jeffrey a cadby limited

Live EstablishedMicroLow

jeffrey a cadby limited Company Information

Share JEFFREY A CADBY LIMITED

Company Number

07103069

Shareholders

jeffrey alan cadby

birgitta cadby

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

2 leman street, london, E1W 9US

Website

-

jeffrey a cadby limited Estimated Valuation

£184.5k

Pomanda estimates the enterprise value of JEFFREY A CADBY LIMITED at £184.5k based on a Turnover of £340.2k and 0.54x industry multiple (adjusted for size and gross margin).

jeffrey a cadby limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JEFFREY A CADBY LIMITED at £0 based on an EBITDA of £-35.6k and a 3.86x industry multiple (adjusted for size and gross margin).

jeffrey a cadby limited Estimated Valuation

£459.4k

Pomanda estimates the enterprise value of JEFFREY A CADBY LIMITED at £459.4k based on Net Assets of £194.1k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jeffrey A Cadby Limited Overview

Jeffrey A Cadby Limited is a live company located in london, E1W 9US with a Companies House number of 07103069. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2009, it's largest shareholder is jeffrey alan cadby with a 65% stake. Jeffrey A Cadby Limited is a established, micro sized company, Pomanda has estimated its turnover at £340.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jeffrey A Cadby Limited Health Check

Pomanda's financial health check has awarded Jeffrey A Cadby Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £340.2k, make it smaller than the average company (£4.8m)

£340.2k - Jeffrey A Cadby Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.7%)

4% - Jeffrey A Cadby Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Jeffrey A Cadby Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of -10.7% make it less profitable than the average company (5.7%)

-10.7% - Jeffrey A Cadby Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Jeffrey A Cadby Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Jeffrey A Cadby Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170.1k, this is equally as efficient (£171.4k)

£170.1k - Jeffrey A Cadby Limited

£171.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jeffrey A Cadby Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (32 days)

3 days - Jeffrey A Cadby Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 389 days, this is more than average (33 days)

389 days - Jeffrey A Cadby Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (22 weeks)

8 weeks - Jeffrey A Cadby Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.8%, this is a lower level of debt than the average (62.5%)

16.8% - Jeffrey A Cadby Limited

62.5% - Industry AVG

JEFFREY A CADBY LIMITED financials

EXPORTms excel logo

Jeffrey A Cadby Limited's latest turnover from December 2023 is estimated at £340.2 thousand and the company has net assets of £194.1 thousand. According to their latest financial statements, Jeffrey A Cadby Limited has 2 employees and maintains cash reserves of £6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover340,164302,145279,632305,686345,311342,352274,970386,366574,8991,766,6641,262,6183,302,3881,905,6791,902,693
Other Income Or Grants00000000000000
Cost Of Sales210,307186,261175,069192,288215,946215,068171,521239,469365,5811,139,847821,9102,114,8861,193,7301,163,522
Gross Profit129,857115,883104,563113,399129,365127,284103,450146,897209,318626,818440,7081,187,502711,949739,171
Admin Expenses166,288144,977141,701177,239242,36886,360138,67848,059231,579547,468280,0461,112,493524,381688,102
Operating Profit-36,431-29,094-37,138-63,840-113,00340,924-35,22898,838-22,26179,350160,66275,009187,56851,069
Interest Payable0110173262181002,4682,56700000
Interest Receivable780414001481,2149752332562027496547118
Pre-Tax Profit-35,651-28,790-37,311-64,102-113,03642,138-34,25396,604-24,57279,552161,41075,663187,63951,088
Tax00000-8,0060-19,3210-16,706-37,124-18,159-48,786-14,304
Profit After Tax-35,651-28,790-37,311-64,102-113,03634,132-34,25377,283-24,57262,846124,28657,504138,85336,783
Dividends Paid00000000000000
Retained Profit-35,651-28,790-37,311-64,102-113,03634,132-34,25377,283-24,57262,846124,28657,504138,85336,783
Employee Costs107,918102,69097,72492,84991,93888,60183,95584,00083,312498,679370,087923,825554,341538,766
Number Of Employees222222222129231414
EBITDA*-35,553-28,769-36,732-63,584-112,12142,014-33,866100,541-20,59979,904161,28275,253191,20654,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets2,8781,3041,6292,0358844,3615,4516,8138,5162,6352,5641,86511,40514,028
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets2,8781,3041,6292,0358844,3615,4516,8138,5162,6352,5641,86511,40514,028
Stock & work in progress224,272195,415189,173190,190213,901205,671142,260443,289507,445636,953527,752649,553471,769364,326
Trade Debtors000000013,99945,60086,66130,075168,606117,036138,764
Group Debtors00000000000000
Misc Debtors022,44280,087121,083206,853296,81252,1822,6212,60300000
Cash6,02523,677006439,445284,278105,87780,85021,56959,161240,31521,3037,237
misc current assets00000000000000
total current assets230,297241,534269,260311,273420,818541,928478,720565,786636,498745,183616,9881,058,474610,108510,327
total assets233,175242,838270,889313,308421,702546,289484,171572,599645,014747,818619,5521,060,339621,513524,355
Bank overdraft002,3203,2275,37400078,97800000
Bank loan00000000000000
Trade Creditors 1,7418581,2581,2003,4005,5495,5495,54921,671327,446262,026827,099445,777474,986
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities37,36212,2578,79813,05753,00267,77839,79293,967148,56500000
total current liabilities39,10313,11512,37617,48461,77673,32745,34199,516249,214327,446262,026827,099445,777474,986
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000000000012,486
provisions00000000000000
total long term liabilities000000000000012,486
total liabilities39,10313,11512,37617,48461,77673,32745,34199,516249,214327,446262,026827,099445,777487,472
net assets194,072229,723258,513295,824359,926472,962438,830473,083395,800420,372357,526233,240175,73636,883
total shareholders funds194,072229,723258,513295,824359,926472,962438,830473,083395,800420,372357,526233,240175,73636,883
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-36,431-29,094-37,138-63,840-113,00340,924-35,22898,838-22,26179,350160,66275,009187,56851,069
Depreciation8783254062568821,0901,3621,7031,6625546202443,6383,242
Amortisation00000000000000
Tax00000-8,0060-19,3210-16,706-37,124-18,159-48,786-14,304
Stock28,8576,242-1,017-23,7118,23063,411-301,029-64,156-129,508109,201-121,801177,784107,443364,326
Debtors-22,442-57,645-40,996-85,770-89,959244,63035,562-31,583-38,45856,586-138,53151,570-21,728138,764
Creditors883-40058-2,200-2,14900-16,122-305,77565,420-565,073381,322-29,209474,986
Accruals and Deferred Income25,1053,459-4,259-39,945-14,77627,986-54,175-54,598148,56500000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-15,98025,6931,0803,752-47,317-246,047177,426106,239-9,843-37,169-180,583209,06227,49611,903
Investing Activities
capital expenditure-2,45200-1,4072,595000-7,543-625-1,3199,296-1,015-17,270
Change in Investments00000000000000
cash flow from investments-2,45200-1,4072,595000-7,543-625-1,3199,296-1,015-17,270
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000000000-12,48612,486
share issue0000000000000100
interest780304-173-262-331,214975-2,235-2,3112027496547118
cash flow from financing780304-173-262-331,214975-2,235-2,311202749654-12,41512,604
cash and cash equivalents
cash-17,65223,6770-64-39,381-244,833178,40125,02759,281-37,592-181,154219,01214,0667,237
overdraft0-2,320-907-2,1475,37400-78,97878,97800000
change in cash-17,65225,9979072,083-44,755-244,833178,401104,005-19,697-37,592-181,154219,01214,0667,237

jeffrey a cadby limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jeffrey a cadby limited. Get real-time insights into jeffrey a cadby limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jeffrey A Cadby Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jeffrey a cadby limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E1W area or any other competitors across 12 key performance metrics.

jeffrey a cadby limited Ownership

JEFFREY A CADBY LIMITED group structure

Jeffrey A Cadby Limited has no subsidiary companies.

Ultimate parent company

JEFFREY A CADBY LIMITED

07103069

JEFFREY A CADBY LIMITED Shareholders

jeffrey alan cadby 65%
birgitta cadby 35%

jeffrey a cadby limited directors

Jeffrey A Cadby Limited currently has 2 directors. The longest serving directors include Mr Jeffrey Cadby (Dec 2009) and Ms Birgitta Cadby (Dec 2009).

officercountryagestartendrole
Mr Jeffrey CadbyUnited Kingdom75 years Dec 2009- Director
Ms Birgitta CadbyUnited Kingdom77 years Dec 2009- Director

P&L

December 2023

turnover

340.2k

+13%

operating profit

-36.4k

0%

gross margin

38.2%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

194.1k

-0.16%

total assets

233.2k

-0.04%

cash

6k

-0.75%

net assets

Total assets minus all liabilities

jeffrey a cadby limited company details

company number

07103069

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2009

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

2 leman street, london, E1W 9US

Bank

-

Legal Advisor

-

jeffrey a cadby limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to jeffrey a cadby limited. Currently there are 1 open charges and 0 have been satisfied in the past.

jeffrey a cadby limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JEFFREY A CADBY LIMITED. This can take several minutes, an email will notify you when this has completed.

jeffrey a cadby limited Companies House Filings - See Documents

datedescriptionview/download