cardno & associates limited

Live EstablishedMicroDeclining

cardno & associates limited Company Information

Share CARDNO & ASSOCIATES LIMITED

Company Number

07122933

Directors

David Cardno

Shareholders

david george cardno

elizabeth cardno

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

donald reid group limited, 1010 eskdale road, wokingham, RG41 5TS

cardno & associates limited Estimated Valuation

£37.3k

Pomanda estimates the enterprise value of CARDNO & ASSOCIATES LIMITED at £37.3k based on a Turnover of £71.4k and 0.52x industry multiple (adjusted for size and gross margin).

cardno & associates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CARDNO & ASSOCIATES LIMITED at £0 based on an EBITDA of £-37.7k and a 4.21x industry multiple (adjusted for size and gross margin).

cardno & associates limited Estimated Valuation

£630.1k

Pomanda estimates the enterprise value of CARDNO & ASSOCIATES LIMITED at £630.1k based on Net Assets of £236.5k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cardno & Associates Limited Overview

Cardno & Associates Limited is a live company located in wokingham, RG41 5TS with a Companies House number of 07122933. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2010, it's largest shareholder is david george cardno with a 50% stake. Cardno & Associates Limited is a established, micro sized company, Pomanda has estimated its turnover at £71.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cardno & Associates Limited Health Check

Pomanda's financial health check has awarded Cardno & Associates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £71.4k, make it smaller than the average company (£426.9k)

£71.4k - Cardno & Associates Limited

£426.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (10.5%)

-6% - Cardno & Associates Limited

10.5% - Industry AVG

production

Production

with a gross margin of 58.8%, this company has a comparable cost of product (58.8%)

58.8% - Cardno & Associates Limited

58.8% - Industry AVG

profitability

Profitability

an operating margin of -52.8% make it less profitable than the average company (8.5%)

-52.8% - Cardno & Associates Limited

8.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Cardno & Associates Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Cardno & Associates Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.7k, this is less efficient (£116.8k)

£35.7k - Cardno & Associates Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (63 days)

8 days - Cardno & Associates Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (25 days)

18 days - Cardno & Associates Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cardno & Associates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (27 weeks)

9 weeks - Cardno & Associates Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.1%, this is a lower level of debt than the average (52.4%)

42.1% - Cardno & Associates Limited

52.4% - Industry AVG

CARDNO & ASSOCIATES LIMITED financials

EXPORTms excel logo

Cardno & Associates Limited's latest turnover from March 2024 is estimated at £71.4 thousand and the company has net assets of £236.5 thousand. According to their latest financial statements, Cardno & Associates Limited has 2 employees and maintains cash reserves of £28.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Turnover71,429112,36296,42786,830129,022147,37496,660134,78796,22589,61084,40894,653120,30742,857
Other Income Or Grants
Cost Of Sales29,45847,18639,01633,57147,22449,79431,54243,82933,04232,67127,53129,98838,41713,269
Gross Profit41,97165,17657,41253,25981,79897,58065,11890,95863,18356,94056,87664,66581,88929,588
Admin Expenses79,65679,60543,9669,69739,55557,22922,48223,52620,52031,57756,77751,95169,47017,004
Operating Profit-37,685-14,42913,44643,56242,24340,35142,63667,43242,66325,3639912,71412,41912,584
Interest Payable
Interest Receivable1,6651,51323839513913262073572011541277534
Pre-Tax Profit-36,020-12,91613,68443,60142,29440,74242,96267,63943,02025,56325312,84112,49512,618
Tax-2,600-8,284-8,036-7,741-8,163-13,528-8,604-5,368-58-3,082-3,249-3,533
Profit After Tax-36,020-12,91611,08435,31734,25833,00134,79954,11134,41620,1951959,7599,2469,085
Dividends Paid
Retained Profit-36,020-12,91611,08435,31734,25833,00134,79954,11134,41620,1951959,7599,2469,085
Employee Costs98,19392,00990,05183,33682,97799,89792,469103,94851,85953,10551,81152,29551,71049,566
Number Of Employees22222222111111
EBITDA*-37,685-14,36313,61743,90242,58440,69143,08367,43243,07126,09792213,05912,56012,584

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Tangible Assets501191875771,060748
Intangible Assets662375779181,2581,6551,9952,3352,6793,0192,700
Investments & Other378,000370,000370,000280,000213,673175,872125,660
Debtors (Due After 1 year)
Total Fixed Assets378,000370,000370,066280,237214,250176,790126,9181,7052,1142,5223,2564,0793,448
Stock & work in progress
Trade Debtors1,6509,38613,1444,79915,55618,88711,33612,22814,78313,01213,09513,84518,5596,387
Group Debtors
Misc Debtors9971,520
Cash28,68934,72236,47526,89451,94249,69454,49275,78489,98352,97727,33034,18716,41313,763
misc current assets
total current assets30,33944,10849,62831,70267,49868,58165,828159,532104,76665,98940,42548,03234,97220,150
total assets408,339414,108419,694311,939281,748245,371192,746161,237106,88068,51143,68152,11138,42020,150
Bank overdraft
Bank loan
Trade Creditors 1,5185931,69823,97420,02115,38624,01120,07911,055
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities160,305133,572125,64933,34442,67340,55419,23224,220
total current liabilities161,823133,572126,24233,34442,67340,55420,93024,22023,97420,02115,38624,01120,07911,055
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions9,9767,9767,9764,203
total long term liabilities9,9767,9767,9764,203
total liabilities171,799141,548134,21837,54742,67340,55420,93024,22023,97420,02115,38624,01120,07911,055
net assets236,540272,560285,476274,392239,075204,817171,816137,01782,90648,49028,29528,10018,3419,095
total shareholders funds236,540272,560285,476274,392239,075204,817171,816137,01782,90648,49028,29528,10018,3419,095
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011
Operating Activities
Operating Profit-37,685-14,42913,44643,56242,24340,35142,63667,43242,66325,3639912,71412,41912,584
Depreciation506839048329793
Amortisation661713403413403973403443404848
Tax-2,600-8,284-8,036-7,741-8,163-13,528-8,604-5,368-58-3,082-3,249-3,533
Stock
Debtors-7,736-3,7678,345-10,748-3,3317,551-72,41268,9651,771-83-750-4,71412,1726,387
Creditors1,518-593593-1,6981,698-23,9743,9534,635-8,6253,9329,02411,055
Accruals and Deferred Income26,7337,92392,305-9,3292,11921,322-4,98824,220
Deferred Taxes & Provisions2,0003,7734,203
Cash flow from operations302-3,26699,34341,24039,99845,023104,042-14,81536,64925,447-7,01118,6236,16313,719
Investing Activities
capital expenditure409-976-3,589
Change in Investments8,00090,00066,32737,80150,212125,660
cash flow from investments-8,000-90,000-66,327-37,801-50,212-125,660409-976-3,589
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10
interest1,6651,51323839513913262073572011541277534
cash flow from financing1,6651,51323839513913262073572011541277544
cash and cash equivalents
cash-6,033-1,7539,581-25,0482,248-4,798-21,292-14,19937,00625,647-6,85717,7742,65013,763
overdraft
change in cash-6,033-1,7539,581-25,0482,248-4,798-21,292-14,19937,00625,647-6,85717,7742,65013,763

cardno & associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cardno & associates limited. Get real-time insights into cardno & associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cardno & Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cardno & associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RG41 area or any other competitors across 12 key performance metrics.

cardno & associates limited Ownership

CARDNO & ASSOCIATES LIMITED group structure

Cardno & Associates Limited has no subsidiary companies.

Ultimate parent company

CARDNO & ASSOCIATES LIMITED

07122933

CARDNO & ASSOCIATES LIMITED Shareholders

david george cardno 50%
elizabeth cardno 50%

cardno & associates limited directors

Cardno & Associates Limited currently has 1 director, Mr David Cardno serving since Jan 2010.

officercountryagestartendrole
Mr David CardnoUnited Kingdom62 years Jan 2010- Director

P&L

March 2024

turnover

71.4k

-36%

operating profit

-37.7k

0%

gross margin

58.8%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

236.5k

-0.13%

total assets

408.3k

-0.01%

cash

28.7k

-0.17%

net assets

Total assets minus all liabilities

cardno & associates limited company details

company number

07122933

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2010

age

15

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

DONALD REID LIMITED

auditor

-

address

donald reid group limited, 1010 eskdale road, wokingham, RG41 5TS

Bank

-

Legal Advisor

-

cardno & associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cardno & associates limited.

cardno & associates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARDNO & ASSOCIATES LIMITED. This can take several minutes, an email will notify you when this has completed.

cardno & associates limited Companies House Filings - See Documents

datedescriptionview/download