pie solutions limited
pie solutions limited Company Information
Company Number
07075191
Website
www.piesolutions.com.auRegistered Address
1 radian court, knowlhill, milton keynes, MK5 8PJ
Industry
Computer consultancy activities
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Susan Lack9 Years
Shareholders
william james lack 100%
pie solutions limited Estimated Valuation
Pomanda estimates the enterprise value of PIE SOLUTIONS LIMITED at £2.2k based on a Turnover of £3.9k and 0.56x industry multiple (adjusted for size and gross margin).
pie solutions limited Estimated Valuation
Pomanda estimates the enterprise value of PIE SOLUTIONS LIMITED at £38.4k based on an EBITDA of £9.6k and a 3.99x industry multiple (adjusted for size and gross margin).
pie solutions limited Estimated Valuation
Pomanda estimates the enterprise value of PIE SOLUTIONS LIMITED at £48.1k based on Net Assets of £21.4k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pie Solutions Limited Overview
Pie Solutions Limited is a dissolved company that was located in milton keynes, MK5 8PJ with a Companies House number of 07075191. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in November 2009, it's largest shareholder was william james lack with a 100% stake. The last turnover for Pie Solutions Limited was estimated at £3.9k.
Upgrade for unlimited company reports & a free credit check
Pie Solutions Limited Health Check
Pomanda's financial health check has awarded Pie Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £3.9k, make it smaller than the average company (£212.9k)
- Pie Solutions Limited
£212.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.3%)
- Pie Solutions Limited
5.3% - Industry AVG
Production
with a gross margin of 30.1%, this company has a higher cost of product (58.2%)
- Pie Solutions Limited
58.2% - Industry AVG
Profitability
an operating margin of 239.3% make it more profitable than the average company (15.9%)
- Pie Solutions Limited
15.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (53)
- Pie Solutions Limited
53 - Industry AVG
Pay Structure
on an average salary of £57.8k, the company has an equivalent pay structure (£57.8k)
- Pie Solutions Limited
£57.8k - Industry AVG
Efficiency
resulting in sales per employee of £3.9k, this is less efficient (£139.8k)
- Pie Solutions Limited
£139.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pie Solutions Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 314 days, this is slower than average (39 days)
- Pie Solutions Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pie Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 353 weeks, this is more cash available to meet short term requirements (35 weeks)
353 weeks - Pie Solutions Limited
35 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.7%, this is a lower level of debt than the average (61.1%)
14.7% - Pie Solutions Limited
61.1% - Industry AVG
PIE SOLUTIONS LIMITED financials
Pie Solutions Limited's latest turnover from March 2015 is estimated at £3.9 thousand and the company has net assets of £21.4 thousand. According to their latest financial statements, we estimate that Pie Solutions Limited has 1 employee and maintains cash reserves of £25 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2010 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2010 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 213 | 427 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 213 | 427 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 473 | 400 | 1,806 | 1,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 25,036 | 17,500 | 12,188 | 35,430 | 126,232 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 25,036 | 17,973 | 12,588 | 37,236 | 127,232 |
| total assets | 25,036 | 18,186 | 13,015 | 37,236 | 127,232 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,366 | 2,852 | 2,550 | 670 | 116,884 |
| Group/Directors Accounts | 1,313 | 1,486 | 1,302 | 32,664 | 9,077 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,679 | 4,338 | 3,852 | 33,334 | 125,961 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,679 | 4,338 | 3,852 | 33,334 | 125,961 |
| net assets | 21,357 | 13,848 | 9,163 | 3,902 | 1,271 |
| total shareholders funds | 21,357 | 13,848 | 9,163 | 3,902 | 1,271 |
| Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Nov 2010 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 213 | 214 | 213 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -473 | 73 | -1,406 | 1,806 | 1,000 |
| Creditors | -486 | 302 | 1,880 | 670 | 116,884 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -173 | 184 | -31,362 | 32,664 | 9,077 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 7,536 | 5,312 | -23,242 | 35,430 | 126,232 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 7,536 | 5,312 | -23,242 | 35,430 | 126,232 |
pie solutions limited Credit Report and Business Information
Pie Solutions Limited Competitor Analysis
Perform a competitor analysis for pie solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in MK5 area or any other competitors across 12 key performance metrics.
pie solutions limited Ownership
PIE SOLUTIONS LIMITED group structure
Pie Solutions Limited has no subsidiary companies.
Ultimate parent company
PIE SOLUTIONS LIMITED
07075191
pie solutions limited directors
Pie Solutions Limited currently has 1 director, Ms Susan Lack serving since Dec 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Susan Lack | United Kingdom | 61 years | Dec 2014 | - | Director |
P&L
March 2015turnover
3.9k
+40%
operating profit
9.4k
0%
gross margin
30.2%
-4.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2015net assets
21.4k
+0.54%
total assets
25k
+0.38%
cash
25k
+0.43%
net assets
Total assets minus all liabilities
pie solutions limited company details
company number
07075191
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
November 2009
age
15
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
March 2015
previous names
N/A
accountant
-
auditor
-
address
1 radian court, knowlhill, milton keynes, MK5 8PJ
Bank
-
Legal Advisor
-
pie solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pie solutions limited.
pie solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
