Pomanda estimates the enterprise value of MORTON PROPERTY LIMITED at £39.4k based on a Turnover of £82.1k and 0.48x industry multiple (adjusted for size and gross margin).
morton property limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MORTON PROPERTY LIMITED at £0 based on an EBITDA of £-36.9k and a 3.8x industry multiple (adjusted for size and gross margin).
morton property limitedEstimated Valuation
£234.3k
Pomanda estimates the enterprise value of MORTON PROPERTY LIMITED at £234.3k based on Net Assets of £165.8k and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Morton Property LimitedOverview
Morton Property Limited is a live company located in shropshire, SY5 8DE with a Companies House number of 07039789. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2009, it's largest shareholder is
mary elizabeth cambray
with a 75% stake. Morton Property Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£82.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Morton Property Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
8 Weak
Size
annual sales of £82.1k, make it smaller than the average company (£2.5m)
£82.1k - Morton Property Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -40%, show it is growing at a slower rate (7.1%)
-40% - Morton Property Limited
7.1% - Industry AVG
Production
with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)
26.6% - Morton Property Limited
26.6% - Industry AVG
Profitability
an operating margin of -46% make it less profitable than the average company (7.4%)
-46% - Morton Property Limited
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Morton Property Limited
7 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
£49.8k - Morton Property Limited
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £82.1k, this is less efficient (£287.6k)
£82.1k - Morton Property Limited
£287.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Morton Property Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Morton Property Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 401 days, this is more than average (216 days)
401 days - Morton Property Limited
216 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Morton Property Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84.2%, this is a higher level of debt than the average (73.4%)
84.2% - Morton Property Limited
73.4% - Industry AVG
MORTON PROPERTY LIMITED financials
EXPORT
Morton Property Limited's latest turnover from October 2024 is estimated at £82.1 thousand and the company has net assets of £165.8 thousand. According to their latest financial statements, we estimate that Morton Property Limited has 1 employee and maintains cash reserves of £4.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Turnover
82,056
113,130
389,931
375,277
195,874
120,168
512,704
522,893
4,146,143
10,223,980
13,511,358
14,090,003
5,275,360
2,631,070
Other Income Or Grants
Cost Of Sales
60,225
83,000
290,835
286,280
146,220
87,479
358,488
367,273
2,928,636
7,335,607
9,701,318
10,117,429
3,856,190
1,910,983
Gross Profit
21,830
30,130
99,096
88,996
49,654
32,689
154,216
155,620
1,217,507
2,888,372
3,810,040
3,972,574
1,419,170
720,087
Admin Expenses
59,579
48,634
265,564
81,235
69,915
34,967
-4,314
65,731
186,504
1,017,561
2,780,285
3,738,856
3,892,024
1,414,453
720,437
Operating Profit
-37,749
-18,504
-166,468
7,761
-20,261
-2,278
4,314
88,485
-30,884
199,946
108,087
71,184
80,550
4,717
-350
Interest Payable
303
860
1,686
1,470
1,518
1,980
1,064
Interest Receivable
243
1,618
793
12
119
1,076
282
81
82
45
29
50
26
5
4
Pre-Tax Profit
-37,808
-17,746
-167,361
6,302
-21,660
-3,182
3,532
88,565
-30,802
199,991
108,115
71,234
80,576
4,722
-346
Tax
-1,197
-671
-16,827
-39,998
-22,704
-16,384
-19,338
-1,228
Profit After Tax
-37,808
-17,746
-167,361
5,105
-21,660
-3,182
2,861
71,738
-30,802
159,993
85,411
54,850
61,238
3,494
-346
Dividends Paid
Retained Profit
-37,808
-17,746
-167,361
5,105
-21,660
-3,182
2,861
71,738
-30,802
159,993
85,411
54,850
61,238
3,494
-346
Employee Costs
49,832
47,098
90,004
87,740
43,080
42,555
82,569
81,350
554,350
1,337,605
1,783,456
1,962,786
795,907
398,609
Number Of Employees
1
1
2
2
1
1
2
2
14
36
50
55
23
12
EBITDA*
-36,913
-17,453
-165,140
9,443
-18,120
455
6,762
90,304
-30,233
200,190
110,206
72,329
80,550
4,717
-350
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Tangible Assets
3,583
4,420
5,469
6,799
8,481
10,621
13,356
7,935
5,254
3,755
12,007
14,126
Intangible Assets
Investments & Other
1
1
1
50
50
50
146
Debtors (Due After 1 year)
Total Fixed Assets
3,584
4,421
5,470
6,849
8,531
10,671
13,502
7,935
5,254
3,755
12,007
14,126
Stock & work in progress
66,315
66,315
66,315
66,315
66,515
68,684
Trade Debtors
2,400
540,445
1,205,952
1,509,743
1,530,612
609,108
416,029
Group Debtors
Misc Debtors
974,147
1,017,760
1,061,980
1,337,753
1,584,193
1,257,001
1,117,039
540,598
539,704
Cash
4,919
4,814
56,823
13,658
9,836
227,484
59,335
15,915
48,799
16,568
1,535
9,918
9,930
450
1,485
misc current assets
total current assets
1,045,381
1,088,889
1,185,118
1,417,726
1,660,544
1,555,569
1,176,374
556,513
588,503
557,013
1,207,487
1,519,661
1,540,542
609,558
417,514
total assets
1,048,965
1,093,310
1,190,588
1,424,575
1,669,075
1,566,240
1,189,876
564,448
593,757
560,768
1,219,494
1,533,787
1,540,542
609,558
417,514
Bank overdraft
5,500
15,287
23,543
15,210
14,643
14,098
Bank loan
Trade Creditors
95,373
623,102
883,466
1,195,179
485,448
12,976
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
851,702
851,059
916,926
961,938
994,168
270,443
130,442
157,360
88,864
total current liabilities
857,202
851,059
932,213
985,481
1,009,378
285,086
144,540
157,360
88,864
95,373
623,102
883,466
1,195,179
485,448
12,976
loans
2,031
7,419
12,485
17,441
hp & lease commitments
Accruals and Deferred Income
other liabilities
25,974
37,982
35,992
47,066
267,068
861,392
616,917
170,000
100,000
389,340
528,256
280,973
120,958
404,882
provisions
672
1,040
1,293
1,611
2,018
2,537
1,508
1,051
751
2,401
2,825
total long term liabilities
25,974
38,654
37,032
50,390
276,098
875,895
636,895
1,508
171,051
100,751
391,741
531,081
280,973
120,958
404,882
total liabilities
883,176
889,713
969,245
1,035,871
1,285,476
1,160,981
781,435
158,868
259,915
196,124
1,014,843
1,414,547
1,476,152
606,406
417,858
net assets
165,789
203,597
221,343
388,704
383,599
405,259
408,441
405,580
333,842
364,644
204,651
119,240
64,390
3,152
-344
total shareholders funds
165,789
203,597
221,343
388,704
383,599
405,259
408,441
405,580
333,842
364,644
204,651
119,240
64,390
3,152
-344
Oct 2024
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Oct 2018
Oct 2017
Oct 2016
Oct 2015
Oct 2014
Oct 2013
Oct 2012
Oct 2011
Oct 2010
Operating Activities
Operating Profit
-37,749
-18,504
-166,468
7,761
-20,261
-2,278
4,314
88,485
-30,884
199,946
108,087
71,184
80,550
4,717
-350
Depreciation
836
1,051
1,328
1,682
2,141
2,733
2,448
1,819
651
244
2,119
1,145
Amortisation
Tax
-1,197
-671
-16,827
-39,998
-22,704
-16,384
-19,338
-1,228
Stock
-200
-2,169
68,684
Debtors
-43,613
-44,220
-275,773
-246,440
324,792
142,362
576,441
894
-741
-665,507
-303,791
-20,869
921,504
193,079
416,029
Creditors
-95,373
-527,729
-260,364
-311,713
709,731
472,472
12,976
Accruals and Deferred Income
643
-65,867
-45,012
-32,230
723,725
140,001
-26,918
68,496
88,864
Deferred Taxes & Provisions
-672
-368
-253
-318
-407
-519
1,029
457
300
-1,650
-424
2,825
Cash flow from operations
6,671
-39,468
65,368
222,338
382,575
-71,109
-596,239
141,536
-35,701
296,320
130,505
-232,074
-150,561
282,882
-403,403
Investing Activities
capital expenditure
1
-2
2
-1
2
-7,869
-4,500
-2,150
8,008
-15,271
Change in Investments
-49
-96
146
cash flow from investments
1
-2
51
-1
98
-8,015
-4,500
-2,150
8,008
-15,271
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-2,031
-5,388
-5,066
-4,956
17,441
Hire Purchase and Lease Commitments
other long term liabilities
-12,008
1,990
-11,074
-220,002
-594,324
244,475
616,917
-170,000
70,000
-289,340
-138,916
247,283
160,015
-283,924
404,882
share issue
2
2
interest
-60
758
-893
-1,458
-1,399
-904
-782
81
82
45
29
50
26
5
4
cash flow from financing
-12,068
2,748
-13,998
-226,848
-600,789
238,615
633,576
-169,919
70,082
-289,295
-138,887
247,333
160,041
-283,917
404,888
cash and cash equivalents
cash
105
-52,009
43,165
3,822
-217,648
168,149
43,420
-32,884
32,231
15,033
-8,383
-12
9,480
-1,035
1,485
overdraft
5,500
-15,287
-8,256
8,333
567
545
14,098
change in cash
-5,395
-36,722
51,421
-4,511
-218,215
167,604
29,322
-32,884
32,231
15,033
-8,383
-12
9,480
-1,035
1,485
morton property limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morton property limited. Get real-time insights into morton property limited's credit score, group structure and payment trends.
Perform a competitor analysis for morton property limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SY5 area or any other competitors across 12 key performance metrics.
morton property limited Ownership
MORTON PROPERTY LIMITED group structure
Morton Property Limited has no subsidiary companies.
Ultimate parent company
MORTON PROPERTY LIMITED
07039789
MORTON PROPERTY LIMITED Shareholders
The largest shareholders in Morton Property Limited include Mary Elizabeth Cambray and Richard Ian Cambray.
mary elizabeth cambray
75%
richard ian cambray
25%
morton property limited directors
Morton Property Limited currently has 2 directors.
The longest serving directors include
Mr Richard Cambray (Oct 2009) and
Mrs Mary Cambray (Apr 2011).
new house farm pulverbatch, shrewsbury, shropshire, SY5 8DE
Bank
-
Legal Advisor
-
morton property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to morton property limited. Currently there are 2 open charges and 3 have been satisfied in the past.
morton property limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MORTON PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.
morton property limitedCompanies House Filings - See Documents
