thames valley planners ltd

Live EstablishedMicroHigh

thames valley planners ltd Company Information

Share THAMES VALLEY PLANNERS LTD

Company Number

08224034

Shareholders

srinivas reddy chitti

shalina agarwal

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

26 loosen drive, maidenhead, berkshire, SL6 3UT

Website

-

thames valley planners ltd Estimated Valuation

£127.5k

Pomanda estimates the enterprise value of THAMES VALLEY PLANNERS LTD at £127.5k based on a Turnover of £329.6k and 0.39x industry multiple (adjusted for size and gross margin).

thames valley planners ltd Estimated Valuation

£220.6k

Pomanda estimates the enterprise value of THAMES VALLEY PLANNERS LTD at £220.6k based on an EBITDA of £70.7k and a 3.12x industry multiple (adjusted for size and gross margin).

thames valley planners ltd Estimated Valuation

£431.3k

Pomanda estimates the enterprise value of THAMES VALLEY PLANNERS LTD at £431.3k based on Net Assets of £161.9k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Thames Valley Planners Ltd Overview

Thames Valley Planners Ltd is a live company located in berkshire, SL6 3UT with a Companies House number of 08224034. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2012, it's largest shareholder is srinivas reddy chitti with a 50% stake. Thames Valley Planners Ltd is a established, micro sized company, Pomanda has estimated its turnover at £329.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Thames Valley Planners Ltd Health Check

Pomanda's financial health check has awarded Thames Valley Planners Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £329.6k, make it smaller than the average company (£421k)

£329.6k - Thames Valley Planners Ltd

£421k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (10%)

25% - Thames Valley Planners Ltd

10% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a higher cost of product (60.5%)

26.1% - Thames Valley Planners Ltd

60.5% - Industry AVG

profitability

Profitability

an operating margin of 21.5% make it more profitable than the average company (8.1%)

21.5% - Thames Valley Planners Ltd

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Thames Valley Planners Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £50k, the company has an equivalent pay structure (£50k)

£50k - Thames Valley Planners Ltd

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £329.6k, this is more efficient (£120.7k)

£329.6k - Thames Valley Planners Ltd

£120.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 219 days, this is later than average (65 days)

219 days - Thames Valley Planners Ltd

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (25 days)

75 days - Thames Valley Planners Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Thames Valley Planners Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Thames Valley Planners Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.8%, this is a lower level of debt than the average (53.4%)

23.8% - Thames Valley Planners Ltd

53.4% - Industry AVG

THAMES VALLEY PLANNERS LTD financials

EXPORTms excel logo

Thames Valley Planners Ltd's latest turnover from February 2024 is estimated at £329.6 thousand and the company has net assets of £161.9 thousand. According to their latest financial statements, Thames Valley Planners Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Turnover329,585179,227178,722168,57179,50470,20438,39431,70025,58930,26325,968
Other Income Or Grants
Cost Of Sales243,434132,588132,913124,09358,54349,83526,95221,76317,97821,49018,211
Gross Profit86,15146,63945,80944,47820,96120,36911,4429,9377,6118,7747,757
Admin Expenses15,45618,5827,776-11,0083,64516,2256,06411,6694,88821,8146,340
Operating Profit70,69528,05738,03355,48617,3164,1445,378-1,7322,723-13,0401,417
Interest Payable
Interest Receivable6327656
Pre-Tax Profit70,69528,05738,03355,48617,3164,1445,378-1,7262,755-12,9641,473
Tax-17,674-5,331-7,226-10,542-3,290-787-1,022-551-339
Profit After Tax53,02122,72630,80744,94414,0263,3574,356-1,7262,204-12,9641,134
Dividends Paid
Retained Profit53,02122,72630,80744,94414,0263,3574,356-1,7262,204-12,9641,134
Employee Costs50,00047,60293,69785,35791,173104,36847,96952,02951,33353,19652,030
Number Of Employees11222211111
EBITDA*70,69528,05738,03355,48617,3164,1445,378-1,7323,698-12,3731,817

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Tangible Assets14,25815,66614,85112,8988,0962,9731,8412,1922,9221,9971,198
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,25815,66614,85112,8988,0962,9731,8412,1922,9221,9971,198
Stock & work in progress
Trade Debtors198,122115,824111,52894,07625,20917,38415,1069,3726,1315,9795,100
Group Debtors
Misc Debtors
Cash4,5058,26922,265
misc current assets430
total current assets198,122115,824111,52894,07625,20917,38415,5369,37210,63614,24827,365
total assets212,380131,490126,379106,97433,30520,35717,37711,56413,55816,24528,563
Bank overdraft
Bank loan
Trade Creditors 50,49522,62640,24151,64322,91823,99624,37322,91623,18228,07327,427
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities50,49522,62640,24151,64322,91823,99624,37322,91623,18228,07327,427
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities50,49522,62640,24151,64322,91823,99624,37322,91623,18228,07327,427
net assets161,885108,86486,13855,33110,387-3,639-6,996-11,352-9,624-11,8281,136
total shareholders funds161,885108,86486,13855,33110,387-3,639-6,996-11,352-9,624-11,8281,136
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014
Operating Activities
Operating Profit70,69528,05738,03355,48617,3164,1445,378-1,7322,723-13,0401,417
Depreciation975667400
Amortisation
Tax-17,674-5,331-7,226-10,542-3,290-787-1,022-551-339
Stock
Debtors82,2984,29617,45268,8677,8252,2785,7343,2411528795,100
Creditors27,869-17,615-11,40228,725-1,078-3771,457-266-4,89164627,427
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,4088151,9534,8025,12370279-5,239-1,896-12,60623,805
Investing Activities
capital expenditure1,408-815-1,953-4,802-5,123-1,132351730-1,900-1,466-1,598
Change in Investments
cash flow from investments1,408-815-1,953-4,802-5,123-1,132351730-1,900-1,466-1,598
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest6327656
cash flow from financing4327658
cash and cash equivalents
cash-4,505-3,764-13,99622,265
overdraft
change in cash-4,505-3,764-13,99622,265

thames valley planners ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for thames valley planners ltd. Get real-time insights into thames valley planners ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Thames Valley Planners Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for thames valley planners ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SL6 area or any other competitors across 12 key performance metrics.

thames valley planners ltd Ownership

THAMES VALLEY PLANNERS LTD group structure

Thames Valley Planners Ltd has no subsidiary companies.

Ultimate parent company

THAMES VALLEY PLANNERS LTD

08224034

THAMES VALLEY PLANNERS LTD Shareholders

srinivas reddy chitti 50%
shalina agarwal 50%

thames valley planners ltd directors

Thames Valley Planners Ltd currently has 2 directors. The longest serving directors include Mr Srinivas Chitti (Sep 2012) and Mrs Shalina Agarwal (Feb 2013).

officercountryagestartendrole
Mr Srinivas ChittiEngland48 years Sep 2012- Director
Mrs Shalina AgarwalEngland47 years Feb 2013- Director

P&L

February 2024

turnover

329.6k

+84%

operating profit

70.7k

0%

gross margin

26.2%

+0.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

161.9k

+0.49%

total assets

212.4k

+0.62%

cash

0

0%

net assets

Total assets minus all liabilities

thames valley planners ltd company details

company number

08224034

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

QUANTUM ACCOUNTANCY

auditor

-

address

26 loosen drive, maidenhead, berkshire, SL6 3UT

Bank

-

Legal Advisor

-

thames valley planners ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to thames valley planners ltd.

thames valley planners ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THAMES VALLEY PLANNERS LTD. This can take several minutes, an email will notify you when this has completed.

thames valley planners ltd Companies House Filings - See Documents

datedescriptionview/download