nick harvey associates limited

2

nick harvey associates limited Company Information

Share NICK HARVEY ASSOCIATES LIMITED
Dissolved 

Company Number

07127991

Website

-

Registered Address

moreton house moreton jeffries, burley gate, herefordshire, HR1 3QY

Industry

Public relations and communication activities

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Nicholas Harvey14 Years

Katherine Harvey10 Years

Shareholders

nicholas michael george harvey 75%

katherine lucy harvey 25%

nick harvey associates limited Estimated Valuation

£39.4k

Pomanda estimates the enterprise value of NICK HARVEY ASSOCIATES LIMITED at £39.4k based on a Turnover of £61.6k and 0.64x industry multiple (adjusted for size and gross margin).

nick harvey associates limited Estimated Valuation

£23.6k

Pomanda estimates the enterprise value of NICK HARVEY ASSOCIATES LIMITED at £23.6k based on an EBITDA of £6k and a 3.96x industry multiple (adjusted for size and gross margin).

nick harvey associates limited Estimated Valuation

£265

Pomanda estimates the enterprise value of NICK HARVEY ASSOCIATES LIMITED at £265 based on Net Assets of £100 and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nick Harvey Associates Limited Overview

Nick Harvey Associates Limited is a dissolved company that was located in herefordshire, HR1 3QY with a Companies House number of 07127991. It operated in the public relations and communications activities sector, SIC Code 70210. Founded in January 2010, it's largest shareholder was nicholas michael george harvey with a 75% stake. The last turnover for Nick Harvey Associates Limited was estimated at £61.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nick Harvey Associates Limited Health Check

Pomanda's financial health check has awarded Nick Harvey Associates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £61.6k, make it smaller than the average company (£1.2m)

£61.6k - Nick Harvey Associates Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (5.1%)

35% - Nick Harvey Associates Limited

5.1% - Industry AVG

production

Production

with a gross margin of 41.7%, this company has a higher cost of product (76.7%)

41.7% - Nick Harvey Associates Limited

76.7% - Industry AVG

profitability

Profitability

an operating margin of 9.7% make it as profitable than the average company (8.8%)

9.7% - Nick Harvey Associates Limited

8.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Nick Harvey Associates Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Nick Harvey Associates Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.8k, this is less efficient (£118.6k)

£30.8k - Nick Harvey Associates Limited

£118.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (64 days)

4 days - Nick Harvey Associates Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (56 days)

6 days - Nick Harvey Associates Limited

56 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nick Harvey Associates Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Nick Harvey Associates Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.2%, this is a higher level of debt than the average (63.2%)

87.2% - Nick Harvey Associates Limited

63.2% - Industry AVG

NICK HARVEY ASSOCIATES LIMITED financials

EXPORTms excel logo

Nick Harvey Associates Limited's latest turnover from August 2019 is estimated at £61.6 thousand and the company has net assets of £100. According to their latest financial statements, Nick Harvey Associates Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Turnover61,55873,89078,20525,0334,1035116,1434,71448,905
Other Income Or Grants000000000
Cost Of Sales35,91132,04832,82911,3831,6212373,3232,64427,077
Gross Profit25,64741,84245,37613,6512,4822742,8192,07021,828
Admin Expenses19,69445,24338,14221,1823,0061,4158,024-7,06121,255
Operating Profit5,953-3,4017,234-7,531-524-1,141-5,2059,131573
Interest Payable000000000
Interest Receivable000366336636
Pre-Tax Profit5,953-3,4017,234-7,528-518-1,135-5,1729,197610
Tax-1,1310-1,4470000-2,391-171
Profit After Tax4,822-3,4015,787-7,528-518-1,135-5,1726,806439
Dividends Paid000000000
Retained Profit4,822-3,4015,787-7,528-518-1,135-5,1726,806439
Employee Costs114,106114,05856,86654,07651,08652,71450,13546,58348,454
Number Of Employees221111111
EBITDA*5,953-3,4017,234-6,984650-501-4,2359,452893

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Tangible Assets09611,0291,0951,6426281,268331652
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets09611,0291,0951,6426281,268331652
Stock & work in progress00002,7500000
Trade Debtors7837,63222,6165,954001,3931,00011,480
Group Debtors000000000
Misc Debtors000000000
Cash00001,1901,2071,14311,91714,512
misc current assets000000000
total current assets7837,63222,6165,9543,9401,2072,53612,91725,992
total assets7838,59323,6457,0495,5821,8353,80413,24826,644
Bank overdraft000000000
Bank loan000000000
Trade Creditors 68313,31524,96614,1574,7346721,3785,83725,968
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities68313,31524,96614,1574,7346721,3785,83725,968
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000032812525366137
total long term liabilities000032812525366137
total liabilities68313,31524,96614,1575,0627971,6315,90326,105
net assets100-4,722-1,321-7,1085201,0382,1737,345539
total shareholders funds100-4,722-1,321-7,1085201,0382,1737,345539
Aug 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011
Operating Activities
Operating Profit5,953-3,4017,234-7,531-524-1,141-5,2059,131573
Depreciation0005471,174640970321320
Amortisation000000000
Tax-1,1310-1,4470000-2,391-171
Stock000-2,7502,7500000
Debtors-6,849-14,98416,6625,9540-1,393393-10,48011,480
Creditors-12,632-11,65110,8099,4234,062-706-4,459-20,13125,968
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000-328203-128187-71137
Cash flow from operations-961-68-66-1,0932,16558-8,900-2,66115,347
Investing Activities
capital expenditure96168660-2,1880-1,9070-972
Change in Investments000000000
cash flow from investments96168660-2,1880-1,9070-972
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000-1000000100
interest000366336636
cash flow from financing000-97663366136
cash and cash equivalents
cash000-1,190-1764-10,774-2,59514,512
overdraft000000000
change in cash000-1,190-1764-10,774-2,59514,512

nick harvey associates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nick harvey associates limited. Get real-time insights into nick harvey associates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nick Harvey Associates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nick harvey associates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in HR1 area or any other competitors across 12 key performance metrics.

nick harvey associates limited Ownership

NICK HARVEY ASSOCIATES LIMITED group structure

Nick Harvey Associates Limited has no subsidiary companies.

Ultimate parent company

NICK HARVEY ASSOCIATES LIMITED

07127991

NICK HARVEY ASSOCIATES LIMITED Shareholders

nicholas michael george harvey 75%
katherine lucy harvey 25%

nick harvey associates limited directors

Nick Harvey Associates Limited currently has 2 directors. The longest serving directors include Mr Nicholas Harvey (Jan 2010) and Ms Katherine Harvey (Sep 2014).

officercountryagestartendrole
Mr Nicholas Harvey60 years Jan 2010- Director
Ms Katherine HarveyUnited Kingdom59 years Sep 2014- Director

P&L

August 2019

turnover

61.6k

-17%

operating profit

6k

0%

gross margin

41.7%

-26.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2019

net assets

100

-1.02%

total assets

783

-0.91%

cash

0

0%

net assets

Total assets minus all liabilities

nick harvey associates limited company details

company number

07127991

Type

Private limited with Share Capital

industry

70210 - Public relations and communication activities

incorporation date

January 2010

age

14

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2019

address

moreton house moreton jeffries, burley gate, herefordshire, HR1 3QY

accountant

-

auditor

-

nick harvey associates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nick harvey associates limited.

charges

nick harvey associates limited Companies House Filings - See Documents

datedescriptionview/download