Conroy Builders (croydon) Limited

POWER SEARCH PRICING

SOLUTIONS

conroy builders (croydon) limited Company Information

Live

EstablishedMicroDeclining

Company Number

07088965

Website

Registered Address

c/o the mccay partnership, unit 24, south croydon, surrey, CR2 0BS

Industry

Construction of domestic buildings

Telephone

Next Accounts Due

August 2025

Group Structure

View All

Directors

Brigid Conroy14 Years

Michael Conroy14 Years

Shareholders

mr michael anthony conroy 75%

mrs brigid philomena conroy 25%

conroy builders (croydon) limited Estimated Valuation

£234.8k

Pomanda estimates the enterprise value of CONROY BUILDERS (CROYDON) LIMITED at £234.8k based on Net Assets of £169.4k and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Conroy Builders (croydon) Limited is a live company located in south croydon, CR2 0BS with a Companies House number of 07088965. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in November 2009, it's largest shareholder is mr michael anthony conroy with a 75% stake. Conroy Builders (croydon) Limited is a established, micro sized company, Pomanda has estimated its turnover at £497.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Conroy Builders (Croydon) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £497.3k, make it in line with the average company (£431.2k)

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (9.4%)

EXPORT

Conroy Builders (Croydon) Limited's latest turnover from November 2023 is estimated at £497.3 thousand and the company has net assets of £169.4 thousand. According to their latest financial statements, Conroy Builders (Croydon) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011
Turnover	497,312	498,702	377,557	586,628	482,883	219,539	307,598	414,331	490,576	311,245	363,023	158,691	15,485
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	444,379	444,680	339,863	527,366	429,335	193,029	267,373	357,764	429,770	273,009	319,785	139,277	13,551
Gross Profit	52,933	54,022	37,694	59,263	53,547	26,509	40,225	56,567	60,806	38,237	43,238	19,414	1,934
Admin Expenses	32,506	51,245	83,442	114,183	76,802	40,082	23,786	-13,962	-52,344	-79,228	28,249	-9,565	714
Operating Profit	20,427	2,777	-45,748	-54,920	-23,255	-13,573	16,439	70,529	113,150	117,465	14,989	28,979	1,220
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	58	537	574	221	328	140	145	150	5
Pre-Tax Profit	20,427	2,777	-45,748	-54,920	-23,197	-13,036	17,012	70,750	113,478	117,605	15,134	29,129	1,224
Tax	-5,107	-528	0	0	0	0	-3,232	-14,150	-22,695	-24,697	-3,481	-6,991	-318
Profit After Tax	15,320	2,249	-45,748	-54,920	-23,197	-13,036	13,780	56,600	90,782	92,908	11,653	22,138	906
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	15,320	2,249	-45,748	-54,920	-23,197	-13,036	13,780	56,600	90,782	92,908	11,653	22,138	906
Employee Costs	82,259	80,602	78,645	74,499	79,822	84,815	75,891	77,678	39,872	37,971	37,128	37,562	35,162
Number Of Employees	2	2	2	2	2	2	2	2	1	1	1	1	1
EBITDA*	20,427	2,777	-45,748	-54,920	-23,255	30,022	51,190	109,031	143,499	130,253	22,410	28,979	1,220

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011
Tangible Assets	105,807	76,196	69,224	103,001	134,460	107,381	99,414	115,415	131,223	92,128	29,684	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	105,807	76,196	69,224	103,001	134,460	107,381	99,414	115,415	131,223	92,128	29,684	0	0
Stock & work in progress	0	0	0	0	0	137,800	31,790	119,685	13,029	54,682	31,610	0	0
Trade Debtors	164,457	179,225	163,622	195,326	179,448	57,569	103,429	83,383	123,416	51,201	62,205	9,839	2,263
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	15,398	127,724	101,778	75,201	55,868	0	57,986	1,928
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	164,457	179,225	163,622	195,326	179,448	210,767	262,943	304,846	211,646	161,751	93,815	67,825	4,191
total assets	270,264	255,421	232,846	298,327	313,908	318,148	362,357	420,261	342,869	253,879	123,499	67,825	4,191
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	68,260	70,757	39,354	90,775	47,057	35,221	59,431	115,750	79,185	80,179	88,702	44,681	3,185
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	68,260	70,757	39,354	90,775	47,057	35,221	59,431	115,750	79,185	80,179	88,702	44,681	3,185
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	4,100	4,100	4,100	4,100	4,100	4,100	4,100	4,100	0	0	0	0	0
other liabilities	28,469	26,449	37,526	5,838	10,217	2,996	9,959	25,324	45,197	45,995	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	32,569	30,549	41,626	9,938	14,317	7,096	14,059	29,424	45,197	45,995	0	0	0
total liabilities	100,829	101,306	80,980	100,713	61,374	42,317	73,490	145,174	124,382	126,174	88,702	44,681	3,185
net assets	169,435	154,115	151,866	197,614	252,534	275,831	288,867	275,087	218,487	127,705	34,797	23,144	1,006
total shareholders funds	169,435	154,115	151,866	197,614	252,534	275,831	288,867	275,087	218,487	127,705	34,797	23,144	1,006

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010
Operating Activities
Operating Profit	20,427	2,777	-45,748	-54,920	-23,255	-13,573	16,439	70,529	113,150	117,465	14,989	28,979	1,220	0
Depreciation	0	0	0	0	0	43,595	34,751	38,502	30,349	12,788	7,421	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,107	-528	0	0	0	0	-3,232	-14,150	-22,695	-24,697	-3,481	-6,991	-318	0
Stock	0	0	0	0	-137,800	106,010	-87,895	106,656	-41,653	23,072	31,610	0	0	0
Debtors	-14,768	15,603	-31,704	15,878	121,879	-45,860	20,046	-40,033	72,215	-11,004	52,366	7,576	2,263	0
Creditors	-2,497	31,403	-51,421	43,718	11,836	-24,210	-56,319	36,565	-994	-8,523	44,021	41,496	3,185	0
Accruals and Deferred Income	0	0	0	0	0	0	0	4,100	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	27,591	18,049	-65,465	-27,080	4,502	-54,338	59,488	68,923	89,248	84,965	-21,026	55,908	1,824	0
Investing Activities
capital expenditure	-29,611	-6,972	33,777	31,459	-27,079	-51,562	-18,750	-22,694	-69,444	-75,232	-37,105	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-29,611	-6,972	33,777	31,459	-27,079	-51,562	-18,750	-22,694	-69,444	-75,232	-37,105	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	2,020	-11,077	31,688	-4,379	7,221	-6,963	-15,365	-19,873	-798	45,995	0	0	0	0
share issue	0	0	0	0	-100	0	0	0	0	0	0	0	100	0
interest	0	0	0	0	58	537	574	221	328	140	145	150	5	0
cash flow from financing	2,020	-11,077	31,688	-4,379	7,179	-6,426	-14,791	-19,652	-470	46,135	145	150	105	0
cash and cash equivalents
cash	0	0	0	0	-15,398	-112,326	25,946	26,577	19,333	55,868	-57,986	56,058	1,928	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-15,398	-112,326	25,946	26,577	19,333	55,868	-57,986	56,058	1,928	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for conroy builders (croydon) limited. Get real-time insights into conroy builders (croydon) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for conroy builders (croydon) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CR2 area or any other competitors across 12 key performance metrics.

CONROY BUILDERS (CROYDON) LIMITED group structure

Conroy Builders (Croydon) Limited has no subsidiary companies.

Ultimate parent company

CONROY BUILDERS (CROYDON) LIMITED

07088965

CONROY BUILDERS (CROYDON) LIMITED Shareholders

mr michael anthony conroy	75%
mrs brigid philomena conroy	25%

Conroy Builders (Croydon) Limited currently has 2 directors. The longest serving directors include Mrs Brigid Conroy (Nov 2009) and Mr Michael Conroy (Nov 2009).

officer	country	age	start	end	role
Mrs Brigid Conroy	United Kingdom	71 years	Nov 2009	-	Director
Mr Michael Conroy	United Kingdom	71 years	Nov 2009	-	Director

P&L

November 2023

turnover

497.3k

operating profit

20.4k

gross margin

10.7%

-1.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

169.4k

+0.1%

total assets

270.3k

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

wizarch construction limited

ae construction limited

max space basements ltd

2.5

breslin constructions limited

friargreen construction limited

company number

07088965

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

November 2009

ultimate parent company

None

previous names

conroy groundworks limited (December 2009)

address

c/o the mccay partnership, unit 24, south croydon, surrey, CR2 0BS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to conroy builders (croydon) limited.

conroy builders (croydon) limited Company Information

conroy builders (croydon) limited Estimated Valuation

conroy builders (croydon) limited Estimated Valuation

conroy builders (croydon) limited Estimated Valuation

Conroy Builders (croydon) Limited Overview

Conroy Builders (croydon) Limited Health Check

CONROY BUILDERS (CROYDON) LIMITED financials

conroy builders (croydon) limited Credit Report and Business Information

Conroy Builders (croydon) Limited Competitor Analysis

conroy builders (croydon) limited Ownership

conroy builders (croydon) limited directors

conroy builders (croydon) limited company details

conroy builders (croydon) limited Charges & Mortgages

conroy builders (croydon) limited Companies House Filings - See Documents