minnie me limited
minnie me limited Company Information
Group Structure
View All
Industry
Primary education
Registered Address
riversvale riversvale, gadley lane, buxton, SK17 6UZ
Website
www.mickeyandminniesinn.comminnie me limited Estimated Valuation
Pomanda estimates the enterprise value of MINNIE ME LIMITED at £407k based on a Turnover of £567.6k and 0.72x industry multiple (adjusted for size and gross margin).
minnie me limited Estimated Valuation
Pomanda estimates the enterprise value of MINNIE ME LIMITED at £29.2k based on an EBITDA of £9k and a 3.24x industry multiple (adjusted for size and gross margin).
minnie me limited Estimated Valuation
Pomanda estimates the enterprise value of MINNIE ME LIMITED at £88.2k based on Net Assets of £33.2k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Minnie Me Limited Overview
Minnie Me Limited is a live company located in buxton, SK17 6UZ with a Companies House number of 07098515. It operates in the primary education sector, SIC Code 85200. Founded in December 2009, it's largest shareholder is nicola leah with a 80% stake. Minnie Me Limited is a established, small sized company, Pomanda has estimated its turnover at £567.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Minnie Me Limited Health Check
Pomanda's financial health check has awarded Minnie Me Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
0 Regular
6 Weak
Size
annual sales of £567.6k, make it smaller than the average company (£4.7m)
£567.6k - Minnie Me Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 43%, show it is growing at a faster rate (7.3%)
43% - Minnie Me Limited
7.3% - Industry AVG
Production
with a gross margin of 26.4%, this company has a higher cost of product (76.8%)
26.4% - Minnie Me Limited
76.8% - Industry AVG
Profitability
an operating margin of 1.6% make it more profitable than the average company (0.8%)
1.6% - Minnie Me Limited
0.8% - Industry AVG
Employees
with 14 employees, this is below the industry average (102)
14 - Minnie Me Limited
102 - Industry AVG
Pay Structure
on an average salary of £25.3k, the company has a lower pay structure (£34.6k)
£25.3k - Minnie Me Limited
£34.6k - Industry AVG
Efficiency
resulting in sales per employee of £40.5k, this is less efficient (£49.3k)
£40.5k - Minnie Me Limited
£49.3k - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is later than average (0 days)
22 days - Minnie Me Limited
0 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (22 days)
0 days - Minnie Me Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Minnie Me Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Minnie Me Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (7.1%)
3.3% - Minnie Me Limited
7.1% - Industry AVG
MINNIE ME LIMITED financials
Minnie Me Limited's latest turnover from December 2024 is £567.6 thousand and the company has net assets of £33.2 thousand. According to their latest financial statements, Minnie Me Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 567,619 | 428,580 | 283,416 | 195,215 | 136,580 | 109,164 | 89,342 | 65,308 | 69,897 | 77,713 | 58,391 | ||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | 6,761 | 11,432 | 8,738 | 1,869 | -364 | 1,947 | 1,830 | -1,109 | -2,480 | 1,796 | -2,105 | ||||
| Tax | |||||||||||||||
| Profit After Tax | 6,761 | 11,432 | 8,738 | 1,869 | -364 | 1,947 | 1,830 | -1,109 | -2,480 | 1,796 | -2,105 | ||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 6,761 | 11,432 | 8,738 | 1,869 | -364 | 1,947 | 1,830 | -1,109 | -2,480 | 1,796 | -2,105 | ||||
| Employee Costs | 354,205 | 146,690 | 123,327 | 83,516 | 50,977 | 59,063 | 58,855 | 40,614 | 46,336 | 48,519 | |||||
| Number Of Employees | 14 | 14 | 14 | 9 | 10 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 83,425 | 50,890 | |||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 83,425 | 50,890 | |||||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 34,363 | 87,554 | 106,240 | 13,602 | 18,640 | 7,247 | 9,056 | 8,642 | 132 | 646 | |||||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 12,710 | 13,840 | 10,897 | 11,787 | 8,376 | ||||||||||
| misc current assets | |||||||||||||||
| total current assets | 34,363 | 87,554 | 106,240 | 13,602 | 18,640 | 7,247 | 9,056 | 8,642 | 12,710 | 13,840 | 10,897 | 11,919 | 9,022 | ||
| total assets | 34,363 | 87,554 | 106,240 | 83,425 | 50,890 | 13,602 | 18,640 | 7,247 | 9,056 | 8,642 | 12,710 | 13,840 | 10,897 | 11,919 | 9,022 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 1,125 | 61,077 | 91,135 | 77,057 | 46,391 | 10,017 | 13,789 | 4,225 | 4,925 | 2,031 | 7,895 | 6,920 | 7,889 | 10,495 | 8,929 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 1,125 | 61,077 | 91,135 | 77,057 | 46,391 | 10,017 | 13,789 | 4,225 | 4,925 | 2,031 | 7,895 | 6,920 | 7,889 | 10,495 | 8,929 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 1,125 | 61,077 | 91,135 | 77,057 | 46,391 | 10,017 | 13,789 | 4,225 | 4,925 | 2,031 | 7,895 | 6,920 | 7,889 | 10,495 | 8,929 |
| net assets | 33,238 | 26,477 | 15,105 | 6,368 | 4,499 | 3,585 | 4,851 | 3,022 | 4,131 | 6,611 | 4,815 | 6,920 | 3,008 | 1,424 | 93 |
| total shareholders funds | 33,238 | 26,477 | 15,105 | 6,368 | 4,499 | 3,585 | 4,851 | 3,022 | 4,131 | 6,611 | 4,815 | 6,920 | 3,008 | 1,424 | 93 |
| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -53,191 | -18,686 | 106,240 | -13,602 | -5,038 | 11,393 | -1,809 | 414 | 8,642 | -132 | -514 | 646 | |||
| Creditors | -59,952 | -30,058 | 14,078 | 30,666 | 36,374 | -3,772 | 9,564 | -700 | 2,894 | -5,864 | 975 | -969 | -2,606 | 1,566 | 8,929 |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | -60 | -1 | 1,278 | -3,213 | -1 | ||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -12,710 | -1,130 | 2,943 | -890 | 3,411 | 8,376 | |||||||||
| overdraft | |||||||||||||||
| change in cash | -12,710 | -1,130 | 2,943 | -890 | 3,411 | 8,376 |
minnie me limited Credit Report and Business Information
Minnie Me Limited Competitor Analysis
Perform a competitor analysis for minnie me limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in SK17 area or any other competitors across 12 key performance metrics.
minnie me limited Ownership
MINNIE ME LIMITED group structure
Minnie Me Limited has no subsidiary companies.
Ultimate parent company
MINNIE ME LIMITED
07098515
minnie me limited directors
Minnie Me Limited currently has 1 director, Ms Nicola Leah serving since Dec 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Nicola Leah | 53 years | Dec 2009 | - | Director |
P&L
December 2024turnover
567.6k
+32%
operating profit
9k
0%
gross margin
26.5%
-16.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2024net assets
33.2k
+0.26%
total assets
34.4k
-0.61%
cash
0
0%
net assets
Total assets minus all liabilities
minnie me limited company details
company number
07098515
Type
Private limited with Share Capital
industry
85200 - Primary education
incorporation date
December 2009
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2024
previous names
N/A
accountant
-
auditor
-
address
riversvale riversvale, gadley lane, buxton, SK17 6UZ
Bank
-
Legal Advisor
-
minnie me limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to minnie me limited.
minnie me limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MINNIE ME LIMITED. This can take several minutes, an email will notify you when this has completed.
minnie me limited Companies House Filings - See Documents
| date | description | view/download |
|---|
