thompson assets ltd

Live EstablishedMicroDeclining

thompson assets ltd Company Information

Share THOMPSON ASSETS LTD

Company Number

07071993

Shareholders

paul david thompson

lisa thompson

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

22a rose cottages, junction lane, ossett, west yorkshire, WF5 0EZ

Website

-

thompson assets ltd Estimated Valuation

£195.1k

Pomanda estimates the enterprise value of THOMPSON ASSETS LTD at £195.1k based on a Turnover of £81.4k and 2.4x industry multiple (adjusted for size and gross margin).

thompson assets ltd Estimated Valuation

£59.5k

Pomanda estimates the enterprise value of THOMPSON ASSETS LTD at £59.5k based on an EBITDA of £12.7k and a 4.68x industry multiple (adjusted for size and gross margin).

thompson assets ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of THOMPSON ASSETS LTD at £2m based on Net Assets of £1.2m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thompson Assets Ltd Overview

Thompson Assets Ltd is a live company located in ossett, WF5 0EZ with a Companies House number of 07071993. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2009, it's largest shareholder is paul david thompson with a 50% stake. Thompson Assets Ltd is a established, micro sized company, Pomanda has estimated its turnover at £81.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thompson Assets Ltd Health Check

Pomanda's financial health check has awarded Thompson Assets Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £81.4k, make it smaller than the average company (£847.4k)

£81.4k - Thompson Assets Ltd

£847.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (2.9%)

-44% - Thompson Assets Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a higher cost of product (73.1%)

30.4% - Thompson Assets Ltd

73.1% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it less profitable than the average company (27.2%)

5.3% - Thompson Assets Ltd

27.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Thompson Assets Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - Thompson Assets Ltd

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40.7k, this is less efficient (£180.2k)

£40.7k - Thompson Assets Ltd

£180.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (32 days)

57 days - Thompson Assets Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 197 days, this is slower than average (35 days)

197 days - Thompson Assets Ltd

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1739 days, this is more than average (54 days)

1739 days - Thompson Assets Ltd

54 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (12 weeks)

22 weeks - Thompson Assets Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.9%, this is a lower level of debt than the average (67.9%)

2.9% - Thompson Assets Ltd

67.9% - Industry AVG

THOMPSON ASSETS LTD financials

EXPORTms excel logo

Thompson Assets Ltd's latest turnover from November 2023 is estimated at £81.4 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Thompson Assets Ltd has 2 employees and maintains cash reserves of £13.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Turnover81,43590,20270,823473,531451,112405,553342,816473,080454,162486,452480,642457,271442,880393,144
Other Income Or Grants
Cost Of Sales56,68064,22851,551338,055318,132285,419233,391316,356321,021352,915352,307338,644323,692275,731
Gross Profit24,75525,97419,271135,476132,980120,134109,426156,724133,141133,537128,335118,627119,188117,413
Admin Expenses20,42758,616-846,631-118,2815,306111,290101,628140,414126,39498,89990,74172,97981,06495,726
Operating Profit4,328-32,642865,902253,757127,6748,8447,79816,3106,74734,63837,59445,64838,12421,687
Interest Payable
Interest Receivable7,04512,83364540253414867427718425514010261
Pre-Tax Profit11,373-19,809866,547254,159128,2078,9937,86416,3536,82434,82237,84945,78838,22621,749
Tax-2,843-164,644-48,290-24,359-1,709-1,494-3,270-1,365-7,313-8,705-10,989-9,939-6,090
Profit After Tax8,530-19,809701,903205,869103,8487,2846,37013,0825,45927,50929,14434,79928,28715,659
Dividends Paid
Retained Profit8,530-19,809701,903205,869103,8487,2846,37013,0825,45927,50929,14434,79928,28715,659
Employee Costs64,12291,93156,80154,82928,19126,72525,62452,41252,66750,00047,99448,71447,07948,500
Number Of Employees23221112222222
EBITDA*12,692-29,981867,563255,557128,78110,3219,76618,93410,19140,28144,73851,87040,45021,687

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Tangible Assets617,998626,082600,315601,409593,192594,299595,776878,164600,368606,804560,878553,482539,621506,771
Intangible Assets
Investments & Other
Debtors (Due After 1 year)288,963288,963
Total Fixed Assets906,961915,045600,315601,409593,192594,299595,776878,164600,368606,804560,878553,482539,621506,771
Stock & work in progress270,1764,440307,165633,422360,486
Trade Debtors12,78413,58412,29270,24672,68673,05372,99764,28764,04165,39565,90063,87364,26463,289
Group Debtors
Misc Debtors
Cash13,492254,886600,674689,913114,92427,34612,22314,40819,27511,42262,11239,94216,03324,589
misc current assets
total current assets296,452272,910612,966760,159494,775733,821445,70678,69583,31676,817128,012103,81580,29787,878
total assets1,203,4131,187,9551,213,2811,361,5681,087,9671,328,1201,041,482956,859683,684683,621688,890657,297619,918594,649
Bank overdraft
Bank loan
Trade Creditors 30,64522,67332,841883,469815,875857,682690,031801,378541,559545,856577,733574,533572,581578,970
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities30,64522,67332,841883,469815,875857,682690,031801,378541,559545,856577,733574,533572,581578,970
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities301,984190,000
provisions4,8145,8581,2077696318411,1221,5221,2482,3473,2483,9993,371
total long term liabilities4,8145,8581,207769631302,825191,1221,5221,2482,3473,2483,9993,371
total liabilities35,45928,53134,048884,238816,5061,160,507881,153802,900542,807548,203580,981578,532575,952578,970
net assets1,167,9541,159,4241,179,233477,330271,461167,613160,329153,959140,877135,418107,90978,76543,96615,679
total shareholders funds1,167,9541,159,4241,179,233477,330271,461167,613160,329153,959140,877135,418107,90978,76543,96615,679
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010
Operating Activities
Operating Profit4,328-32,642865,902253,757127,6748,8447,79816,3106,74734,63837,59445,64838,12421,687
Depreciation8,3642,6611,6611,8001,1071,4771,9682,6243,4445,6437,1446,2222,326
Amortisation
Tax-2,843-164,644-48,290-24,359-1,709-1,494-3,270-1,365-7,313-8,705-10,989-9,939-6,090
Stock265,7364,440-307,165-326,257272,936360,486
Debtors-800290,255-57,954-2,440-367568,710246-1,354-5052,027-39197563,289
Creditors7,972-10,168-850,62867,594-41,807167,651-111,347259,819-4,297-31,8773,2001,952-6,389578,970
Accruals and Deferred Income
Deferred Taxes & Provisions-1,0444,651438138-210-281-400274-1,099-901-7516283,371
Cash flow from operations-248,159-330,193-89,317584,604389,029-97,010-472,671275,5114,78469536,45543,85226,518531,278
Investing Activities
capital expenditure-280-28,428-567-10,017280,420-280,4202,992-51,569-14,540-20,083-35,176-506,771
Change in Investments
cash flow from investments-280-28,428-567-10,017280,420-280,4202,992-51,569-14,540-20,083-35,176-506,771
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-301,984111,984190,000
share issue20
interest7,04512,83364540253414867427718425514010261
cash flow from financing7,04512,833645402-301,450112,132190,067427718425514010281
cash and cash equivalents
cash-241,394-345,788-89,239574,98987,57815,123-2,185-4,8677,853-50,69022,17023,909-8,55624,589
overdraft
change in cash-241,394-345,788-89,239574,98987,57815,123-2,185-4,8677,853-50,69022,17023,909-8,55624,589

thompson assets ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thompson assets ltd. Get real-time insights into thompson assets ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thompson Assets Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thompson assets ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WF5 area or any other competitors across 12 key performance metrics.

thompson assets ltd Ownership

THOMPSON ASSETS LTD group structure

Thompson Assets Ltd has no subsidiary companies.

Ultimate parent company

THOMPSON ASSETS LTD

07071993

THOMPSON ASSETS LTD Shareholders

paul david thompson 50%
lisa thompson 50%

thompson assets ltd directors

Thompson Assets Ltd currently has 2 directors. The longest serving directors include Mr Paul Thompson (Nov 2009) and Mrs Lisa Thompson (Nov 2009).

officercountryagestartendrole
Mr Paul ThompsonUnited Kingdom57 years Nov 2009- Director
Mrs Lisa ThompsonUnited Kingdom54 years Nov 2009- Director

P&L

November 2023

turnover

81.4k

-10%

operating profit

4.3k

0%

gross margin

30.4%

+5.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

1.2m

+0.01%

total assets

1.2m

+0.01%

cash

13.5k

-0.95%

net assets

Total assets minus all liabilities

thompson assets ltd company details

company number

07071993

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

22a rose cottages, junction lane, ossett, west yorkshire, WF5 0EZ

Bank

-

Legal Advisor

-

thompson assets ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thompson assets ltd.

thompson assets ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THOMPSON ASSETS LTD. This can take several minutes, an email will notify you when this has completed.

thompson assets ltd Companies House Filings - See Documents

datedescriptionview/download