micromacs computers ltd Company Information
Company Number
10252671
Website
-Registered Address
10 lincolnshire close, bletchley, milton keynes, MK3 7JJ
Industry
Computer consultancy activities
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Mohiuddin Syed7 Years
Shareholders
mohiuddin syed 100%
micromacs computers ltd Estimated Valuation
Pomanda estimates the enterprise value of MICROMACS COMPUTERS LTD at £18.2k based on a Turnover of £34.5k and 0.53x industry multiple (adjusted for size and gross margin).
micromacs computers ltd Estimated Valuation
Pomanda estimates the enterprise value of MICROMACS COMPUTERS LTD at £0 based on an EBITDA of £-21.7k and a 3.78x industry multiple (adjusted for size and gross margin).
micromacs computers ltd Estimated Valuation
Pomanda estimates the enterprise value of MICROMACS COMPUTERS LTD at £0 based on Net Assets of £-53.3k and 2.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Micromacs Computers Ltd Overview
Micromacs Computers Ltd is a live company located in milton keynes, MK3 7JJ with a Companies House number of 10252671. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2016, it's largest shareholder is mohiuddin syed with a 100% stake. Micromacs Computers Ltd is a young, micro sized company, Pomanda has estimated its turnover at £34.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Micromacs Computers Ltd Health Check
Pomanda's financial health check has awarded Micromacs Computers Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £34.5k, make it smaller than the average company (£917.5k)
- Micromacs Computers Ltd
£917.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.5%)
- Micromacs Computers Ltd
5.5% - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (48.7%)
- Micromacs Computers Ltd
48.7% - Industry AVG
Profitability
an operating margin of -62.9% make it less profitable than the average company (7.5%)
- Micromacs Computers Ltd
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Micromacs Computers Ltd
9 - Industry AVG
Pay Structure
on an average salary of £54.1k, the company has an equivalent pay structure (£54.1k)
- Micromacs Computers Ltd
£54.1k - Industry AVG
Efficiency
resulting in sales per employee of £34.5k, this is less efficient (£124k)
- Micromacs Computers Ltd
£124k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (66 days)
- Micromacs Computers Ltd
66 days - Industry AVG
Creditor Days
its suppliers are paid after 358 days, this is slower than average (29 days)
- Micromacs Computers Ltd
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Micromacs Computers Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Micromacs Computers Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9635.1%, this is a higher level of debt than the average (57.1%)
9635.1% - Micromacs Computers Ltd
57.1% - Industry AVG
MICROMACS COMPUTERS LTD financials
Micromacs Computers Ltd's latest turnover from June 2023 is estimated at £34.5 thousand and the company has net assets of -£53.3 thousand. According to their latest financial statements, Micromacs Computers Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 1 | 2 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 559 | 33,176 | 60,697 | 1,499 | 18,579 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 7,155 | 897 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 559 | 33,176 | 60,697 | 1,499 | 18,579 | 7,155 | 897 |
total assets | 559 | 33,176 | 60,697 | 1,499 | 18,579 | 7,155 | 897 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 24,985 | 24,986 | 24,985 | 17,161 | 17,162 | 1,850 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 872 | 179 |
total current liabilities | 24,985 | 24,986 | 24,985 | 17,161 | 17,162 | 2,722 | 179 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 28,875 | 39,781 | 50,000 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 28,875 | 39,781 | 50,000 | 0 | 0 | 0 | 0 |
total liabilities | 53,860 | 64,767 | 74,985 | 17,161 | 17,162 | 2,722 | 179 |
net assets | -53,301 | -31,591 | -14,288 | -15,662 | 1,417 | 4,433 | 718 |
total shareholders funds | -53,301 | -31,591 | -14,288 | -15,662 | 1,417 | 4,433 | 718 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -32,617 | -27,521 | 59,198 | -17,080 | 18,579 | 0 | 0 |
Creditors | -1 | 1 | 7,824 | -1 | 15,312 | 1,850 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -872 | 693 | 179 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -10,906 | -10,219 | 50,000 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | -7,155 | 6,258 | 897 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -7,155 | 6,258 | 897 |
micromacs computers ltd Credit Report and Business Information
Micromacs Computers Ltd Competitor Analysis
Perform a competitor analysis for micromacs computers ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in MK3 area or any other competitors across 12 key performance metrics.
micromacs computers ltd Ownership
MICROMACS COMPUTERS LTD group structure
Micromacs Computers Ltd has no subsidiary companies.
Ultimate parent company
MICROMACS COMPUTERS LTD
10252671
micromacs computers ltd directors
Micromacs Computers Ltd currently has 1 director, Mr Mohiuddin Syed serving since Jun 2017.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mohiuddin Syed | England | 44 years | Jun 2017 | - | Director |
P&L
June 2023turnover
34.5k
-58%
operating profit
-21.7k
0%
gross margin
26.3%
-3.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-53.3k
+0.69%
total assets
559
-0.98%
cash
0
0%
net assets
Total assets minus all liabilities
micromacs computers ltd company details
company number
10252671
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
June 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
10 lincolnshire close, bletchley, milton keynes, MK3 7JJ
Bank
-
Legal Advisor
-
micromacs computers ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to micromacs computers ltd.
micromacs computers ltd Companies House Filings - See Documents
date | description | view/download |
---|