fede solutions limited

Live EstablishedMicroLow

fede solutions limited Company Information

Share FEDE SOLUTIONS LIMITED

Company Number

07235724

Shareholders

salvatore fernandez

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

5 beaumont gate, shenley hill, radlett, herts, WD7 7AR

fede solutions limited Estimated Valuation

£82k

Pomanda estimates the enterprise value of FEDE SOLUTIONS LIMITED at £82k based on a Turnover of £208.8k and 0.39x industry multiple (adjusted for size and gross margin).

fede solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FEDE SOLUTIONS LIMITED at £0 based on an EBITDA of £-25.9k and a 2.87x industry multiple (adjusted for size and gross margin).

fede solutions limited Estimated Valuation

£130.3k

Pomanda estimates the enterprise value of FEDE SOLUTIONS LIMITED at £130.3k based on Net Assets of £61.1k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fede Solutions Limited Overview

Fede Solutions Limited is a live company located in radlett, WD7 7AR with a Companies House number of 07235724. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2010, it's largest shareholder is salvatore fernandez with a 100% stake. Fede Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £208.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fede Solutions Limited Health Check

Pomanda's financial health check has awarded Fede Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £208.8k, make it smaller than the average company (£4.4m)

£208.8k - Fede Solutions Limited

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.4%)

3% - Fede Solutions Limited

9.4% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.1%)

17% - Fede Solutions Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -12.4% make it less profitable than the average company (5.5%)

-12.4% - Fede Solutions Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (25)

1 - Fede Solutions Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.5k, the company has an equivalent pay structure (£51.5k)

£51.5k - Fede Solutions Limited

£51.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £208.8k, this is more efficient (£161.4k)

£208.8k - Fede Solutions Limited

£161.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 146 days, this is later than average (38 days)

146 days - Fede Solutions Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (31 days)

50 days - Fede Solutions Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fede Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fede Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.1%, this is a lower level of debt than the average (59.9%)

28.1% - Fede Solutions Limited

59.9% - Industry AVG

FEDE SOLUTIONS LIMITED financials

EXPORTms excel logo

Fede Solutions Limited's latest turnover from August 2024 is estimated at £208.8 thousand and the company has net assets of £61.1 thousand. According to their latest financial statements, Fede Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Turnover208,773213,049250,722192,839202,020312,3817501,468206,36834,33666,1799,88747,02928,217
Other Income Or Grants
Cost Of Sales173,352175,996208,456162,870167,774259,7306221,214170,03528,58055,3458,22838,77023,033
Gross Profit35,42237,05342,26629,96934,24752,65012825536,3335,75610,8341,6598,2595,184
Admin Expenses61,31556,721-5,80419,57172,4475,095-43,34624,182-21,33114,31019,69517,257-8,698-22,952
Operating Profit-25,893-19,66848,07010,398-38,20047,55543,474-23,92757,664-8,554-8,861-15,59816,95728,136
Interest Payable
Interest Receivable2382841391324845264938
Pre-Tax Profit-25,893-19,66848,07010,398-38,20047,79343,758-23,78857,796-8,506-8,816-15,57217,00728,174
Tax-9,133-1,976-9,081-8,314-11,559-4,082-7,325
Profit After Tax-25,893-19,66838,9378,422-38,20038,71235,444-23,78846,237-8,506-8,816-15,57212,92520,849
Dividends Paid
Retained Profit-25,893-19,66838,9378,422-38,20038,71235,444-23,78846,237-8,506-8,816-15,57212,92520,849
Employee Costs51,45548,19145,68242,83441,59941,32039,16737,95838,07037,66837,59036,81636,78535,979
Number Of Employees11111111111111
EBITDA*-25,893-19,66848,07010,398-38,20047,55545,141-22,15059,443-6,775-7,078-13,81518,74130,358

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Tangible Assets1,2412,9524,6766,4217,7769,442111222117233
Intangible Assets11,10912,77614,44216,11017,77819,44421,11122,778
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,2412,9524,6766,4217,7769,44211,10912,77614,55316,33217,77819,56121,34422,778
Stock & work in progress
Trade Debtors83,74497,335121,93985,97883,663110,7681794701,35210613,9642,269
Group Debtors
Misc Debtors
Cash63,43912,38698,8357,07712,2195,6984,56815,181
misc current assets
total current assets83,74497,335121,93985,97883,663110,76863,61812,85698,8358,42912,2195,80418,53217,450
total assets84,985100,287126,61592,39991,439120,21074,72725,632113,38824,76129,99725,36539,87640,228
Bank overdraft
Bank loan
Trade Creditors 23,90213,31119,97124,69232,15422,72523066,27023,88020,6107,1626,10119,378
Group/Directors Accounts1,039698
other short term finances
hp & lease commitments
other current liabilities14,9141,374
total current liabilities23,90213,31119,97124,69232,15422,72515,9532,30266,27023,88020,6107,1626,10119,378
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities23,90213,31119,97124,69232,15422,72515,9532,30266,27023,88020,6107,1626,10119,378
net assets61,08386,976106,64467,70759,28597,48558,77423,33047,1188819,38718,20333,77520,850
total shareholders funds61,08386,976106,64467,70759,28597,48558,77423,33047,1188819,38718,20333,77520,850
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011
Operating Activities
Operating Profit-25,893-19,66848,07010,398-38,20047,55543,474-23,92757,664-8,554-8,861-15,59816,95728,136
Depreciation111111111117116117
Amortisation1,6671,6661,6681,6681,6661,6671,6672,222
Tax-9,133-1,976-9,081-8,314-11,559-4,082-7,325
Stock
Debtors-13,591-24,60435,9612,315-27,105110,589-291470-1,3521,352-106-13,85811,6952,269
Creditors10,591-6,660-4,721-7,4629,42922,725-230-66,04042,3903,27013,4481,061-13,27719,378
Accruals and Deferred Income-14,91413,5401,374
Deferred Taxes & Provisions
Cash flow from operations-1,711-1,724-1,745-1,355-1,666-64,30450,428-87,28691,626-4,8576,4761,104-10,31340,142
Investing Activities
capital expenditure1,7111,7241,7451,3551,6661,667-333-350-25,000
Change in Investments
cash flow from investments1,7111,7241,7451,3551,6661,667-333-350-25,000
Financing Activities
Bank loans
Group/Directors Accounts-1,039341698
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest2382841391324845264938
cash flow from financing-8026258371324845264939
cash and cash equivalents
cash-63,43951,053-86,44991,758-5,1426,5211,130-10,61315,181
overdraft
change in cash-63,43951,053-86,44991,758-5,1426,5211,130-10,61315,181

fede solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fede solutions limited. Get real-time insights into fede solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fede Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fede solutions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WD7 area or any other competitors across 12 key performance metrics.

fede solutions limited Ownership

FEDE SOLUTIONS LIMITED group structure

Fede Solutions Limited has no subsidiary companies.

Ultimate parent company

FEDE SOLUTIONS LIMITED

07235724

FEDE SOLUTIONS LIMITED Shareholders

salvatore fernandez 100%

fede solutions limited directors

Fede Solutions Limited currently has 1 director, Mr Salvatore Fernandez serving since Apr 2010.

officercountryagestartendrole
Mr Salvatore Fernandez77 years Apr 2010- Director

P&L

August 2024

turnover

208.8k

-2%

operating profit

-25.9k

0%

gross margin

17%

-2.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

61.1k

-0.3%

total assets

85k

-0.15%

cash

0

0%

net assets

Total assets minus all liabilities

fede solutions limited company details

company number

07235724

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2024

previous names

N/A

accountant

-

auditor

-

address

5 beaumont gate, shenley hill, radlett, herts, WD7 7AR

Bank

-

Legal Advisor

-

fede solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fede solutions limited.

fede solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FEDE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

fede solutions limited Companies House Filings - See Documents

datedescriptionview/download