wizarch construction limited
wizarch construction limited Company Information
Company Number
08584985
Website
www.wizarch.org.ukRegistered Address
c/o able & young, airport house, purley way, croydon, CR0 0XZ
Industry
Construction of domestic buildings
Telephone
442086812818
Next Accounts Due
March 2025
Group Structure
View All
Directors
Nevenko Krunic11 Years
Shareholders
nevenko krunic 100%
wizarch construction limited Estimated Valuation
Pomanda estimates the enterprise value of WIZARCH CONSTRUCTION LIMITED at £205.4k based on a Turnover of £408.1k and 0.5x industry multiple (adjusted for size and gross margin).
wizarch construction limited Estimated Valuation
Pomanda estimates the enterprise value of WIZARCH CONSTRUCTION LIMITED at £0 based on an EBITDA of £-38.9k and a 4.03x industry multiple (adjusted for size and gross margin).
wizarch construction limited Estimated Valuation
Pomanda estimates the enterprise value of WIZARCH CONSTRUCTION LIMITED at £7.7k based on Net Assets of £5.5k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wizarch Construction Limited Overview
Wizarch Construction Limited is a live company located in croydon, CR0 0XZ with a Companies House number of 08584985. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in June 2013, it's largest shareholder is nevenko krunic with a 100% stake. Wizarch Construction Limited is a established, micro sized company, Pomanda has estimated its turnover at £408.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wizarch Construction Limited Health Check
Pomanda's financial health check has awarded Wizarch Construction Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
3 Weak
Size
annual sales of £408.1k, make it in line with the average company (£465.7k)
- Wizarch Construction Limited
£465.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.6%)
- Wizarch Construction Limited
7.6% - Industry AVG
Production
with a gross margin of 20.8%, this company has a comparable cost of product (20.8%)
- Wizarch Construction Limited
20.8% - Industry AVG
Profitability
an operating margin of -9.6% make it less profitable than the average company (5.6%)
- Wizarch Construction Limited
5.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Wizarch Construction Limited
3 - Industry AVG
Pay Structure
on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)
- Wizarch Construction Limited
£42.1k - Industry AVG
Efficiency
resulting in sales per employee of £204.1k, this is equally as efficient (£204.1k)
- Wizarch Construction Limited
£204.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wizarch Construction Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wizarch Construction Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wizarch Construction Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 62 weeks, this is more cash available to meet short term requirements (15 weeks)
62 weeks - Wizarch Construction Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 79%, this is a similar level of debt than the average (73.1%)
79% - Wizarch Construction Limited
73.1% - Industry AVG
WIZARCH CONSTRUCTION LIMITED financials
Wizarch Construction Limited's latest turnover from June 2023 is estimated at £408.1 thousand and the company has net assets of £5.5 thousand. According to their latest financial statements, Wizarch Construction Limited has 2 employees and maintains cash reserves of £25.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,136 | 1,515 | 2,020 | 2,693 | 3,591 | 4,789 | 6,385 | 8,513 | 11,351 | 15,135 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,136 | 1,515 | 2,020 | 2,693 | 3,591 | 4,789 | 6,385 | 8,513 | 11,351 | 15,135 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 25,180 | 67,078 | 128,953 | 43,069 | 311,959 | 77,623 | 54,038 | 98,662 | 97,034 | 67,243 |
| misc current assets | 0 | 0 | 0 | 1,658 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 25,180 | 67,078 | 128,953 | 44,727 | 311,959 | 77,623 | 54,038 | 98,662 | 97,034 | 67,243 |
| total assets | 26,316 | 68,593 | 130,973 | 47,420 | 315,550 | 82,412 | 60,423 | 107,175 | 108,385 | 82,378 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 73,712 | 0 | 0 | 82,799 | 50,933 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 126,128 | 0 | 22,269 | 65,148 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 20,785 | 26,060 | 65,914 | 44,255 | 176,212 | 0 | 28,137 | 26,620 | 0 | 0 |
| total current liabilities | 20,785 | 26,060 | 65,914 | 44,255 | 302,340 | 73,712 | 50,406 | 91,768 | 82,799 | 50,933 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 1,213 | 1,703 | 2,270 | 3,027 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1,213 | 1,703 | 2,270 | 3,027 |
| total liabilities | 20,785 | 26,060 | 65,914 | 44,255 | 302,340 | 73,712 | 51,619 | 93,471 | 85,069 | 53,960 |
| net assets | 5,531 | 42,533 | 65,059 | 3,165 | 13,210 | 8,700 | 8,804 | 13,704 | 23,316 | 28,418 |
| total shareholders funds | 5,531 | 42,533 | 65,059 | 3,165 | 13,210 | 8,700 | 8,804 | 13,704 | 23,316 | 28,418 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 379 | 505 | 673 | 898 | 2,128 | 2,838 | 3,784 | 1,008 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | -73,712 | 73,712 | 0 | -82,799 | 31,866 | 50,933 |
| Accruals and Deferred Income | -5,275 | -39,854 | 21,659 | -131,957 | 176,212 | -28,137 | 1,517 | 26,620 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -1,213 | -490 | -567 | -757 | 3,027 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -126,128 | 126,128 | -22,269 | -42,879 | 65,148 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -41,898 | -61,875 | 85,884 | -268,890 | 234,336 | 23,585 | -44,624 | 1,628 | 29,791 | 67,243 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -41,898 | -61,875 | 85,884 | -268,890 | 234,336 | 23,585 | -44,624 | 1,628 | 29,791 | 67,243 |
wizarch construction limited Credit Report and Business Information
Wizarch Construction Limited Competitor Analysis
Perform a competitor analysis for wizarch construction limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.
wizarch construction limited Ownership
WIZARCH CONSTRUCTION LIMITED group structure
Wizarch Construction Limited has no subsidiary companies.
Ultimate parent company
WIZARCH CONSTRUCTION LIMITED
08584985
wizarch construction limited directors
Wizarch Construction Limited currently has 1 director, Mr Nevenko Krunic serving since Jun 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nevenko Krunic | England | 60 years | Jun 2013 | - | Director |
P&L
June 2023turnover
408.1k
-11%
operating profit
-39.3k
0%
gross margin
20.8%
+3.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
5.5k
-0.87%
total assets
26.3k
-0.62%
cash
25.2k
-0.62%
net assets
Total assets minus all liabilities
wizarch construction limited company details
company number
08584985
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
June 2013
age
11
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
c/o able & young, airport house, purley way, croydon, CR0 0XZ
Bank
-
Legal Advisor
-
wizarch construction limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wizarch construction limited.
wizarch construction limited Companies House Filings - See Documents
| date | description | view/download |
|---|
