jeffrey a cadby limited Company Information
Company Number
07103069
Next Accounts
Sep 2025
Shareholders
jeffrey alan cadby
birgitta cadby
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
2 leman street, london, E1W 9US
Website
-jeffrey a cadby limited Estimated Valuation
Pomanda estimates the enterprise value of JEFFREY A CADBY LIMITED at £184.5k based on a Turnover of £340.2k and 0.54x industry multiple (adjusted for size and gross margin).
jeffrey a cadby limited Estimated Valuation
Pomanda estimates the enterprise value of JEFFREY A CADBY LIMITED at £0 based on an EBITDA of £-35.6k and a 3.86x industry multiple (adjusted for size and gross margin).
jeffrey a cadby limited Estimated Valuation
Pomanda estimates the enterprise value of JEFFREY A CADBY LIMITED at £459.4k based on Net Assets of £194.1k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jeffrey A Cadby Limited Overview
Jeffrey A Cadby Limited is a live company located in london, E1W 9US with a Companies House number of 07103069. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2009, it's largest shareholder is jeffrey alan cadby with a 65% stake. Jeffrey A Cadby Limited is a established, micro sized company, Pomanda has estimated its turnover at £340.2k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jeffrey A Cadby Limited Health Check
Pomanda's financial health check has awarded Jeffrey A Cadby Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £340.2k, make it smaller than the average company (£4.8m)
- Jeffrey A Cadby Limited
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.7%)
- Jeffrey A Cadby Limited
6.7% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
- Jeffrey A Cadby Limited
38.2% - Industry AVG
Profitability
an operating margin of -10.7% make it less profitable than the average company (5.7%)
- Jeffrey A Cadby Limited
5.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (27)
2 - Jeffrey A Cadby Limited
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
- Jeffrey A Cadby Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £170.1k, this is equally as efficient (£171.4k)
- Jeffrey A Cadby Limited
£171.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Jeffrey A Cadby Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (32 days)
- Jeffrey A Cadby Limited
32 days - Industry AVG
Stock Days
it holds stock equivalent to 389 days, this is more than average (33 days)
- Jeffrey A Cadby Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (22 weeks)
8 weeks - Jeffrey A Cadby Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.8%, this is a lower level of debt than the average (62.5%)
16.8% - Jeffrey A Cadby Limited
62.5% - Industry AVG
JEFFREY A CADBY LIMITED financials
Jeffrey A Cadby Limited's latest turnover from December 2023 is estimated at £340.2 thousand and the company has net assets of £194.1 thousand. According to their latest financial statements, Jeffrey A Cadby Limited has 2 employees and maintains cash reserves of £6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,878 | 1,304 | 1,629 | 2,035 | 884 | 4,361 | 5,451 | 6,813 | 8,516 | 2,635 | 2,564 | 1,865 | 11,405 | 14,028 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,878 | 1,304 | 1,629 | 2,035 | 884 | 4,361 | 5,451 | 6,813 | 8,516 | 2,635 | 2,564 | 1,865 | 11,405 | 14,028 |
Stock & work in progress | 224,272 | 195,415 | 189,173 | 190,190 | 213,901 | 205,671 | 142,260 | 443,289 | 507,445 | 636,953 | 527,752 | 649,553 | 471,769 | 364,326 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,999 | 45,600 | 86,661 | 30,075 | 168,606 | 117,036 | 138,764 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 22,442 | 80,087 | 121,083 | 206,853 | 296,812 | 52,182 | 2,621 | 2,603 | 0 | 0 | 0 | 0 | 0 |
Cash | 6,025 | 23,677 | 0 | 0 | 64 | 39,445 | 284,278 | 105,877 | 80,850 | 21,569 | 59,161 | 240,315 | 21,303 | 7,237 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 230,297 | 241,534 | 269,260 | 311,273 | 420,818 | 541,928 | 478,720 | 565,786 | 636,498 | 745,183 | 616,988 | 1,058,474 | 610,108 | 510,327 |
total assets | 233,175 | 242,838 | 270,889 | 313,308 | 421,702 | 546,289 | 484,171 | 572,599 | 645,014 | 747,818 | 619,552 | 1,060,339 | 621,513 | 524,355 |
Bank overdraft | 0 | 0 | 2,320 | 3,227 | 5,374 | 0 | 0 | 0 | 78,978 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,741 | 858 | 1,258 | 1,200 | 3,400 | 5,549 | 5,549 | 5,549 | 21,671 | 327,446 | 262,026 | 827,099 | 445,777 | 474,986 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 37,362 | 12,257 | 8,798 | 13,057 | 53,002 | 67,778 | 39,792 | 93,967 | 148,565 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 39,103 | 13,115 | 12,376 | 17,484 | 61,776 | 73,327 | 45,341 | 99,516 | 249,214 | 327,446 | 262,026 | 827,099 | 445,777 | 474,986 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,486 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,486 |
total liabilities | 39,103 | 13,115 | 12,376 | 17,484 | 61,776 | 73,327 | 45,341 | 99,516 | 249,214 | 327,446 | 262,026 | 827,099 | 445,777 | 487,472 |
net assets | 194,072 | 229,723 | 258,513 | 295,824 | 359,926 | 472,962 | 438,830 | 473,083 | 395,800 | 420,372 | 357,526 | 233,240 | 175,736 | 36,883 |
total shareholders funds | 194,072 | 229,723 | 258,513 | 295,824 | 359,926 | 472,962 | 438,830 | 473,083 | 395,800 | 420,372 | 357,526 | 233,240 | 175,736 | 36,883 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 878 | 325 | 406 | 256 | 882 | 1,090 | 1,362 | 1,703 | 1,662 | 554 | 620 | 244 | 3,638 | 3,242 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 28,857 | 6,242 | -1,017 | -23,711 | 8,230 | 63,411 | -301,029 | -64,156 | -129,508 | 109,201 | -121,801 | 177,784 | 107,443 | 364,326 |
Debtors | -22,442 | -57,645 | -40,996 | -85,770 | -89,959 | 244,630 | 35,562 | -31,583 | -38,458 | 56,586 | -138,531 | 51,570 | -21,728 | 138,764 |
Creditors | 883 | -400 | 58 | -2,200 | -2,149 | 0 | 0 | -16,122 | -305,775 | 65,420 | -565,073 | 381,322 | -29,209 | 474,986 |
Accruals and Deferred Income | 25,105 | 3,459 | -4,259 | -39,945 | -14,776 | 27,986 | -54,175 | -54,598 | 148,565 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,486 | 12,486 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -17,652 | 23,677 | 0 | -64 | -39,381 | -244,833 | 178,401 | 25,027 | 59,281 | -37,592 | -181,154 | 219,012 | 14,066 | 7,237 |
overdraft | 0 | -2,320 | -907 | -2,147 | 5,374 | 0 | 0 | -78,978 | 78,978 | 0 | 0 | 0 | 0 | 0 |
change in cash | -17,652 | 25,997 | 907 | 2,083 | -44,755 | -244,833 | 178,401 | 104,005 | -19,697 | -37,592 | -181,154 | 219,012 | 14,066 | 7,237 |
jeffrey a cadby limited Credit Report and Business Information
Jeffrey A Cadby Limited Competitor Analysis
Perform a competitor analysis for jeffrey a cadby limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.
jeffrey a cadby limited Ownership
JEFFREY A CADBY LIMITED group structure
Jeffrey A Cadby Limited has no subsidiary companies.
Ultimate parent company
JEFFREY A CADBY LIMITED
07103069
jeffrey a cadby limited directors
Jeffrey A Cadby Limited currently has 2 directors. The longest serving directors include Mr Jeffrey Cadby (Dec 2009) and Ms Birgitta Cadby (Dec 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jeffrey Cadby | United Kingdom | 75 years | Dec 2009 | - | Director |
Ms Birgitta Cadby | United Kingdom | 77 years | Dec 2009 | - | Director |
P&L
December 2023turnover
340.2k
+13%
operating profit
-36.4k
0%
gross margin
38.2%
-0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
194.1k
-0.16%
total assets
233.2k
-0.04%
cash
6k
-0.75%
net assets
Total assets minus all liabilities
jeffrey a cadby limited company details
company number
07103069
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2009
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
2 leman street, london, E1W 9US
Bank
-
Legal Advisor
-
jeffrey a cadby limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to jeffrey a cadby limited. Currently there are 1 open charges and 0 have been satisfied in the past.
jeffrey a cadby limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JEFFREY A CADBY LIMITED. This can take several minutes, an email will notify you when this has completed.
jeffrey a cadby limited Companies House Filings - See Documents
date | description | view/download |
---|