Pomanda estimates the enterprise value of CLASSIC MARQUEES (BLACKPOOL) LIMITED at £5.2k based on a Turnover of £13.7k and 0.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CLASSIC MARQUEES (BLACKPOOL) LIMITED at £930.2k based on an EBITDA of £330.2k and a 2.82x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CLASSIC MARQUEES (BLACKPOOL) LIMITED at £2 based on Net Assets of £1 and 2.85x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Classic Marquees (blackpool) LimitedOverview
Classic Marquees (blackpool) Limited is a live company located in blackpool, FY4 5PR with a Companies House number of 07069004. It operates in the event catering activities sector, SIC Code 56210. Founded in November 2009, it's largest shareholder is
william simon rigby
with a 100% stake. Classic Marquees (blackpool) Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£13.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Classic Marquees (Blackpool) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
5 Weak
Size
annual sales of £13.7k, make it smaller than the average company (£650.7k)
£13.7k - Classic Marquees (blackpool) Limited
£650.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -70%, show it is growing at a slower rate (10.2%)
-70% - Classic Marquees (blackpool) Limited
10.2% - Industry AVG
Production
with a gross margin of 21.5%, this company has a higher cost of product (41.5%)
21.5% - Classic Marquees (blackpool) Limited
41.5% - Industry AVG
Profitability
an operating margin of 2404.3% make it more profitable than the average company (5.3%)
2404.3% - Classic Marquees (blackpool) Limited
5.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Classic Marquees (blackpool) Limited
12 - Industry AVG
Pay Structure
on an average salary of £19.2k, the company has an equivalent pay structure (£19.2k)
£19.2k - Classic Marquees (blackpool) Limited
£19.2k - Industry AVG
Efficiency
resulting in sales per employee of £13.7k, this is less efficient (£63.3k)
£13.7k - Classic Marquees (blackpool) Limited
£63.3k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (32 days)
0 days - Classic Marquees (blackpool) Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Classic Marquees (blackpool) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Classic Marquees (blackpool) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Classic Marquees (blackpool) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Classic Marquees (blackpool) Limited
- - Industry AVG
CLASSIC MARQUEES (BLACKPOOL) LIMITED financials
EXPORT
Classic Marquees (Blackpool) Limited's latest turnover from December 2023 is estimated at £13.7 thousand and the company has net assets of £1. According to their latest financial statements, Classic Marquees (Blackpool) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Turnover
13,733
416,257
387,388
517,571
317,911
27,466
52,464
1,453,353
2,386,149
1,550,008
641,382
33,274
Other Income Or Grants
Cost Of Sales
10,785
349,934
377,472
462,056
257,931
21,646
41,404
1,108,023
1,879,618
1,214,282
489,014
25,637
Gross Profit
2,947
66,323
9,916
55,514
59,980
5,821
11,060
345,330
506,530
335,726
152,368
7,637
Admin Expenses
-327,226
66,323
9,916
55,514
60,435
15,010
35,051
380,430
528,631
376,203
188,727
87,613
Operating Profit
330,173
-455
-9,189
-23,991
-35,100
-22,101
-40,477
-36,359
-79,976
Interest Payable
Interest Receivable
1
1
9
8
Pre-Tax Profit
330,173
-455
-9,189
-23,991
-35,099
-22,100
-40,468
-36,351
-79,976
Tax
-82,543
Profit After Tax
247,630
-455
-9,189
-23,991
-35,099
-22,100
-40,468
-36,351
-79,976
Dividends Paid
Retained Profit
247,630
-455
-9,189
-23,991
-35,099
-22,100
-40,468
-36,351
-79,976
Employee Costs
19,180
18,450
34,459
35,227
55,121
18,670
18,450
186,095
231,653
150,749
59,057
19,620
Number Of Employees
1
1
2
2
3
1
1
10
12
8
3
1
EBITDA*
330,173
-455
-9,189
-23,991
-11,144
1,855
-15,995
-11,205
-55,939
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Tangible Assets
12,036
35,992
59,948
83,904
112,932
136,763
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
12,036
35,992
59,948
83,904
112,932
136,763
Stock & work in progress
5,552
18,429
4,795
Trade Debtors
1
84
2,974
9,733
269,259
440,658
327,231
117,959
5,961
Group Debtors
Misc Debtors
Cash
224
3
401
3,069
69
misc current assets
total current assets
1
84
2,974
9,733
269,483
440,661
333,184
139,457
10,825
total assets
1
84
2,974
21,769
305,475
500,609
417,088
252,389
147,588
Bank overdraft
Bank loan
Trade Creditors
247,629
247,629
247,629
247,713
1,472
33,601
73,661
18,956
68,750
442
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
247,629
247,629
247,629
247,713
1,472
33,601
73,661
18,956
68,750
442
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
247,629
250,148
258,282
485,867
605,842
554,926
299,965
227,121
provisions
total long term liabilities
247,629
250,148
258,282
485,867
605,842
554,926
299,965
227,121
total liabilities
247,629
247,629
247,629
247,629
247,713
250,148
259,754
519,468
679,503
573,882
368,715
227,563
net assets
1
-247,629
-247,629
-247,629
-247,629
-247,629
-247,174
-237,985
-213,993
-178,894
-156,794
-116,326
-79,975
total shareholders funds
1
-247,629
-247,629
-247,629
-247,629
-247,629
-247,174
-237,985
-213,993
-178,894
-156,794
-116,326
-79,975
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Operating Activities
Operating Profit
330,173
-455
-9,189
-23,991
-35,100
-22,101
-40,477
-36,359
-79,976
Depreciation
23,956
23,956
24,482
25,154
24,037
Amortisation
Tax
-82,543
Stock
-5,552
-12,877
13,634
4,795
Debtors
1
-84
-2,890
-6,759
-259,526
-171,399
113,427
209,272
111,998
5,961
Creditors
-247,629
247,629
-247,713
247,713
-1,472
-32,129
-40,060
54,705
-49,794
68,308
442
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
247,629
-247,629
250,148
-3,902
203,406
120,195
-51,315
-262,184
-68,529
-66,253
Investing Activities
capital expenditure
12,036
23,956
4,546
-1,323
-160,800
Change in Investments
cash flow from investments
12,036
23,956
4,546
-1,323
-160,800
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-247,629
247,629
-250,148
-8,134
-227,585
-119,975
50,916
254,961
72,844
227,121
share issue
-1
1
interest
1
1
9
8
cash flow from financing
-247,629
247,629
-250,148
-8,134
-227,586
-119,974
50,917
254,970
72,852
227,122
cash and cash equivalents
cash
-224
221
-398
-2,668
3,000
69
overdraft
change in cash
-224
221
-398
-2,668
3,000
69
classic marquees (blackpool) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for classic marquees (blackpool) limited. Get real-time insights into classic marquees (blackpool) limited's credit score, group structure and payment trends.
Perform a competitor analysis for classic marquees (blackpool) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in FY4 area or any other competitors across 12 key performance metrics.
classic marquees (blackpool) limited Ownership
CLASSIC MARQUEES (BLACKPOOL) LIMITED group structure
Classic Marquees (Blackpool) Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to classic marquees (blackpool) limited.
classic marquees (blackpool) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLASSIC MARQUEES (BLACKPOOL) LIMITED. This can take several minutes, an email will notify you when this has completed.
classic marquees (blackpool) limitedCompanies House Filings - See Documents
