capture worldwide limited

Dissolved 

capture worldwide limited Company Information

Share CAPTURE WORLDWIDE LIMITED

Company Number

07098113

Shareholders

robert john dreblow

sylvie dreblow

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

5 beaumont gate, shenley hill, radlett, herts, WD7 7AR

Website

-

capture worldwide limited Estimated Valuation

£73.2k

Pomanda estimates the enterprise value of CAPTURE WORLDWIDE LIMITED at £73.2k based on a Turnover of £189k and 0.39x industry multiple (adjusted for size and gross margin).

capture worldwide limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CAPTURE WORLDWIDE LIMITED at £0 based on an EBITDA of £-14.9k and a 2.83x industry multiple (adjusted for size and gross margin).

capture worldwide limited Estimated Valuation

£38.7k

Pomanda estimates the enterprise value of CAPTURE WORLDWIDE LIMITED at £38.7k based on Net Assets of £18.1k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Capture Worldwide Limited Overview

Capture Worldwide Limited is a dissolved company that was located in radlett, WD7 7AR with a Companies House number of 07098113. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2009, it's largest shareholder was robert john dreblow with a 75% stake. The last turnover for Capture Worldwide Limited was estimated at £189k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Capture Worldwide Limited Health Check

Pomanda's financial health check has awarded Capture Worldwide Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £189k, make it smaller than the average company (£3.1m)

£189k - Capture Worldwide Limited

£3.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (3%)

-14% - Capture Worldwide Limited

3% - Industry AVG

production

Production

with a gross margin of 16.2%, this company has a higher cost of product (37.2%)

16.2% - Capture Worldwide Limited

37.2% - Industry AVG

profitability

Profitability

an operating margin of -7.9% make it less profitable than the average company (5%)

-7.9% - Capture Worldwide Limited

5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Capture Worldwide Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.4k, the company has an equivalent pay structure (£46.4k)

£46.4k - Capture Worldwide Limited

£46.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.5k, this is less efficient (£145.5k)

£94.5k - Capture Worldwide Limited

£145.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (42 days)

117 days - Capture Worldwide Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 99 days, this is slower than average (32 days)

99 days - Capture Worldwide Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Capture Worldwide Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Capture Worldwide Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.4%, this is a similar level of debt than the average (65.8%)

70.4% - Capture Worldwide Limited

65.8% - Industry AVG

CAPTURE WORLDWIDE LIMITED financials

EXPORTms excel logo

Capture Worldwide Limited's latest turnover from December 2020 is estimated at £189 thousand and the company has net assets of £18.1 thousand. According to their latest financial statements, Capture Worldwide Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover188,987211,566292,237299,893215,04132,911101,134148,50072,57272,005118,169
Other Income Or Grants
Cost Of Sales158,335175,738243,921248,886177,65627,51484,930125,12560,89959,89197,536
Gross Profit30,65135,82848,31651,00737,3855,39716,20423,37511,67312,11420,633
Admin Expenses45,51459,19654,79612,49017,81646,194-4,59536,366-12,15630,727-52,409
Operating Profit-14,863-23,368-6,48038,51719,569-40,79720,799-12,99123,829-18,61373,042
Interest Payable
Interest Receivable50265256244261229122
Pre-Tax Profit-14,863-23,368-6,48038,51719,619-40,53221,054-12,74724,089-18,38473,164
Tax-7,318-3,924-4,421-5,781-20,486
Profit After Tax-14,863-23,368-6,48031,19915,695-40,53216,633-12,74718,308-18,38452,678
Dividends Paid
Retained Profit-14,863-23,368-6,48031,19915,695-40,53216,633-12,74718,308-18,38452,678
Employee Costs92,82891,94044,27541,94641,91241,55641,52641,08240,06139,58838,436
Number Of Employees22111111111
EBITDA*-14,863-23,368-6,48038,51719,569-40,65520,941-12,87524,287-18,15573,383

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets444888945172344141283116574683
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets444888945172344141283116574683
Stock & work in progress
Trade Debtors60,83974,35198,466103,73466,78223922,01937,57315,45815,49532,269
Group Debtors
Misc Debtors
Cash40,17665,83036,38561,15843,09248,660
misc current assets
total current assets60,83974,35198,466103,73466,78240,41587,84973,95876,61658,58780,929
total assets61,28375,23999,411103,90667,12640,55688,13273,95876,73259,16181,612
Bank overdraft
Bank loan
Trade Creditors 43,14442,23743,04141,05635,47524,50031,54434,00324,03024,76728,834
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities43,14442,23743,04141,05635,47524,50031,54434,00324,03024,76728,834
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities43,14442,23743,04141,05635,47524,50031,54434,00324,03024,76728,834
net assets18,13933,00256,37062,85031,65116,05656,58839,95552,70234,39452,778
total shareholders funds18,13933,00256,37062,85031,65116,05656,58839,95552,70234,39452,778
Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-14,863-23,368-6,48038,51719,569-40,79720,799-12,99123,829-18,61373,042
Depreciation142142116458458341
Amortisation
Tax-7,318-3,924-4,421-5,781-20,486
Stock
Debtors-13,512-24,115-5,26836,95266,543-21,780-15,55422,115-37-16,77432,269
Creditors907-8041,9855,58110,975-7,044-2,4599,973-737-4,06728,834
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-444-57773-172-39,923-25,91929,615-25,01717,806-5,44849,462
Investing Activities
capital expenditure44457-773172-203-425-349-1,024
Change in Investments
cash flow from investments44457-773172-203-425-349-1,024
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest50265256244261229122
cash flow from financing-50265256244261229222
cash and cash equivalents
cash-40,176-25,65429,445-24,77318,066-5,56848,660
overdraft
change in cash-40,176-25,65429,445-24,77318,066-5,56848,660

capture worldwide limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for capture worldwide limited. Get real-time insights into capture worldwide limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Capture Worldwide Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for capture worldwide limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in WD7 area or any other competitors across 12 key performance metrics.

capture worldwide limited Ownership

CAPTURE WORLDWIDE LIMITED group structure

Capture Worldwide Limited has no subsidiary companies.

Ultimate parent company

CAPTURE WORLDWIDE LIMITED

07098113

CAPTURE WORLDWIDE LIMITED Shareholders

robert john dreblow 75%
sylvie dreblow 25%

capture worldwide limited directors

Capture Worldwide Limited currently has 1 director, Mr Robert Dreblow serving since Dec 2009.

officercountryagestartendrole
Mr Robert DreblowUnited Kingdom51 years Dec 2009- Director

P&L

December 2020

turnover

189k

-11%

operating profit

-14.9k

0%

gross margin

16.3%

-4.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2020

net assets

18.1k

-0.45%

total assets

61.3k

-0.19%

cash

0

0%

net assets

Total assets minus all liabilities

capture worldwide limited company details

company number

07098113

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2020

previous names

N/A

accountant

-

auditor

-

address

5 beaumont gate, shenley hill, radlett, herts, WD7 7AR

Bank

-

Legal Advisor

-

capture worldwide limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to capture worldwide limited.

capture worldwide limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CAPTURE WORLDWIDE LIMITED. This can take several minutes, an email will notify you when this has completed.

capture worldwide limited Companies House Filings - See Documents

datedescriptionview/download