Smoking Gun Pr Limited

POWER SEARCH PRICING

SOLUTIONS

smoking gun pr limited Company Information

Company Number

07106145

Next Accounts

Sep 2025

Directors

Vanessa Guttridge

Richard Guttridge

Shareholders

richard michael guttridge

vanessa kate guttridge

Group Structure

View All

Industry

Media representation

Registered Address

third floor rational house, 64 bridge street, manchester, M3 3BN

Website

www.smokinggunpr.co.uk

smoking gun pr limited Estimated Valuation

£829.5k

Pomanda estimates the enterprise value of SMOKING GUN PR LIMITED at £829.5k based on a Turnover of £2m and 0.42x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Smoking Gun Pr Limited is a live company located in manchester, M3 3BN with a Companies House number of 07106145. It operates in the media representation services sector, SIC Code 73120. Founded in December 2009, it's largest shareholder is richard michael guttridge with a 50% stake. Smoking Gun Pr Limited is a established, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Smoking Gun Pr Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

5 Regular

4 Weak

Size

annual sales of £2m, make it smaller than the average company (£5.7m)

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (11.5%)

EXPORT

Smoking Gun Pr Limited's latest turnover from December 2023 is estimated at £2 million and the company has net assets of £111.4 thousand. According to their latest financial statements, Smoking Gun Pr Limited has 14 employees and maintains cash reserves of £341.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	1,994,291	1,969,867	1,015,854	854,858	815,990	1,225,637	1,459,729	831,480	880,035	1,189,057	562,046	355,865	499,275	165,034
Other Income Or Grants
Cost Of Sales	990,628	1,035,532	547,391	458,651	449,449	662,751	775,248	441,591	456,267	549,323	253,335	149,348	209,578	73,550
Gross Profit	1,003,663	934,335	468,463	396,207	366,541	562,886	684,481	389,889	423,768	639,734	308,712	206,517	289,697	91,484
Admin Expenses	867,584	773,182	670,619	413,359	406,456	527,954	670,620	328,223	409,334	593,981	283,244	207,387	284,919	70,848
Operating Profit	136,079	161,153	-202,156	-17,152	-39,915	34,932	13,861	61,666	14,434	45,753	25,468	-870	4,778	20,636
Interest Payable	19,645	19,734	9,451	4,901	2,991	502
Interest Receivable	9,437	1,548	395	191	1,305	921	498	267	330	448	301	121	140	80
Pre-Tax Profit	125,871	142,967	-211,212	-21,862	-41,601	35,351	14,359	61,933	14,764	46,201	25,769	-749	4,918	20,717
Tax	-31,468	-27,164				-6,717	-2,728	-12,386	-2,953	-9,702	-5,927		-1,279	-5,801
Profit After Tax	94,403	115,803	-211,212	-21,862	-41,601	28,634	11,631	49,546	11,811	36,499	19,842	-749	3,639	14,916
Dividends Paid
Retained Profit	94,403	115,803	-211,212	-21,862	-41,601	28,634	11,631	49,546	11,811	36,499	19,842	-749	3,639	14,916
Employee Costs	973,438	782,565	645,567	650,775	780,836	847,500	527,232	317,710	399,734	403,905	202,351	148,902	195,761	99,665
Number Of Employees	14	11	10	12	14	15	10	6	8	8	4	3	4	2
EBITDA*	149,456	172,741	-191,927	-10,547	-35,004	42,677	23,932	67,636	21,366	53,297	30,957	2,418	5,830	21,362

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Tangible Assets	33,800	34,412	33,068	33,138	23,058	7,009	11,379	17,913	20,793	22,632	16,467	9,864	8,492	2,175
Intangible Assets	18,078	14,266	5,900	3,500
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	51,878	48,678	38,968	36,638	23,058	7,009	11,379	17,913	20,793	22,632	16,467	9,864	8,492	2,175
Stock & work in progress
Trade Debtors	365,511	406,263	175,744	118,848	82,587	184,234	302,348	142,553	190,051	201,012	85,438	58,603	85,985	29,123
Group Debtors			30,937
Misc Debtors	24,836	22,628	19,041	51,632	120,752				5,923
Cash	341,714	17,790	70,681	245,022	136,796	211,093	34,441	164,823	48,611	83,356	95,812	24,442	23,803	32,116
misc current assets
total current assets	732,061	446,681	296,403	415,502	340,135	451,917	336,789	307,376	244,585	284,368	181,250	83,045	109,788	61,239
total assets	783,939	495,359	335,371	452,140	363,193	458,926	348,168	325,289	265,378	307,000	197,717	92,909	118,280	63,414
Bank overdraft				5,833	52,511	14,867
Bank loan	54,596	59,984	35,475
Trade Creditors	88,720	52,236	43,539	14,512	26,669	36,012	187,822	168,183	8,131	228,227	156,676	73,030	97,927	47,941
Group/Directors Accounts	1,747	3,885
other short term finances
hp & lease commitments
other current liabilities	421,645	213,654	167,759	238,281	128,503				167,031
total current liabilities	566,708	329,759	246,773	258,626	207,683	207,739	187,822	168,183	175,162	228,227	156,676	73,030	97,927	47,941
loans	94,667	140,000	180,000	81,108	21,242
hp & lease commitments
Accruals and Deferred Income						37,623	9,529	17,920
other liabilities						71,736
provisions	11,164	8,603	7,404			3,582	3,582	3,582	4,158	4,526	3,293	1,973	1,698	457
total long term liabilities	105,831	148,603	187,404	81,108	21,242	75,318	13,111	21,502	4,158	4,526	3,293	1,973	1,698	457
total liabilities	672,539	478,362	434,177	339,734	228,925	283,057	200,933	189,685	179,320	232,753	159,969	75,003	99,625	48,398
net assets	111,400	16,997	-98,806	112,406	134,268	175,869	147,235	135,604	86,058	74,247	37,748	17,906	18,655	15,016
total shareholders funds	111,400	16,997	-98,806	112,406	134,268	175,869	147,235	135,604	86,058	74,247	37,748	17,906	18,655	15,016

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Operating Activities
Operating Profit	136,079	161,153	-202,156	-17,152	-39,915	34,932	13,861	61,666	14,434	45,753	25,468	-870	4,778	20,636
Depreciation	13,377	11,588	10,229	6,605	4,911	7,745	10,071	5,970	6,932	7,544	5,489	3,288	1,052	726
Amortisation
Tax	-31,468	-27,164				-6,717	-2,728	-12,386	-2,953	-9,702	-5,927		-1,279	-5,801
Stock
Debtors	-38,544	203,169	55,242	-32,859	-37,485	-61,524	159,795	-53,421	-5,038	115,574	26,835	-27,382	56,862	29,123
Creditors	36,484	8,697	29,027	-12,157	-9,343	-151,810	19,639	160,052	-220,096	71,551	83,646	-24,897	49,986	47,941
Accruals and Deferred Income	207,991	45,895	-70,522	109,778	90,880	28,094	-8,391	-149,111	167,031
Deferred Taxes & Provisions	2,561	1,199	7,404		-3,582			-576	-368	1,233	1,320	275	1,241	457
Cash flow from operations	403,568	-1,801	-281,260	119,933	80,436	-26,232	-127,343	119,036	-29,982	805	83,161	5,178	-1,084	34,836
Investing Activities
capital expenditure	-16,577	-21,298	-12,559	-20,185	-20,960	-3,375	-3,537	-3,090	-5,093	-13,709	-12,092	-4,660	-7,369	-2,901
Change in Investments
cash flow from investments	-16,577	-21,298	-12,559	-20,185	-20,960	-3,375	-3,537	-3,090	-5,093	-13,709	-12,092	-4,660	-7,369	-2,901
Financing Activities
Bank loans	-5,388	24,509	35,475
Group/Directors Accounts	-2,138	3,885
Other Short Term Loans
Long term loans	-45,333	-40,000	98,892	59,866	21,242
Hire Purchase and Lease Commitments
other long term liabilities					-71,736	71,736
share issue														100
interest	-10,208	-18,186	-9,056	-4,710	-1,686	419	498	267	330	448	301	121	140	80
cash flow from financing	-63,067	-29,792	125,311	55,156	-52,180	72,155	498	267	330	448	301	121	140	180
cash and cash equivalents
cash	323,924	-52,891	-174,341	108,226	-74,297	176,652	-130,382	116,212	-34,745	-12,456	71,370	639	-8,313	32,116
overdraft			-5,833	-46,678	37,644	14,867
change in cash	323,924	-52,891	-168,508	154,904	-111,941	161,785	-130,382	116,212	-34,745	-12,456	71,370	639	-8,313	32,116

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for smoking gun pr limited. Get real-time insights into smoking gun pr limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for smoking gun pr limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in M 3 area or any other competitors across 12 key performance metrics.

SMOKING GUN PR LIMITED group structure

Smoking Gun Pr Limited has no subsidiary companies.

Ultimate parent company

SMOKING GUN PR LIMITED

07106145

SMOKING GUN PR LIMITED Shareholders

richard michael guttridge	50%
vanessa kate guttridge	50%

Smoking Gun Pr Limited currently has 2 directors. The longest serving directors include Mrs Vanessa Guttridge (Dec 2009) and Mr Richard Guttridge (Dec 2009).

officer	country	age	start	end	role
Mrs Vanessa Guttridge	England	47 years	Dec 2009	-	Director
Mr Richard Guttridge	England	48 years	Dec 2009	-	Director

P&L

December 2023

turnover

+1%

operating profit

136.1k

gross margin

50.4%

+6.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

111.4k

+5.55%

total assets

783.9k

+0.58%

cash

341.7k

+18.21%

net assets

Total assets minus all liabilities

Similar Companies

concept promotions and marketing limited

2.5

sports assignments ltd

3.5

boardman pitts associates limited

kyle walker limited

cavanagh charles limited

company number

07106145

Type

Private limited with Share Capital

industry

73120 - Media representation

incorporation date

December 2009

ultimate parent company

None

previous names

N/A

address

third floor rational house, 64 bridge street, manchester, M3 3BN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smoking gun pr limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMOKING GUN PR LIMITED. This can take several minutes, an email will notify you when this has completed.

smoking gun pr limited Company Information

smoking gun pr limited Estimated Valuation

smoking gun pr limited Estimated Valuation

smoking gun pr limited Estimated Valuation

Smoking Gun Pr Limited Overview

Smoking Gun Pr Limited Health Check

SMOKING GUN PR LIMITED financials

smoking gun pr limited Credit Report and Business Information

Smoking Gun Pr Limited Competitor Analysis

smoking gun pr limited Ownership

smoking gun pr limited directors

smoking gun pr limited company details

smoking gun pr limited Charges & Mortgages

smoking gun pr limited Capital Raised & Share Issues BETA

smoking gun pr limited Companies House Filings - See Documents