
7 - Brides Dress Revisited Limited
13 - Industry AVG
Pay Structure
on an average salary of £19.7k, the company has an equivalent pay structure (£19.7k)
- Brides Dress Revisited Limited
£19.7k - Industry AVG
Efficiency
resulting in sales per employee of £28.1k, this is less efficient (£39.5k)
- Brides Dress Revisited Limited
£39.5k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is later than average (7 days)
- Brides Dress Revisited Limited
7 days - Industry AVG
Creditor Days
its suppliers are paid after 853 days, this is slower than average (65 days)
- Brides Dress Revisited Limited
65 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brides Dress Revisited Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brides Dress Revisited Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 257.9%, this is a higher level of debt than the average (35.8%)
257.9% - Brides Dress Revisited Limited
35.8% - Industry AVG
BRIDES DRESS REVISITED LIMITED financials
Brides Dress Revisited Limited's latest turnover from February 2024 is estimated at £196.7 thousand and the company has net assets of -£156.1 thousand. According to their latest financial statements, Brides Dress Revisited Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 7 | 5 | 3 | 4 | 6 | 5 | 5 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 85,242 | 81,161 | 4,376 | 2,122 | 2,423 | 2,773 | 2,434 | 2,728 | 2,904 | 3,241 | 3,175 | 3,551 | 3,476 | 3,322 |
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 85,242 | 81,161 | 4,376 | 2,122 | 2,423 | 2,773 | 2,434 | 2,728 | 2,904 | 3,241 | 3,175 | 3,551 | 3,476 | 3,322 |
| Stock & work in progress | 9,723 | 9,718 | 3,354 | 3,828 | 1,885 | 1,758 | 8,269 | 7,027 | 2,587 | |||||
| Trade Debtors | 13,608 | 24,608 | 16,392 | 21,964 | 15,662 | 2,173 | 3,130 | 3,946 | 2,100 | 2,421 | 2,100 | |||
| Group Debtors | ||||||||||||||
| Misc Debtors | 2,100 | 2,173 | ||||||||||||
| Cash | 1,920 | 3,418 | 28 | 128 | 2,089 | 1,792 | 2,360 | |||||||
| misc current assets | ||||||||||||||
| total current assets | 13,608 | 24,608 | 16,392 | 21,964 | 15,662 | 11,643 | 15,236 | 5,555 | 6,001 | 5,015 | 5,832 | 12,458 | 11,240 | 7,047 |
| total assets | 98,850 | 105,769 | 20,768 | 24,086 | 18,085 | 14,416 | 17,670 | 8,283 | 8,905 | 8,256 | 9,007 | 16,009 | 14,716 | 10,369 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 254,901 | 249,768 | 156,619 | 172,308 | 173,171 | 5,793 | 3,642 | 3,034 | 61,657 | 5,961 | 1,505 | 16,145 | ||
| Group/Directors Accounts | 74,767 | 68,635 | 42,866 | 30,666 | ||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 134,066 | 108,905 | 90,122 | |||||||||||
| total current liabilities | 254,901 | 249,768 | 156,619 | 172,308 | 173,171 | 139,859 | 108,905 | 90,122 | 78,409 | 71,669 | 61,657 | 48,827 | 32,171 | 16,145 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | ||||||||||||||
| provisions | ||||||||||||||
| total long term liabilities | ||||||||||||||
| total liabilities | 254,901 | 249,768 | 156,619 | 172,308 | 173,171 | 139,859 | 108,905 | 90,122 | 78,409 | 71,669 | 61,657 | 48,827 | 32,171 | 16,145 |
| net assets | -156,051 | -143,999 | -135,851 | -148,222 | -155,086 | -125,443 | -91,235 | -81,839 | -69,504 | -63,413 | -52,650 | -32,818 | -17,455 | -5,776 |
| total shareholders funds | -156,051 | -143,999 | -135,851 | -148,222 | -155,086 | -125,443 | -91,235 | -81,839 | -69,504 | -63,413 | -52,650 | -32,818 | -17,455 | -5,776 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 410 | 294 | 332 | 337 | 379 | 376 | 423 | 422 | 414 | |||||
| Amortisation | ||||||||||||||
| Tax | ||||||||||||||
| Stock | -9,723 | 9,723 | 6,364 | -474 | 1,943 | 127 | -6,511 | 1,242 | 4,440 | 2,587 | ||||
| Debtors | -11,000 | 8,216 | -5,572 | 6,302 | 15,662 | -73 | -957 | -816 | 1,846 | -321 | 321 | 2,100 | ||
| Creditors | 5,133 | 93,149 | -15,689 | -863 | 167,378 | 5,793 | -3,642 | 608 | -58,623 | 55,696 | 4,456 | -14,640 | 16,145 | |
| Accruals and Deferred Income | -134,066 | 134,066 | 18,783 | 90,122 | ||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | -74,767 | 6,132 | 68,635 | -42,866 | 12,200 | 30,666 | ||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | ||||||||||||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -1,920 | 1,920 | 3,390 | 28 | -128 | -1,961 | 297 | -568 | 2,360 | |||||
| overdraft | ||||||||||||||
| change in cash | -1,920 | 1,920 | 3,390 | 28 | -128 | -1,961 | 297 | -568 | 2,360 |
brides dress revisited limited Credit Report and Business Information
Brides Dress Revisited Limited Competitor Analysis
Perform a competitor analysis for brides dress revisited limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in TN15 area or any other competitors across 12 key performance metrics.
brides dress revisited limited Ownership
BRIDES DRESS REVISITED LIMITED group structure
Brides Dress Revisited Limited has no subsidiary companies.
Ultimate parent company
BRIDES DRESS REVISITED LIMITED
07021611
brides dress revisited limited directors
Brides Dress Revisited Limited currently has 1 director, Mrs Sarah Wood serving since Sep 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sarah Wood | United Kingdom | 53 years | Sep 2009 | - | Director |
P&L
February 2024turnover
196.7k
+14%
operating profit
-12.1k
0%
gross margin
44.6%
+23.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
-156.1k
+0.08%
total assets
98.9k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
brides dress revisited limited company details
company number
07021611
Type
Private limited with Share Capital
industry
47799 - Retail sale of second-hand goods (other than antiques and antique books) in stores
incorporation date
September 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
LAKEVIEW SOUTHERN LIMITED
auditor
-
address
unit 2 lakeview stables, lower st clere, kemsing, sevenoaks, kent, TN15 6NL
Bank
-
Legal Advisor
-
brides dress revisited limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brides dress revisited limited.
brides dress revisited limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRIDES DRESS REVISITED LIMITED. This can take several minutes, an email will notify you when this has completed.
brides dress revisited limited Companies House Filings - See Documents
| date | description | view/download |
|---|
