promansis limited

promansis limited Company Information

Share PROMANSIS LIMITED
Live 
EstablishedSmallHealthy

Company Number

07118194

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

John Haigh

Shareholders

john charles chahine haigh

Group Structure

View All

Contact

Registered Address

woodlands, tinkers lane, wigginton, tring, HP23 6JB

Website

-

promansis limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of PROMANSIS LIMITED at £2.7m based on a Turnover of £1.1m and 2.57x industry multiple (adjusted for size and gross margin).

promansis limited Estimated Valuation

£58k

Pomanda estimates the enterprise value of PROMANSIS LIMITED at £58k based on an EBITDA of £10.9k and a 5.31x industry multiple (adjusted for size and gross margin).

promansis limited Estimated Valuation

£398.9k

Pomanda estimates the enterprise value of PROMANSIS LIMITED at £398.9k based on Net Assets of £229.7k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Promansis Limited Overview

Promansis Limited is a live company located in tring, HP23 6JB with a Companies House number of 07118194. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2010, it's largest shareholder is john charles chahine haigh with a 100% stake. Promansis Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Promansis Limited Health Check

Pomanda's financial health check has awarded Promansis Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it in line with the average company (£914.5k)

£1.1m - Promansis Limited

£914.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (5%)

4% - Promansis Limited

5% - Industry AVG

production

Production

with a gross margin of 34.3%, this company has a higher cost of product (75.9%)

34.3% - Promansis Limited

75.9% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (30.5%)

1% - Promansis Limited

30.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Promansis Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)

£32.6k - Promansis Limited

£32.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£181.4k)

£1.1m - Promansis Limited

£181.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is later than average (30 days)

123 days - Promansis Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (38 days)

68 days - Promansis Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Promansis Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Promansis Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.3%, this is a lower level of debt than the average (63.4%)

36.3% - Promansis Limited

63.4% - Industry AVG

PROMANSIS LIMITED financials

EXPORTms excel logo

Promansis Limited's latest turnover from March 2024 is estimated at £1.1 million and the company has net assets of £229.7 thousand. According to their latest financial statements, Promansis Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jan 2013Jan 2012Jan 2011
Turnover1,061,463993,081898,789937,8201,048,6631,430,367797,114900,617273,94854,48619,4890000
Other Income Or Grants000000000000000
Cost Of Sales697,682670,144608,741617,128698,357958,463527,471575,782182,65538,27913,6830000
Gross Profit363,781322,936290,047320,692350,306471,904269,643324,83591,29316,2085,8060000
Admin Expenses352,844311,776279,851312,520344,915473,448260,875186,74692,7817,382-86,4870000
Operating Profit10,93711,16010,1968,1725,391-1,5448,768138,089-1,4888,82692,2930000
Interest Payable000000000000000
Interest Receivable000000011433662250000
Pre-Tax Profit10,93711,16010,1968,1725,391-1,5448,768138,090-1,3459,19292,5180000
Tax-2,734-2,120-1,937-1,553-1,0240-1,666-27,6180-1,930-21,2790000
Profit After Tax8,2039,0408,2596,6194,367-1,5447,102110,472-1,3457,26271,2390000
Dividends Paid000000000000000
Retained Profit8,2039,0408,2596,6194,367-1,5447,102110,472-1,3457,26271,2390000
Employee Costs32,61430,37728,83226,82227,258134,94277,737102,25326,21226,00024,7870000
Number Of Employees111115341110000
EBITDA*10,93711,16010,1968,1725,391-1,5448,768138,089-1,1558,82692,2930000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jan 2013Jan 2012Jan 2011
Tangible Assets00000033415,8291,000000000
Intangible Assets000000000000000
Investments & Other0000000015,00015,00000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000033415,82916,00015,00000000
Stock & work in progress000000000000000
Trade Debtors360,486369,022359,460351,263350,682346,934209,593213,26564,54212,00000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000050956,52890,0070000
misc current assets000000000000000
total current assets360,486369,022359,460351,263350,682346,934209,593213,26565,05168,52890,0070000
total assets360,486369,022359,460351,263350,682346,934209,927229,09481,05183,52890,0070000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 130,112146,851146,329146,271152,309151,76814,41740,6863,8855,01718,7580000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities130,112146,851146,329146,271152,309151,76814,41740,6863,8855,01718,7580000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income7007007008208201,9807807800000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities7007007008208201,9807807800000000
total liabilities130,812147,551147,029147,091153,129153,74815,19741,4663,8855,01718,7580000
net assets229,674221,471212,431204,172197,553193,186194,730187,62877,16678,51171,2490000
total shareholders funds229,674221,471212,431204,172197,553193,186194,730187,62877,16678,51171,2490000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jan 2013Jan 2012Jan 2011
Operating Activities
Operating Profit10,93711,16010,1968,1725,391-1,5448,768138,089-1,4888,82692,2930000
Depreciation00000000333000000
Amortisation000000000000000
Tax-2,734-2,120-1,937-1,553-1,0240-1,666-27,6180-1,930-21,2790000
Stock000000000000000
Debtors-8,5369,5628,1975813,748137,341-3,672148,72352,54212,00000000
Creditors-16,73952258-6,038541137,351-26,26936,801-1,132-13,74118,7580000
Accruals and Deferred Income00-1200-1,1601,20007800000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00000-334-15,495-671-54,829-18,84589,7720000
Investing Activities
capital expenditure0000033415,495-14,829-1,333000000
Change in Investments0000000-15,000015,00000000
cash flow from investments0000033415,495171-1,333-15,00000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-1000100000
interest000000011433662250000
cash flow from financing0000000-91433662350000
cash and cash equivalents
cash0000000-509-56,019-33,47990,0070000
overdraft000000000000000
change in cash0000000-509-56,019-33,47990,0070000

promansis limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for promansis limited. Get real-time insights into promansis limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Promansis Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for promansis limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HP23 area or any other competitors across 12 key performance metrics.

promansis limited Ownership

PROMANSIS LIMITED group structure

Promansis Limited has no subsidiary companies.

Ultimate parent company

PROMANSIS LIMITED

07118194

PROMANSIS LIMITED Shareholders

john charles chahine haigh 100%

promansis limited directors

Promansis Limited currently has 1 director, Mr John Haigh serving since Jan 2010.

officercountryagestartendrole
Mr John HaighEngland60 years Jan 2010- Director

P&L

March 2024

turnover

1.1m

+7%

operating profit

10.9k

0%

gross margin

34.3%

+5.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

229.7k

+0.04%

total assets

360.5k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

promansis limited company details

company number

07118194

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2010

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

woodlands, tinkers lane, wigginton, tring, HP23 6JB

Bank

-

Legal Advisor

-

promansis limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to promansis limited.

promansis limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROMANSIS LIMITED. This can take several minutes, an email will notify you when this has completed.

promansis limited Companies House Filings - See Documents

datedescriptionview/download